OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-05-31-accounts

2023 2022
Unrestricted Restricted Total Total
Notes fund
f
funds funds
f
fundsf
INCOME AND ENDOWMENTS FROM
Donadons
and legacies
2 243 t/64 32,570 276+34 276,705
Pundraising
events
Investment
incmne
3
4
260
~4429
34,305 34+65
~4429
144,987
~4268
Total ~248653 ~66875 ~315 52$ 425,960
EXPENDITURE ON
Raising funds 5,786 44,595 50381 70,053
Charitable
activities
Masonic 500 500 267,138
Locnl non-mamnic 71,597 27,500 99,097 103,617
Emergency
grants
Teddies for loving
care support 2,050
~1949
~5000 2,050
~6949
2,343
Total 81,882 ~77095 ~158977 443,151
Net gains/(losses) on investments 15 01 15 01 ~3,442)
NET BiICOME/(EXPENDITURE) 151,470 (Igi220) 141,250 (20.633)
RECONCILIA1ION OFFUNDS
Total funds bmught
forward
17$,226 10,699 188,925 209,558
TOTAL FUNDS CARRIED FORWARD ~329 696 479 ~330175 188.925

2023 2022
Unrestricted Restricted Total Total
Notes fund
f
funds funds
f
fundsf
FIXEDASSETS
Tangible assets 13 216 216 254
lnvesanents 14 ~168
3
~168403 ~181031
168/19 168,619 181,285
CURRENT ASSETS
Debtors 15 7' 10 71410 330
Cash atbeni& and in hand ~166 05 ~5479 172,084 ~44261
174,015 5,479 1791494 44,591
CREDITORS
Amounts
falling due within one year
16 (th030) (8,030) (32,323)
NET CURRENT ASSETS 165 85 ~79 ~171464 ~12268
TOTAL ASSETSLESSCURRENT
LIABILITIES 334,604 5,479 340,083 193,553
PROVISIONS FORLIABILITIES 17 (4,908) (5,000) (9,908) (4,628)
NET ASSETS ~329696 479 ~330175 ~188925
FUNDS 18
Umestricted
funds
329,696 178326
Resuicted funds 479 10699
TOTAL FUNDS ~330 175 188,925

DONA11O NS AND LEG ACIES
2023f 2022
Donations and fundraising income 41,836 81,438
Gift aid 12,543 188
Legacies
Subscriptions
263,261
~58 894
~117,2
%0818
~276 534 276,705
FIINDRAISING EVENTS
2023 2022f
Sales ofFesgval Merchandise
Sportmaa's
and festival dinner
260
~34 305
4,683
140,304
~34 565 ~144987

4. INVESTMENT INCOME INVESTMENT INCOME INVESTMENT INCOME
2023 2022
8
Dividends and interest from listed securities 4,072 4,263
Deposit account interest 357 5
4429 4,268
5, RAISING FUNDS
Raising donations and legades 2023 2022
8
Staffcosts 2,049 2,550
Sundries 2827 1,936
Doprooiation 11 16
4,387 4,502
Fundraising nativities 2023f 2022
Pundrsising costs ~44 595 63,969
Investment management costs
2023 2022
8
Portfolio management ~1399 1,582
Aggregate amounts ~50 381 70,053

6. CHARITABLE ACTIVITIES COSTS CHARITABLE ACTIVITIES COSTS
Grant
funding of
Direct activities Support
Cosu (see (see note casts (see
note 7) 8) note 9) Totals
5 5
Masonic 500 500
Local non-masonic 84,786 14,311 99,097
Emergeacy grants
Teddies for loving care support
~1949 2,050
5,000
2,050
~6949
1,949 ~92 336 14 11 ~108 96
7. DIRECTCOSTSOFCHARITABLE ACTIVITIES
'2073 7.022
5
Teddies for care support 1,949 2,343
8. GRANTS PAYABLE
2023 2022
5
Masonic 500 267,138
Losel non-masonic 841786 89,552
Emergency grants
Teddies for loving care support
2,050
5,000
356,690
The total grants paid to institutions during the year was as follows; 2023 2022
5
Masonic Grant 500 267,138
Non Masonic Grant
Grants for individuals
89,786
~2050
89.552
~92 336 356,690

SUPPORT COSTS
Governance
OtherI costs Totals
Local non-masouic ~10 37 ~4074 ~1
14311
Support costs, included in tbe above, are as follows: 2023 2022
Local Total
non-masonic activities
0 I
Wages
Sundries
4,780
5,430
5,950
4,517
Depreciation
Independent
oftangible
examiners
fixed assets
remuneration
27
~4074
37
~361
14311 14,065

STAFFCOSTS
2023 2022
Wages and salaries ~829 ~800
~6829 ~8500
The average monthly number ofemployees during tbe year was as follows:
Employees 2023I 2022
I

12. COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES -31MAY 2022
Unrestricted Restricted Total
fund funds funds
E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
193,225 83,480 276,705
Fundraising
events
Investment
income
4368 144.987 144,987
~4268
Total 197,493 228,467 425,960
EXPENDITURE ON
Raising funds 22,178 47,875 70,053
Charitable
activities
Masonic, 84,160 182„tr/8 26/,138
Local non-masonic
Teddies for loving care
support 103,617
~2343
103,617
~2343
Total ~212298 ~230853 ~443 151
Net gains/(losses)
on investments
3442 3442
NET INCOME/(EXPENDITURE) (18,247) (2386) (20.633)
RECONCILIATION OFFUNDS
Total funds brought forward 196,473 13,085 209458
TOTAL FUNDS CARRIED FORWARD ~178 226 10,699 ~188 925

13, TANGIBLE IIIXEDASSETS TANGIBLE IIIXEDASSETS
Fixtures
and Computer
fittings equipment
f
Totan
f
COST
At 1June 2022 and 31May 2023 673 ~6031 ~6704
DEPRECIATION
At IJune 2022 419 6,031 6,450
Charge foryear 38 38
At 31May 2023 457 ~6031 6 88
NET BOOKVALUE
At 31May 2023 216 216
At 31May 2022 254 254
14. FIXEDASSETINVESTMENTS
Cash and
Listed settlements
investments pending Totals
MARKET VALUE
At I Juae 2022 18IP31 181,031
Additions 24+48 24,448
Disposals
Reclassificstion
to cash
(18Q15)
(18,716)
18,716 (ISP15)
Net investment
gains
Movement
in investment
cash O5Q00) ~361 (15P00)
~3461)
At 31May 2023 153,148 ~15255 ~168 403
NETBOOKVALUE
At 31May 2023 ~153148 15455 ~168 03
At 31May 2022 ~$ 181031 ~181 031

15. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
f
Other debtors 7,080
Prepayments
and accrued income
330 330
~7410 330
16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
f.
Trade creditors 4,250 3,856
Other creditors ~3780 ~28 467
~8030 32,323
17. PROVISIONS FORLIABILITIES
2023
f
2022
Provisions 9,908 4,628
18. MOVEMENT IN FUNDS
Net
movement At
At 1.6.22 in funds
f
31.5.23
f.
Unrestricted
funds
General fund 178/26 151/70 329,696
Restricted funds
2022 Festival donations 10,699 (10,289) 410
Cbrisunas
Collccttous
69 69
~10699 10220 479
TOTAL FUNDS ~188 925 141 50 330,175

Incoming Resources Gains and Movement
recoin'ccs expended lasses in funds
6
Unrestricted
funds
General fund 197,493 (212,298) (3,442) (18,247)
Restricted funds
2022 Fesuval donations 228,467 (229,552) (1,085)
Cluistmas Collections (680) (680)
Fundraising events - Festival bike ride
~228 467 ~0,853
TOTAL FUNDS ~425 960 ~443 151) ~442) ~20 633)

Relationship
with
Connected Entityt+ Association Transaciion 2023(g) 2022(g)
Freemasons'
Freemasons'
Hall (Leicester) Limited
Hail (Leicester) Limited
Joint Control
Johtt Control
Rent
Catering
4,250
0
3,600
360
Freemasons'
Hail (Leicester) Limited
Provincial
Grand I.ndge
Joint Control
Jnint Control
Office coals
Office costs
784
0
108
136
Atthe balance sheet date the Association owed the following sums to related parties.
Connected Entity Assodation 2023(0) 2022(g )
Freemasons' Hall (Leicester'i Limited Joist Cnntrnl 4,260 4,360
Pmvinciai
Grand Lodge
Joint Control 0 136
Doring the year the Association received the following
donations fmm related pmtire:
Aggregate donations
received irom relaied
parties with conditions
attached.
2023(f)
0
2022(K)
0

2023 2022
f.
INCOME AND ENDOWMENTS
Donations and legacies
Donations snd fundraising
Gift aid
income 41,$36
12,543
81,438
17,188
Legacies
Subscriptions
163,261
~5$$94
117,265
~60814
276,534 276,705
Fundraising
events
SalesofFestival Merchandise
260 4,683
Sponman's
and festival dinner
~34305 ~140304
34,565 144,o87
Investment
income
Dividends
and interest fmm listed securities
4,072 4,263
Deposit account interest 357 5
4,429 ~4268
Total incoming resources 315,528 425,960
Raising donations
and legacies
Wages
Sundries
2,049
2827
2,550
l„rt36
Depreciation oftangible fixed assets 11 16
4487 4402
Fundraisiug
Activities
Fundraising
costs
44,595 63,969
Investment
management
Portfolio msnageinent
costs 1,399 1,582
Charitable
activities
Teddies for care support
Grants to institutions
1,949
~92 36
2,343
~356690
94,285 359,033

2023 2022
Support costs
Other
Wages
Sundries
Depreciatiue
oftsngible fixed assets 4,780
5,430
27
Ss950
4417
37
10,237 10404
Governance costs
Independent examiners
remuneration
1
4074
61
Total resources expended ~158 77 ~443 131
Net iacome/(expenditure)
losses
before gains and 156,551 (17,191)
Realised recognised gains and losses
Realised gains/(losses)
on fixed asset investments
15301 ~3442)
Net iacome/(expenditure) ~141 250 ~20,633)