OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

31.12.22 31.12.21
Unrestricted Total
funds funds
Notes f f
INCOME AND ENDOWMENTS FROM
Investment
income
26,306 24,497
EXPENDITURE ON
Raising funds 4,488 4,495
Charitable
activities
Grants to Church ofEngland parishes 12,000 15,000
Other 3,572 3,336
Total 20,060 22,833
Net gains/(losses)
on investments
(6,682) (1,131)
NET INCOME/(EXPENDITURE)
Other recognised
gains/(losses)
(436) 533
Gains/(losses)
on revaluation
of fixed assets (37,425) 55,260
Net movement
in funds
(37,861) 55,793
RECONCILIATION
OF FUNDS
Total funds brought
forward
708,857 653,064
TOTAL FUNDS CARRIED FORWARD 670,996 708,857

31.12.22 31.12.21
Unrestricted Total
funds funds
FIXEDASSETS Notes F
Investments 629,914 884,565
CURRENT ASSETS
Debtors
Cash at bank and
in hand 1,430
40,445
932
24,153
41,875 25,085
CREDITORS
Amounts
falling due within one year
(793) (793)
NET CURRENT ASSETS 41,082 24,292
TOTAL ASSETS LESS CURRENT LIABILITIES 670,996 708,857
NET ASSETS 670,996 708,857
FUNDS
Unrestricted
funds
670,996 708,857
TOTAL FUNDS 670,996 708,857

RAISING FUNDS
Raising donations and legacies
31.12.22 31.12.21
E F.
Investment
management
costs
31.12.22 31,12.21
Porffolio management E
4,488
4,495
Aggregate
amounts
4,488 4,495
GRANTS PAYABLE
31.12.22 31.12.21
Grants to Church of England parishes E
12,000
F
15,000
The total grants paid to institutions during the year was as follows:
31.12.22 31.12.21
Shrewsbury
House Youth and
Christ Church
and Holy Trinity
StJames
In the City
All Saints
Community Centre E
3,000
8,000
f
1,000
2,000
4,000
St Gabriels 3,600
St Philemons 3,000 2,400
2,000
12,000 15,000

FIXEDASS ET INVESTMENTS
Listed
investments
E
MARKET VALUE
At 1 January 2022 684,565
Additions 62,405
Disposals (79,631)
Revaluation loss on fixed asset investments (37,425)
At 31 December 2022 629,914
NET BOOK VALUE
At 31 December 2022 629,914
At 31 December 2021 684,565
2022 2021
F
UK Investments Income 390,547 465,504
Overseas Investment Income 239,367 219,061
629,914 684,565

DEBT ORS:AMOUNTS
FALLING DUE WITHIN
ONE YEAR
31.12.22 31.12.21
E f
Trade debtors 103
Other debtors 1,327 932
1,430 932
. CREDITOR S: AMOUNT S FALLING DUE FALLING DUE WITHIN ONE YEAR
31.12.22 31.12,21
Accrued expenses 793 E
793
9. MOVEMENT IN FUNDS
Net Transfers
Unrestricted funds At 1.1.22 movement
in funds
f
between
funds
At
31.12.22
General
fund
Revaluation
Reserve 565,529
143,328
(37,861) 40,2'l3
(40,213)
567,881
103,115
708,857 (37,861) 670,996
TOTAL FUNDS 708,857 (37,861) 670,996
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds E
General
fund
26,306 (20,060) (44,107) (37,861)
TOTAL FUNDS 26,306 (20,060) (44,107) (37,861)

Net Transfers
Unrestricted funds At 1.1.21 movement
in funds
f
between
funds
f
At
31.12.21
f
General
fund
Revaluation
Reserve
611,824
41,240
533
55,260
(46,828)
46,828
565,529
143,328
653,064 55,793 708,857
TOTAL FUNDS 653,064 55,793 708,857
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds F F
General
fund
Revaluation
Reserve 24,497 (22,833) (1,131)
55,260
533
55,260
24,497 (22,833) 54,129 55,793
TOTAL FUNDS 24,497 (22,833) 54,129 55,793