| Treasure | r | Mrs L Berry | |||
| Charity | number | 233957 | |||
| Principal | address | 1 The Crook | |||
| Ulpha | |||||
| Broughton | in | Furness | |||
| Cumbria | |||||
| LA20 6DZ | |||||
| Independent | examiner | JLWinder | & | Co | |
| 125 Ramadan | Square | ||||
| Barrow in | Furness | ||||
| Cumbdia | |||||
| LA14 1XA |
| Page | ||||
|---|---|---|---|---|
| Trustees | report | 1-2 | ||
| Statement | of | Trustees | responsibilities | |
| Accountants' | report | |||
| Statement | of | financial | activities | |
| Balance sheet | ||||
| Notes to | the | financial | statements | 7- 14 |
| Unrestricted | Designated | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | |||||||
| 2021 | 2021 | 2021 | 2020 | |||||
| Notes | f | f | f | F | ||||
| Inggimfauu; | ||||||||
| Donations and |
legacies | 7,259 | ||||||
| Income | 40,390 | 40,390 | 42,041 | |||||
| Total Income | 40,390 | 40,390 | 49,300 | |||||
| E8gftndittttiLgtn | ||||||||
| Charitable activities |
23,896 | 23,896 | 9,115 | |||||
| Net gains/(losses) | on investments | 7 | 9,448 | 9,448 | 4,003 | |||
| Net Incoming resources | before transfers | 25,942 | 25,942 | 44,188 | ||||
| Gross transfers | between | funds | (31,084) | 31,084 | ||||
| Net movement | in funds | (5,142) | 31,084 | 25,942 | 44,188 | |||
| Fund balances | at 1 January 2021 | 187,476 | 91,647 | 279,123 | 234,936 | |||
| Fund balances | at | 31 December 2021 | 182,334 | 122,731 | 305,065 | 279,124 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 6 | f | ||||||
| Fixed assets | ||||||||
| Tangible assets | 5,697 | 6,208 | ||||||
| Investments | 81,121 | 54,467 | ||||||
| 86,818 | 60,675 | |||||||
| Current assets | ||||||||
| Debtors | 10 | 1,404 | 6,225 | |||||
| Investments | 181,655 | 126,890 | ||||||
| Cash at bank and | in | hand | 37,347 | 87,382 | ||||
| 220,406 | 220,497 | |||||||
| Creditors: amounts | falling due within | |||||||
| one year | 11 | (2,159) | (2,048) | |||||
| Net current assets | 218,247 | 218,449 | ||||||
| Total assets less | current liabilities | 305,065 | 279,124 | |||||
| Income funds ~utit f |
d | |||||||
| Designated funds |
12 | 122,731 | 91,648 | |||||
| General unrestdcted | funds | 182,334 | 187,476 | |||||
| 305,065 | 279,124 |
| 3 | Income | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| funds | |||||
| 2021 | 2020 | ||||
| 6 | 6 | ||||
| Maintenance | contributions | 38,418 | 39,827 | ||
| Income from | listed investments | 1,972 | 2,210 | ||
| Interest receivable | 4 | ||||
| 40,390 | 42,041 | ||||
| 4 | Charitable | activities | |||
| Total | Total | ||||
| 2021 | 2020 | ||||
| f | f | ||||
| Depreciation | and impairment | 511 | 511 | ||
| Rates | 1,448 | 915 | |||
| Insurance | 1,495 | 1,450 | |||
| Light and heat | 188 | 92 | |||
| Routine repairs | 1,723 | 2,640 | |||
| Cyclical repairs | 4,453 | 1,154 | |||
| Extraordinary | repairs | 11,749 | |||
| TV licence | 23 | ||||
| Honoraria | 250 | 250 | |||
| Sundry expenses | 97 | 22 | |||
| Subscriptions | 482 | 504 | |||
| Accountancy | fees | 1,500 | 1,554 | ||
| 23,896 | 9,115 | ||||
| 23,896 | 9,115 |
| Unrestricted | Unrestricted | ||||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| 2021 | 2020 | ||||||
| 6 | 6 | ||||||
| Gain/(loss) on sale of |
investments | 9,448 | 4,003 | ||||
| 8 | Tangible fixed assets | ||||||
| Housing | Freehold | Land | Car Park | Total | |||
| Properties | |||||||
| 6 | F | ||||||
| Cost | |||||||
| At 1 January 2021 | 1,651 | 60 | 12,790 | 14,501 | |||
| At 31 December 2021 | 1,651 | 60 | 12,790 | 14,501 | |||
| Depreciation and Impairment |
|||||||
| At 1 January 2021 | 1,650 | 6,643 | 8,293 | ||||
| Depreciation charged |
in the year | 511 | 511 | ||||
| At 31 December 2021 | 1,650 | 7,154 | 8,804 | ||||
| Carrying amount |
|||||||
| At 31 December 2021 | 60 | 5,636 | 5,697 | ||||
| At 31 December 2020 | 60 | 6,147 | 6,208 |
| 9 | Fixed asset inv | estments | |||||
|---|---|---|---|---|---|---|---|
| No | ofincome units | income units | Deposit fund 6 |
Total f |
|||
| 1,427.38 | Cyclical maintenance | fund | 29,313 | 35,031 | 64,344 | ||
| 537.72 | Extra-ordinary repair fund |
11,042 | 7,834 | 18,876 | |||
| 255.38 | Routine maintenance | 5,246 | 34,377 | 39,623 | |||
| 260.75 | Current asset (part of | accumulated | surplus) | 5,355 | 53,457 | 58,812 | |
| 2,481.23 | 50,956 | 130,699 | 181,655 | ||||
| 1,207.66 | Permanent endowment |
(capital) fund | 24,802 | 56,319 | 81,121 | ||
| 3,688.89 | 75,758 | 187,018 | 262,776 |
| 10 | Debtors | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Amounts falling due |
within one year: | 6 | |||
| Trade debtors | 13 | ||||
| Other debtors | 5,422 | ||||
| Prepayments | and accrued income | 1,391 | 803 | ||
| 1,404 | 6,225 | ||||
| 11 | Creditors: amounts | falling due within one year | |||
| 2021 f |
2020f | ||||
| Accruals and | deferred | income | 2,159 | 2,048 |
| 13 | Analysis of | net assets between | funds | ||||
|---|---|---|---|---|---|---|---|
| Designated | Capital and | Total | Total | ||||
| reserves | accumalated | ||||||
| surplus | |||||||
| 2021 | 2021 | 2020 | |||||
| E | f | ||||||
| Fund balances at 31 December | 2021 are | ||||||
| represented | by: | ||||||
| Tangible assets | 5,697 | 5,697 | 6,208 | ||||
| Endowment | 81,121 | 81,121 | 54,467 | ||||
| investments | 122,731 | 58,924 | 181,655 | 126,890 | |||
| Current assets | 1,404 | 1,404 | 6,225 | ||||
| Cash at bank | 37,347 | 37,347 | 87,382 | ||||
| Creditors | (2,159) | (2,159) | (2,048) | ||||
| 122,731 | 182,334 | 305,065 | 279,124 |