OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Treasure r Mrs L Berry
Charity number 233957
Principal address 1 The Crook
Ulpha
Broughton in Furness
Cumbria
LA20 6DZ
Independent examiner JLWinder & Co
125 Ramadan Square
Barrow in Furness
Cumbdia
LA14 1XA

Page
Trustees report 1-2
Statement of Trustees responsibilities
Accountants' report
Statement of financial activities
Balance sheet
Notes to the financial statements 7- 14

Unrestricted Designated Total Total
funds funds
2021 2021 2021 2020
Notes f f f F
Inggimfauu;
Donations
and
legacies 7,259
Income 40,390 40,390 42,041
Total Income 40,390 40,390 49,300
E8gftndittttiLgtn
Charitable
activities
23,896 23,896 9,115
Net gains/(losses) on investments 7 9,448 9,448 4,003
Net Incoming resources before transfers 25,942 25,942 44,188
Gross transfers between funds (31,084) 31,084
Net movement in funds (5,142) 31,084 25,942 44,188
Fund balances at 1 January 2021 187,476 91,647 279,123 234,936
Fund balances at 31 December 2021 182,334 122,731 305,065 279,124

2021 2020
Notes 6 f
Fixed assets
Tangible assets 5,697 6,208
Investments 81,121 54,467
86,818 60,675
Current assets
Debtors 10 1,404 6,225
Investments 181,655 126,890
Cash at bank and in hand 37,347 87,382
220,406 220,497
Creditors: amounts falling due within
one year 11 (2,159) (2,048)
Net current assets 218,247 218,449
Total assets less current liabilities 305,065 279,124
Income funds
~utit
f
d
Designated
funds
12 122,731 91,648
General unrestdcted funds 182,334 187,476
305,065 279,124

3 Income
Unrestricted Total
funds
2021 2020
6 6
Maintenance contributions 38,418 39,827
Income from listed investments 1,972 2,210
Interest receivable 4
40,390 42,041
4 Charitable activities
Total Total
2021 2020
f f
Depreciation and impairment 511 511
Rates 1,448 915
Insurance 1,495 1,450
Light and heat 188 92
Routine repairs 1,723 2,640
Cyclical repairs 4,453 1,154
Extraordinary repairs 11,749
TV licence 23
Honoraria 250 250
Sundry expenses 97 22
Subscriptions 482 504
Accountancy fees 1,500 1,554
23,896 9,115
23,896 9,115

Unrestricted Unrestricted
funds funds
2021 2020
6 6
Gain/(loss)
on sale of
investments 9,448 4,003
8 Tangible fixed assets
Housing Freehold Land Car Park Total
Properties
6 F
Cost
At 1 January 2021 1,651 60 12,790 14,501
At 31 December 2021 1,651 60 12,790 14,501
Depreciation
and Impairment
At 1 January 2021 1,650 6,643 8,293
Depreciation
charged
in the year 511 511
At 31 December 2021 1,650 7,154 8,804
Carrying
amount
At 31 December 2021 60 5,636 5,697
At 31 December 2020 60 6,147 6,208

9 Fixed asset inv estments
No ofincome units income units Deposit fund
6
Total
f
1,427.38 Cyclical maintenance fund 29,313 35,031 64,344
537.72 Extra-ordinary
repair fund
11,042 7,834 18,876
255.38 Routine maintenance 5,246 34,377 39,623
260.75 Current asset (part of accumulated surplus) 5,355 53,457 58,812
2,481.23 50,956 130,699 181,655
1,207.66 Permanent
endowment
(capital) fund 24,802 56,319 81,121
3,688.89 75,758 187,018 262,776

10 Debtors
2021 2020
Amounts
falling due
within one year: 6
Trade debtors 13
Other debtors 5,422
Prepayments and accrued income 1,391 803
1,404 6,225
11 Creditors: amounts falling due within one year
2021
f
2020f
Accruals and deferred income 2,159 2,048

13 Analysis of net assets between funds
Designated Capital and Total Total
reserves accumalated
surplus
2021 2021 2020
E f
Fund balances at 31 December 2021 are
represented by:
Tangible assets 5,697 5,697 6,208
Endowment 81,121 81,121 54,467
investments 122,731 58,924 181,655 126,890
Current assets 1,404 1,404 6,225
Cash at bank 37,347 37,347 87,382
Creditors (2,159) (2,159) (2,048)
122,731 182,334 305,065 279,124