REGISTERED CHARrrY NUMBER: 2339118
REPORT OF THE TRusfELS AND
UNAUDrrED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2011
FOR
RSPCA &tORT VALLEY BRkNCH
12 Cottqueror Court
MEIO 5BH

RSPCA STORT VALLEY BRANCH
Co￿￿E￿[l5 OF THE FtNANCtAL ￿ATEm
FOR THE YEAR ENDED 31 DECEMBER 2023
Page
Report of the Th18tees
I to 5
IndepeDdent ES*JDther'$ Rwrt
Statement of FI￿￿n￿2] Atrfv5tk8
Baixnte She
Notes to the FIn8nd￿ Statemexts
9 to 14
Detaikd Stste￿At of ActKvit
15 to 16

RSPCA STORT VALLEY BRANCH
REPORT OF THE TRUSTEFS
FOR THE YEAR ENDED 31 DECEMBER21ll3
The tejnpordry Board of Trt￿teS p￿sents its rqKIt and financial $wem￿ of the RSPCA Stort Valley Branch
(her¢&ft¢r refelled Ibe Charity Ilbe foT they¢AT ethj 31st 2023.
The trrms Troard, and rOn￿l￿e£, are intetc*ly lo mean ILt 210￿ of 8PPOllll&l ts) govern and
direct the Charity.
ObjectSYes #nd #im5
The Charitys ObJ￿riVeS follow those of the Natsonaj RSPCA. The branches of the RSPCA follow the RSPCA Brnmeh
We athlitiollauy SUpE￿ our I(￿] comllll]rritie5 througb the alld ￿OMing of 8Dimals, and ptovide the proyision
of an animal welfaft clinic and neutenng and mi¢rnckn"Fgin8 Schemes. We a]50 with other DatioTha] rescue
ehÈrities withm the Sb)rtValley. th as CAts Pr(rt&*co
surrounding villa8&8 along the Mll cotrithy. We aLw w(Kk Deightwing RPSCA braDch&s in providing a
seamless setvice for anuTwI welfwe arml to sw)tx)rt sujiie owws their neatby iowns $ucb as Eppttig and H¢rtford
tbrough ourc]inie s¢rYi¢¢s.
of hc]p. As with the nmjority of RSPCA branchc4 as well as charitie4 the tffessure on financts that we
have to priortise funding for emergety care atxl forthos¢ aninuts wh) we treat atow c]inie in Ilarlow.
(h]r siaff and volwitrffls at the clinic continuc to Iw"se wyth other l(xzJ vet prdctic4 atixnJAI r¢5cue celltres and thL l(tsl
counci]s to support &￿h other with enquities froEn of the FA￿ caD no long¢r Ca￿ for their pet either
short or lo]]g tetrn.
Our clients are required to be with a private rffa¢ts4 as our Btanch off¢r the fv]I rdTL8e of veterinary
carc nor 24x7 ￿rvICes. Clients accepted ty ￿ must have a prilljary vet in Pla￿ 2nd be Jecciving welfare benefits
andlor state psion to q￿lfy for our Subsidtsed trEatments. We do Dot otrer treattllellt lor clients who donl ll)eet t1￿¢
¢riÈetia.
atjd offer a reduced rate for our clients. We ¢oniinuc Io FAY for the provision of an Out-of-Hours SetM"ce with
Forest Vetainary Services when ourclwi"c is c105ed.
All atiirnals tsken into Branch care [￿e1Ve any necessw vct treatM￿L vacctnation4 n¢utering. micTrKhippin8, 1]ea &
worm tspAttnent ST￿ are then for r￿0￿]ng. Th¢ Brawh this activity, workin8 with the boarding atsd
rehon)ing facA]tties of RSPCA DJn8hff Anllnal H(Mne.

RSPCA STORT VALLEY BRANCH
REPORT OF TUE TRUSTELS
FOR THE YEAR ENDED 31 DECEMBER 2023
Pub￿¢ benefft
djaritable aims and that w¢ eolltinue kn lkliverbenefits to d*p]blic to aninllk ill the 8tE&
F(( 2023, we saw 3(KX) clients at the
linic ill Harfow. In addilioll to th4 we a)ntiDwI to WtK)rt owna5 ￿ providmE a [4￿p￿&¢T1pti0D service.
In some previous Yea￿ the Brdnch w&8 able w offer a swx)rt $¢he￿ for dogs. With the high cost of
tielltstng dogs at Ii)cal vet praaices and 8 reduÉt"on in fi￿nti￿ d)nah"i)TL% to the BrancK we were unable to sustsin the
neutrring voueher scheme after April 2023. We contitw¢ to work with local vet Ptacb"¢es and Cats PrOt￿tiO1) to prO￿￿e
cat ncutcrttJ8 sryYiGts thrDugb r4 S¢bune'. &$ a joint iniWEYc w ￿k1¢ ￿ pmblcm of unwant&l cats in
The Branch will review its cwty to offer n￿t￿l￿g vouchus during 21Y24 th¢ Intenti(￿ to ￿]ntr¢￿lUCc these as
sooll as it is finallciaily s￿$taInabl< The Branch will akn work wth the RSPCA l Blue Cro&s sch¢me for the mandatory
neuterin8 of XL Bully dogs as the Dew leW8]ati￿Iakes effttL
Staff and
The Branch is r£s(x￿c￿ both patd staff and vOhmt¢￿. At the e￿1 of 2023 wc bad six paid staff. eight voI￿)te(￿.
AtMI tWD COILtr￿t veterinary sutgeons. At the cl]DiE we have a Clini¢ Maoager. two part.timc rec£pboT]iSts. and five
voltsnteets in ad￿lIus1[attve and care ￿lsta￿t rol￿. ￿ out dwity shop, we have the Shop Mauag¢r, Iwo part.tinie 5al&8
staff aThJthtcc volutrteu5.
Recrnitit)g volunteers w8s chal]engiDg in 2022 aThJ much of 2023 and th¢ BnTJ¢h has had to owai¢ with fewer
volulltsers than was W but we illcre&￿d (M]r l(Kai 8dvertistng and outreacb to tthnba] voltu]teer5 in the 2nd
this hab. genernted sorne iDter&st alld two of our currtnt volulltcas are rece￿ joitieo we feel ￿SitiVe aLx)ut restoring
tbe Branch's volutrtea Sup1￿ to a better level in 2024.
ACHIEVEMENf Af4D PERFORMANC
Ch*ritable aetivities
The year saw an Incre￿ it) anJtw] welfaTe xtivities delivrnl 04tr Harkny vet clinic. though sadly we had to
suspend out dog neUtu￿g v(wher Scheme for financ￿1 re￿ll$. Inco￿￿ from our retail opertion$ 8t Bishops
Storford shop and online improved and Coupled with rnanageD)ent of the cliniq ¢trtsve a reduetion in the
BrAnch'$ fllwlcial deficit 0￿> vy thcprioryear.
early 2023 8$ ￿elther PTorM)sal w&s felt to deliver illwovctncnt to public F*nefii in the BT¥nch ￿ We redoubl&J our
efforts to rmit a I￿al Boar4 in psrallcl with FRth]ng a 5ccond nwer Énvitstioll with a ￿￿￿Se de￿llIne in earty
2024. A temp)r8ry B(th of Tn]stt*s in place to e￿$￿te the ongoing governantt and i)pe￿10n of tbe BraT
wbiie d￿ldIng its future.
Th¢ Branch h&% a 8(MxI und¢rst2Ading of its risk% and aD adequate rewves level ￿ ¥jd￿ fo￿ee4b1e risks. Ow shop
le￿ is bejng renewed alld the futs￿¢ ofthc clinic is p￿ltiV￿ aii*"t that the Itase ten)J bas exptred
addiiional outteach by our team and local advutismg. We are well PDSitional for 2024 with rthced over811 st8ffin#
As Tn]stees, wc take this OP[￿ty to record our ￿dtitt￿ to our dedicated of stsff aThJ voluntetts who make this
all ￿SsIble alld have F£en descnlKd by a RSPCA HQ visitor as ']x>siti"v< colluwtted atad lovely p¥)le'. We couldn*
agrec mote. we are inm)eLselytscful to aTMI proud of them all!
JeffThtsmpson & Dawn Ckaver

RSPCA STORT VALLEY BRANCH
REpoifT OF THE TRUSTEES
FOR THE YEARENDED 31 DECEMBER 2023
FINANCIAL REVIEW
FlnAlleial position
Our it)come for 2023 was £231.962. We saw an illcre￿ in clillie dem￿ over 2022. Ow expenditure for 2023
Was £248.731. Comparable COSL% for 2022 We￿ high owing to refirbisht?￿t of the clinic aTLd adth"tional staffing>
ÈIMJugh 2023 sawsigmficallt in¢rcases in the ¢(*t of dTh4s fwthc clinic.
malllly from our sh￿¢ of RSPA fill]d￿s]llg artsj a]so from donations to th¢ nattonal RSPCA from within our
The itx¢wse in bJrnoYer a￿] ￿10￿ in &N)r￿dItUte vs 2022 the tmth's defjcit £54,592 in 2(122 dow
to £16,769 for 2023.
In early 2024, th¢ Brandl will rrvi¢w all stsff wages in line goyemmeot guid¢]xties. lo(al lljarket rdtes aDd to the
n)le ¥Thl TE6POll5ibi]ities of each ernployee. This will ¢Thsure a fa]r is applied for all staff. We aim to pay within
the mathet range ￿ cOMp￿bIt rolt4 keep]ng tn rntr￿ that we are a chanty. Pay will be effKtive April
2ff24.
LoeAI ititome
At the charity sbop, we ¢oDtitiue to see nnni￿S of the pth]ic s￿kIn8 bar88in& W¢ also saw an illor&se in the number
of iten]s being doDkted w]JRGh wer¢ nol suitable for rtsak. fortUn￿]Y the EDajoriry of these were sold for recycjjng. Our
retail tealn ￿Crea￿ed tbeir effort8 ￿tb online * ewthlly via eBay, and are Seeing success. We axe somewhat
lllwted by the very limjted space available to hold Ite4￿ rt*Jy to P(*i whde online sales njn their (x)urse. We will I￿k
in 2024 atoptioll5 to furthu inCre￿e ow onl1￿ sale5.
The cliDic continu&s to Tun #t SD 0￿Ing which is as intended by its Missi(￿ to offer substthsed treattnenL We
have identified stsn￿ key ¢I￿￿ts of clintc operdtioos andcosts that cau ￿ iwved aDd arc wothg on these at pace.
C85h donalioD5 w¢re up in 2023 vs 2022. maxnty at our slM)p in BTSh(ys st(￿￿0￿ but we saw 8 5(PA decr￿ in t
nutnber of cash donatiotLS at thc clinic &8 the cost of IiviDg impart￿ disFothle fi]n<Ls. For 2024, w¢ would like
to recn]it addition￿ voluntews to enabk us to eXtr￿J0￿1(￿l fjJlldtai5ing Venues.
Debtors
A pro￿rtion of our rlipir cli¢nts struggle ￿ paying ID for treabnttts. This has adverse iTnpact on cliDiC
finattces. W¢ bave introthKd a tnoye rolyust F￿0¢¢$% with the TnL%tx% review￿8 a8￿ debts each t]M)nth 8nd more
Reserves policy
Our res¢rv¢s at the er¥1 of 2023 wctc £138529. Tr teThl aThl 8Nroved the BrnKIJ'5 Re8eTves ￿)lICY and
set reserve levels for 21y24. Our view. iti ]me with thTS SX)bcy. is that the Brancb has suffi¢ient reserves in place to ensure
a safe and orderly Closure of the Brnjch sbould the need arise or to cover fOr&se￿b]e rnajor risks in on8oin8 operation5.
Of COUTS4 our llrtention 15 to continue lo tnaintsin the seEvices DeeJkd by the comrnuDity for long as needed.
The charity shop lease is due for r¢vi¢w iu Awil 2024 and the collstuittee &id&l that eonmThution of th¢ shop to the
Branch is im1￿￿]L enabling the clinic to 0￿1 witlKNrt signtficsntiy IT￿¥57ng prices. The eommittee have
agreed to prweed with renMI of the sbop lease. olwuknce, we will negotiate the to include & break clav5C
io limit liab]lty gtyen the u[K￿￿7￿ ovff the sly ofthe Branch.
Th¢ CIiDiC lease has expir￿ The BTancb is waitsng on the I&MlloriL Harfow Covn¢iL to prow a r￿¢wai. The
Council kn given that the lease will t¢ reDew•l alkn"t with a s]Ègbt iticrease in the rent The tsustees have
th￿ked witb the Coullcd regarthllg renovation of tF£ Stow, wbi¢h was fir￿ p]Dposed iti 2018, and have confirn)ed if
this were to go ahea4 we would it involveAJ and would offffed altern￿iVe I￿)￿￿1)n. We see this a5 a potennal

RSPCA sfoRT VALLKY BRANCH
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 21123
Clini¢ op¢r4llons
Following the refjthislJmeHt of the Clinic in 2021 thete h&$ been no signifie4ttt r)wtred in 2023.
tmprovements kn rr equipr*nt and eltttrics will Ee in 2024 and a budget of £1 K has Eeen allocated. In
November 2023, we Started ty offtr nutse ap[￿]nImeDts two drys eath weck in adth.tion to the vet Go￿ultationS. This
released time vet iinK, enob]illg u5 10 t￿Ore antoy]s and to rojuce the cost to clients of stn)ple procedutes that the
nurse canwfou
economic climate these costs Could ￿)1 rA￿d ¢m lo our cTh'ents. Thty p8rtly offset by the incre￿￿ ineome from
the mark.up on drngs sajes creatrd by the irKreas&s in ¢tru8 pricts thjs year.
Staff, volultteers and ¢Lmtr*tors work extrcmely wdl togdber to pmvide th¢ services need￿ at the clinic to tbe public,
despite th¢ challcnges they face daily with anirnals and pd ownas who are in need of our help. An ulle5COrted visii by
RSPCA HQ rqthed a happy, eff¢L#ive tc￿￿ of lovetytw>le TW(KbiDg hard for aDimth. jitst a% we like it!
The clinic drt% not have any faC1￿"ti￿￿ for IxArding or Te-ho￿E direct to the public Imrt WOTks Thryth the lorAI RSPCA
inspeetorate and RSPCA D8n8her Antma] Home iti d* cTrordir*tion of lthing and rtrlM)n)th8 of unwant¢
Some minorworks sv¢re carried outtr) keq) tht dittic ard plcasant forstsff atkj visilors.
Sbop
In January 21r23 we re4)la¢ed the fl(x)r coverÉDg at the sh￿ vknich l)ad This has I￿E￿a to improv¢
the look of the shop.
Staff gnd voluDteeTS at the SI￿ eolllithue ty wixk bard and we saw an inVOVrnt iti sal&s and donatio￿. P￿fits from
the shop go towards tbe nmning casts of the CIM￿.
FUTURE PLANS
cornmittee decided Jbx to proceed. Onc brarth w¥ illt¢r¢*il only in paft of the Bralldi are4 which would have ll￿allt
breakillg up the Bran¢h's area ajd alx>ut th¢ V￿lti"ty of the remai￿. The ￿olld was a branch wbich the
comrnittee feh w&% far awdy g￿ls13p]u.¢al1y to able to provide increased benefit to our I(￿1 cornmvnity. In the
by the end of January 2024. It is PToving to k a sigDifi¢aDi cha]kngc to rivuit suitsble c4ndidates to coyer the o£ficer
roles and bring the skills requircd to tsk¢ the Branch fonwzrd ard folluiug a fjJ]I L￿￿1 Board by Jalluary now looks
uDlikety.
that the unine04￿tts1 stOtys of the Branch is a factor in thi4 esr*cJally ncthg some n¢wby Branches alM)ut to
convert to C105 hav¢ hadnotablymoie Success in recwitingtM¥ TrLL•.
The cotnn)ittee agre￿ in the autumn lo njn iti prnllel, a new merger iuvitation a￿1 lod Tn￿(rt tecruttm¢ni. A llew
crger prosT*cius w&8 i55ucd in Noveth 2023 utyjtr the RSPCA'S Dew widl the de*lluJe for interc8t set at
the end ofmareh 2024. We eag&ly await the (KEtcOn￿ of the PTrws gnd bclicvc that while Stort Vallcy would be fully
viable stand.alone rfa loca] Board can be equally there n¢thy bmjckn wrtb whom a metger would rnake a
great deal of sense.
STRUCTU￿ COVERNAJ¥CE AND MANAGEMENr
Th¢ accounts for 2023 pmduced by Xeinadin (pm]OLtsly w￿]3[￿ Gll&s} have t*¢n by the tempo]try Board
of Tr￿￿te¢s with the ¢aveat that pnor to ¢M]r resttctive 4y>iDtinuJts we t￿h h&1 involvu)Mi in the running of the

RSPCA STORT VALLEY BRANCH
REPORT OF THE TRusfELS
FOR THE YEAR ENDED 31 DECEMBER 21123
REFERENCE AND ADMIMSTRATIVE DETAILS
Registered Charfity llumber
233908
PTiDcipal address
23 The Stow
H￿loW
E5SCX
CM20 3AN
Tru$tee5
Misb. D H Cleaver Tn
J c R'rknnjpson Chair {aptx)inied 16.8.2023)
M Bathr{appOillt￿ 10.6.2024)
S M Craker lappKTrillted lo.6.2￿24)
Independent ExamKller
Xeinadin South Fast Limit¢d
12 Conqu¢Tor Co
Stttsngbourne
Kent
MEIO 5BH
AppLDvrdby oDknof the IM)srd of tnLts on 31 Octrtw 2￿24 ajyjsiglled on its I￿jalf by."
Miss D H Cleaver. Th]stre

INDEPENDENf ExAmIN￿'s REPORT TO THE TRUSTEKS OF
RSPCA STORT VALLEYBRANCB
llldepelldent euMi￿r.9 re￿)rt to the trustees of RSPCA Stort Valley Bralleb
I w to the cb￿lty t[￿￿te&S (n my ¢xamD]th of the *(thDts of RSPCA Stort VaIley B1￿Ch (tbe Trust) for the year
ended 31 Deeembcr2023.
II£spoDsl￿1jitieS knis fjfrepwt
As the chatL'ty tn]stees of the TDJSt YOU are for the IxetAtation of the *aM]Dts in aca)nkn 7with the
require1￿lts of the Chwities Act 2011 fthe Acf).
I in res￿ of my exaMi[￿on of the TrU￿S c￿rIe￿J out uDdtr Section 145 of the Act aTMI in ￿]￿8 Out
my ¢xamll￿ I kn followryj ail applI￿]e DI[￿110￿ giv¢n by tbe (Jw]"ry Commwion un(kt S￿tion 145(5)(b) of
the Act.
Independent exanth¢￿$ sl*tsment
accounting recot&' wcre not kept ID Iwt ofthe as wu]t&J by Section 130 of the ACL" or
accgunts do not accord with th(tse or
the ac¢oullts dts not COEtLply with the atvlicable requirn￿ conLzrning the forni and content of accounts Set out
it) the Chan"ti&s {Accounts S￿1 Rem) Regu]att'otts 2￿8 thall any rwllirement that the aeeounts give a
I ha￿ no concerns and have (x)m¢ across tKTr (Ahet ￿atterS in connection with the examinatioll to whith attention sbould
Fiona Howard FCA CtA FMAAT
Xellwlin South Egst Limrte4J
12 Cot￿lle￿orCoUrt
Sittingbourne
Kent
MEIO 5BH
31 O¢lober 2024

IiSPCA STORT VAILEY BRANCH
srATEMENf OF FINANCIALAcnvrrIES
FOR THE YEAREf4DED 31 DECEMBER 2011
2023
2022
Tots]
INCOME AND EN￿wmEN15 FROP*S
Dotsatitstss and Legaci
27.335
37J74
Charitable adivilics
ch￿Ttable activity
133,608
100,606
Other trading acttvitses
I¥vtstslleDt iTKorne
67.820
3,199
65,797
1,302
231,962
205279
XPEf4DfnJRE ON
Raisitjg fiaT
54,633
56,840
Charl¢able #e(Mdes
Charitsble activity
SuP￿rt costs
170,886
23,212
169.257
33,774
Total
248.731
259.871
P4ET INCOMFJ(EXPENDITURE)
{16.769)
(S4.592)
RECONCII.IATION OF FUNDS
Total fimds brought forward
155298
209.8
138,529
155,298

RSPCA STORT VALLEY BRAI¥CH
BALANCE SHEET
31 DECEMBER 2023
2023
2022
Totsl
fi]nds
Notes
CURRENf A&SETS
Stlxks
Debts)rs
Cash at bank and in haTrl
3?31
13570
161.858
7,859
14,137
160.253
178,759
188,249
CREDITOIiS
Amounts fal]Jng due widim one yeAr
(40.230)
(31951)
NET CURRETrry ASSETS
138.529
155.298
TOTAI. A&SfTS LE&8 CURRENT
LIABILITIFS
138529
155298
NET ASSETS
138529
155298
FUNDS
Unrutr1¢￿d
io
138529
155,298
TOTAL FUNDS
138529
155,298
Th¢ finan¢ial stat¢m¢nts w¢r¢ appFoveAI by ￿ B(wd of Tnts and for 31 (ktotw 2024 and wthe
signed on its behalf by..
D H Cleaver. Tnjstee
J C R Thompson. TnLSte¢

RSPCA STORT VALLEY BRANCH
FOR THE YEAR EL¥DED 31 DECEMBER211
ACCOUNTING POLICIFS
Bas55 of prep%riThg the stxtements
The finaTJcial staternents of the chan"ty. whKh is a pthlic benefit entity FRS 102, Ixve prep8red ID
accOrd￿￿e with the Chanties SORP (FRS 102) 'Accountmg and Rwting by Cb8Tities'. Statement of
RecouuEMd¢d P￿cliC¢ apphcable ￿ cbantt.es prewg their a¢¢outts itl accordallcc wtth th¢ Fijwjcial
Repgrting StaDdard 4¥)￿"¢able ill the UK attd Rqmthlic of Ir¢l&MI (FRS 102) {effective l January 2019),,
FInanC￿ Rem stalld￿d 102 Tr Fi[￿￿1￿ ReTh)rting sland￿ 2PDl1(￿le im the IIK And RerAihlic Thf
It¢lattif alld th¢ ch￿ltieS Art 2011. Tr fjnancRal ststements hav¢ irru prepa￿d the histi)fftie81 cost
Ineome
All incoll)¢ is JE¢WiStd once the Charity b&s entitletllent ￿ the iTKonK it ts w<￿￿ble that the iti¢om¢ wiu bc
ccivtd attd the of]￿O￿K￿Ce1Vablle measut>J ￿l￿ty.
Gtants arr inc1￿Jed tn the Statement of finallti￿ activilies on a receivable b&8is. The bal8T]ce of tllcome r￿e1V
for specific purposes bLEt not eX￿thI during the p￿1(￿1 is shown in the rel¢vant fw)ds on the Balance sheet
Where itKotne is in thance of entitlement of r￿elp( its recognition is defer￿1 and inchthl in
receivable.
or wmpletion of thc servi
E￿ndItUTe
Exrthth"th is rtttigDised once there is a legal or ￿lIst[u￿ve obli8atiOD to transfer eco1￿Mie benefit to a third
party. Èt 15 probable that a knnsfer of ec0￿MI¢ benefits will ￿ rEqU￿￿j in settlement at)d the amouTJt of the
obligatii)n can be measur&J reliably. ExP&￿"b]re is C1￿[fied by a¢tivity. The costs of eacb activity are made
of the h)ta] of th'r￿1 ￿sts and shared C￿ i￿luding wrt (x)sts tovolvtsj in ulldertaking eath activity. DI￿¢1
Costs 8ttnbut2ble to a Single xtiviry ￿¢ al1(￿ated dwedty to that actÈvtty. Sh￿ed eosLs whid) Contri￿le to more
than une krtiThity and suppoKt cosL8 which a￿ Mit attnlnttable lo a siti8]c athivity are ¥portioncd kiween those
activities a b&sis ¢oDsi5tellt wlth the use of rcsouw. Cthtt815taff LX)sts are gU¢KatrJ the b&sis of t2mC
spenL and depreciatioll charges allor3￿] on ￿rtion of the &sset's use.
EXT￿dEt￿re ot) raising fjjnds includes all expethre im1r￿d by the Clwity to rais¢ for its charitabl¢
putptsscs and iTKludcs corts of au fimdr&ising ￿l￿tIeS events a￿1 DoTrcbaritsbk tradtng.
objectivw, as well as w ￿KIated supp)rt cith.
All eX￿th.￿re is Èuclu4ive of i￿￿0v￿le VAT.
Stocks are val￿1 ￿ the lower of ¢J)st 8nd net ￿lI]Sable VAIK gfter making due allowaw¢ for obsolete and slow
TaxatioD
Th¢ charity is exernpt fromtsxon its cbarit8ble a¢tivi¢ie&
Fund accountlng
Restricted fi￿￿9 ¢an only be ￿ed for rArticular rcstrtthl pttyN>ses wtthin the objects of the chaT¥ty. Re5tractions
arise when specified by the th)ttororwlLell fi￿S ate forFArti¢ul&trstricted pU[r￿)SeS.

RSPCA STORT VALLEY BRANCH
FOR THE YEAR ENDED 31 DECEMBER 21LI
ACCOUNTING POLICILS. ¢otttitiued
GOVernn￿￿t Erxnts
Govcrnmcnt grdnts rclatiDg to ￿n￿TrIk a&*ts we tre*d ￿ d¢fr￿ inLX*ThK and rele&sfA to the Ststern¢nt
of financial adivities over the ex￿￿ usefijl lives of the Lssets cotMXDd Other grdnts are credited to the
Interut reffivsbk
Itt1¢￿t OTJ held ott is Whe￿ rttet%8ble and the an￿)ll￿t be me￿ra4 reliably by the
Chan"ty' this 18 norma]ty w Th)tIfi￿1cffl of the interest ￿ld or tdyabl¢ by the iDststyIioD with whom the fimds
are deposite
Llabllltkg and pro￿10
Liabilities are reeogDised when there is an d>li8ation at the Balance sheet date &$ a result of a event, it is
probable that a tTan5frr of economic b￿efit will bc ￿Ul￿E￿ ill settl￿￿¢￿( alld the amoutLt of the settlement can
b¢ estimated reliably.
Liabihti&s are recogni5ed at the atnount that Clwity anticitAtrs it will pay to sdde the debt or the amount it
h&$ Te¢eived as ad￿(thp3￿ts forthe g(KKb or8¢rvic¢s itmwt w)vMk.
Pmwsioos are measur&1 at the bttst estinjate of the a]nouots re4uir&l to settle the obligati(bn. WheTe the effrft of
the time value of rnoney is D]atenBL the provisffton is on the p￿sent value of those amo* dixounted at
the pre-tax th.￿o￿nt rdte that teflects the risks st*afic to the lthility.
Rentals pald und¢r ¢watin8 IAs¢s ar¢ Charg￿ ty thc statrMC￿ of financi￿ activities on a str￿ght line basis
ovcr the Itas¢ tcrE
OTHER TRADING AcfiviTIES
2023
2022
Fundratsiog ¢veuts
Sh¢)p income
Shop rw¢ling in¢om¢
Shop sales
64,704
1.468
1,648
62298
911
2,583
67.820
65.797
Ir4VL¥TMEP4T INCOME
2023
2022
3,199
I J02
Page 10

RSPCA STORT VALLEYBRANCH
FOR THE YEAR ENDED 31 DECEMBER 21)23
TRUSTELS, REMUNERATION AI¥D BEIYEFITS
31 D￿¢￿￿beT 21Y22.
DU[￿S th¢ Y￿ ended 31 2023, cxpenKs totaumg £436 weEe or (thr￿ lo th¢
TTU5tee (2022- £837).
It was noted that th¢ trustees had purch&8ed itEllLE on behalf of the clinic due to CaTd faalities king available.
Items pa]d for by the tnLStees at￿ reclairned have F*en accoTrJrt￿ for the relevant eost activtty ¢entre
COMPARATIVES FOR THE sfATEMENT OF FINANCIAL AcfiviTIES
Unrestricted
fiwd
tk)nations and legacies
37.574
Charitabk *etivKtses
Charitsblr activity
I(K),606
65.797
1302
Invethent incon
Totsl
205,279
EXPEND￿uRE ON
Raising
56,840
Charitable ¥ctivities
Charitsble activity
sUp￿t co
169257
33.774
Totsi
259.871
NET llYCOMFJ(EXPENDITURE)
(54.592)
RECONaLIATION OF TriTNDS
Total funds bmugbt fonvard
2(Y),890
155.298
Pa8ell
¢ontinued...

RSPCA sfoRT VAtLEY BJIANCH
FOR THE YEAR ENDED 31 DECEMBER 2(JI3
STOCKS
2023
2022
3J31
7,859
DEBTOILS: AMOUfW6 FALLING DUE WTfHIN ONE YEAR
CASH AT BAFIK AND IN HAND
Casll at E4nk 8tMI l￿balld Allcluths 8￿j 51K)rt-*rnihigbly ]iqw'd investsnents with a sbortll)att￿"ty
of thte¢ tnouts or from tbc (kntc ofaquisitKUL OT orKDiDg of the de[￿ltOrs1M11￿ accoullL
CREDrroRS: AMOUNTS FALLINC DUE wrrHIN ONE YEAR
2023
33.793
2.681
3.756
27.233
166
5.552
Taxation and social s￿rIty
Oth¢[ rreditOT5
40230
32,951
io.
N¢t
At
31.12.23
Atl.123
in fimds
UDrestrA¢ted futtdy
General fi]nd
155298
{16.769)
138,529
155298
(16.769)
138,529
Net movement in fimd& in the aiKwe arc follows..
Movemeni
Unrestrkted fund8
General fi]nd
231.962
{248,731)
(16,769)
231.962
48.731)
(16,769)
Page 12
continue(L..

RSPCA STORT VALLEY BRANCH
NOTES TO THE FINAIYCIAL ￿ATE￿￿￿￿. coRtioued
FOR THE YEAR ENDED 31 DECEMBER21123
Contpsyxdves for movejment kn fwi(b
moverneDt
At
31.12.22
Atl.122
Unrestrlcted funds
￿￿e[al fimd
209.8
{545W2)
1SS,298
TOTAL FUNDS
209.￿)
(54.592)
155298
In(x)rning Re50llrces Movement
in fiu*Js
Unrestri£t¢d
205279
(259,871)
(54,592)
TOTAL FUNIKS
205279
(259,871)
{54,592)
A cutrentye2r 12 mollths 8Dd priorye8r 12 m<th c(AnbiT*d ￿ltiOn is &8 follow6..
Nel
movement
it) fitnd5
At
31.12.23
1.122
Unrestrithd
GEllerdl fimd
209,890
(71 J61)
13V29
TOTAL FUNDS
209,8
(71,361)
138,529
follows:
Movement
in funds
Unr¢stricted
437241
{508,602)
171,361)
437241
(508,602)
(71,361)
Page 13
Contitsu￿...

RSPCA STORT VALLEY BWCH
NOTES TO THE F7NANCIAL STATEMENTS. L￿nI1￿￿ed
FOR THE Y&IR ENDED 31 DECEMBER2013
11. RELATED PARTY DISCLOSURF
£23.094 [￿e1Ve￿ frnm Dational RSPCA in rtspeLt of ￿tiO￿l 0¥evio￿ty reffared to &8 D2D
CollectiOJkS).
Page 14

RSPCA STORT VALLEY BRANCH
DETAILED STATEMENf OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECKMBER2rt7
2023
2022
Donations aDd le2¥¢ies
DonatioJJs
4241
23.(F)4
4,356
33,218
RSPCA HQ I>)ntr?￿ll D2D
27,335
37.574
Other tr#diDg activAtle4
FunthaL8ing evenL8
Shop income
Shop Erycling ine<xne
Shop on]ine sale8
64.704
1.468
1.648
62298
911
2.583
67.820
65.797
ltyvestmeDt iDcome
terc8t reteiwable-
3.199
1,302
Chxritable activities
133,fI18
100.606
Totsl incomkng re90urt¢s
231.962
205279
Raising don*dons aDd iegad¢s
79
825
702
241
1270
896
1,710
30.742
417
1223
532
Shop rdtes
Equipment not capitalts¢d
'W ¢XFtnse&thonm
Wages and salan.es
Shop. GerteAI wa*E
Light & heat
Shop security
Postage and 8tstiot)uy
Rent
Shop siorage facility
Card and online sales fees
34J14
581
14,450
2.356
626
15.583
2,462
655
54.633
56.840
Chaiitable &divi<i¢s
V¢t f¢cs and drug Costs
Bo8rdinE Ehelter C[￿
Medical al￿ neutenttg eosts
Rel)oming eosts
Clinic wasts dis[￿1
CliDi¢al supplies
Carried forwatd
109,837
i.g82
1651
76.104
12.870
io
1,178
1,7J2
l(Xl,788
3,132
117,502
Page 15

RSPCA STORT VALIIY BRANCH
DETAllED STATEMENT OF TrINANCIALACTIVTriLs
FOR THE YEAR ENDED 31 DECEMBER 21LI
2023
2022
Charitable 4diviti¢s
Brought forward
External testing
Out of hours proYi5iQnS
Cljnic refurbishuxent
Rent
w￿e5
117,502
3.451
3*87
100,788
2.193
3,631
20,355
3,526
3g.764
4,126
41.920
170,886
l69257
Support tosts
Man&Remtnt
Light and heat
PPS and ielephone
Annual colrtribution
HR, H&S and seojtity
Sundry
lrrecove￿bIe VAT
Ryirs and serviring
Cle2ning
IT and softwarE SUPFA)rt
Mtscel]aneous exr£n8es
General waste
Bad debts
F.quipmcntt)ot capitslised
Bani card and Itnk charges
)3
2,764
551
1.752
435
125
65
188
1218
1.869
383
1228
2.799
551
6,161
81
560
2.134
297
1,613
4,685
1.697
9,077
3J55
23.212
33,774
248.731
259,871
Net expellditsre
(16,7691
(54,592)
P2g¢ 16