OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

krt he year end ed 30Septetnber 2020
2020 2019
Unrestricte Total Total
funds funds funds
Notes f,
INCOME AND ENDOWMENTS FROM
Donatioas and legacies 5,089 5,0$9 7,962
Investment income 19,999 19,999 23,707
25,088 25,088 31,669
EXPENDITURE QN
Cissritable nativities
Chants paid 35,315 35,315 24,629
Christmas grants 750 750 1,050
Travel expenses 1,188 1,18& 1,732
Other 6P22 6@22 6,316
43+75 43,575 33.727
Net gains/(losses)
on investments
(94,150) (94,150) 15,387
NETINCOME/(KCPENDFHJRE) (112,637) (112,637) 13,329
RECONCILIATION OFFUNDS
Total fimds brought~ 807,095 807,095 793,766
TOTAL FUNDS CARRIED FORWARD 694,458 694,458 807,095

2020 2019
Unrestricted Restricted Total Total
flmds fund flmds flmds
Notes f,
FIXED ASSETS
Investments 5 659,184 659,184 753/33
CURRENT ASSBTS
Debtors 27,&59 27,859 39,952
Cash at bank 19,415 19,415 19,810
47/74 47,274 59,762
CREDITORS
Amounts SLiling due within one year 7 (12,000) (12,000) {6,000)
35@74 35@74 53,762
TOTAL ASSETSLESSCURRENT
LIABIMmS 694,458 694,458 807,095
NETASSBTS 694,458 694,458 807,095
FUNDS
Unrestricted
funds
694,458 807,095
TOTAL FUNDS 694,458 &07,095

TRUSTEBS'EXPENSES
Reimbursed
expenses to trustees amounted
to$1,732(2018:f1,541)
TRUSTEBS'EXPENSES
Reimbursed
expenses to trustees amounted
to$1,732(2018:f1,541)
CXlMPARATJVES FORTHBSTATEMERI'OF FINANCIAL ACXIVHXBS
Unrestricted Restricted Total
Ibnds fund fonds
INCOMB AND ENDOWMENTS FROM
Donations and legacies 7,962 7,962
Investment
income
23,707 23,707
Total 31,669 31,669
190%NDITURE ON
Charitable
aetivMea
Grants paid 24,629 24,629
Christmas
grants
1,050 1,050
Travel expenses 1732 1,732
6,316 6,316
Total 33727 33.727
Net gains on investments 15,3&7 15,387
NBTINCOME 13,329 13@29
RECONCILIATION OFFUNDS
Total funda brought fitrvnnl 793,766 793,766
TOTAL FUNDS CARRIED FORWARD 807,095 807,095

h96IKETVALUB
At 1October 2019 753,333
Revaluations (94,149)
At 30Soptombor 2020 659,1$4
NETBOOKVALUE
At30September 2020 659,184
At 30September 2019 753/33
There vere no investment assets outside the UK.
6. DEBTORS:AMOUNTS FALUNG DUEWZBilN ONE YEAR
2020 2019
Other debtors 1
Loans rope)%bio 24@06 34,745
Prepayments
and accrued income
3,653 5,206
27,859 39@52
7. CREDlTORS: AMOUNTS FALLING DUEWITEIIN ONEYEAR
2020 2019
E
Other crcdltofs 12,000 6,000
Net
movement At
1.10.19 m funds 30.9.20
Uarestrict¹i funds
Resorve Fund 6~8 6,248
Accumulated
Income Fund
357,987 (1$,4$7) 339,500
Investment
Reserve
442,860 (94,150) 348,710
807,095 (112,637) 694,458
807,095 (112,637) 694,458

Gains and
losses
f.
Unrestricted Suuh
Accumulated Income Fund 25,088 (43,575) (18,487)
Invcstlnent Rcscrvc {94,150) (94,150)
25,088 (43,575) (94,150) (112,637)
25,088 (43,575) (94,150) (112,637)
At
1.10.18 30.9.19
Unrestricted fhnds
Reserve Fund 6/48 6PAB
Accumulated Income Fund 360,045 {2,058) 357,987
Investment
Reserve
427,473 15@87 442,860
793,766 13/29 807,095
TOTAL FUNDS 793,766 13,329 807,095
Incoming Gains and Movement
resources losses in thuds
Umestricted Smda
Accumulated Income Fund 31,669 (33,727) (2,058)
Investment Reserve 15/&7 ]5/&7
31,669 (33,727) 15@&7 13,329
31,669 (33,727) 15,387 13,329

MEDICAL RESEARCH COUNCIL STAPF
BENBVOIZNT FUND ASSOCIATION
Detsdied Statement ofPiaaadd Activities
ibrthe year ended 30Septcsnlrer 2020
2020 2019
INCOME AND ZNDOWmxrS
Donations and legacies
Donations 5,0&9 7,962
hrvestment
income
Dividends 19,980 23,668
Deposit account interest 19 39
19P99 23,707
25,088 31,669
Charitable
activihes
Travel expenses 1,18& 1,732
Grants to individuals 36,065 25,679
37,253 27,411
Support costs
Management
Insurance 311
Governance
costs
Auditors'
remuneration
6,000 6,005
Total resources expended 43,575 33.727
Net espemHture
behre
gahi and lossce (1&,4&7) (2,058)
Rsalised recognised Ndns and losses
Realised gains/(losses) on fixed asset investments (2@19)
(1&,487) (4,277)