| krt | he year end | ed 30Septetnber 2020 | |||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Unrestricte | Total | Total | |||
| funds | funds | funds | |||
| Notes | f, | ||||
| INCOME | AND ENDOWMENTS FROM | ||||
| Donatioas | and legacies | 5,089 | 5,0$9 | 7,962 | |
| Investment | income | 19,999 | 19,999 | 23,707 | |
| 25,088 | 25,088 | 31,669 | |||
| EXPENDITURE QN | |||||
| Cissritable | nativities | ||||
| Chants paid | 35,315 | 35,315 | 24,629 | ||
| Christmas | grants | 750 | 750 | 1,050 | |
| Travel expenses | 1,188 | 1,18& | 1,732 | ||
| Other | 6P22 | 6@22 | 6,316 | ||
| 43+75 | 43,575 | 33.727 | |||
| Net gains/(losses) on investments |
(94,150) | (94,150) | 15,387 | ||
| NETINCOME/(KCPENDFHJRE) | (112,637) | (112,637) | 13,329 | ||
| RECONCILIATION OFFUNDS | |||||
| Total fimds | brought~ | 807,095 | 807,095 | 793,766 | |
| TOTAL FUNDS CARRIED FORWARD | 694,458 | 694,458 | 807,095 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| flmds | fund | flmds | flmds | |||
| Notes | f, | |||||
| FIXED | ASSETS | |||||
| Investments | 5 | 659,184 | 659,184 | 753/33 | ||
| CURRENT ASSBTS | ||||||
| Debtors | 27,&59 | 27,859 | 39,952 | |||
| Cash at | bank | 19,415 | 19,415 | 19,810 | ||
| 47/74 | 47,274 | 59,762 | ||||
| CREDITORS | ||||||
| Amounts | SLiling due within one year | 7 | (12,000) | (12,000) | {6,000) | |
| 35@74 | 35@74 | 53,762 | ||||
| TOTAL | ASSETSLESSCURRENT | |||||
| LIABIMmS | 694,458 | 694,458 | 807,095 | |||
| NETASSBTS | 694,458 | 694,458 | 807,095 | |||
| FUNDS | ||||||
| Unrestricted funds |
694,458 | 807,095 | ||||
| TOTAL | FUNDS | 694,458 | &07,095 |
| TRUSTEBS'EXPENSES Reimbursed expenses to trustees amounted to$1,732(2018:f1,541) |
TRUSTEBS'EXPENSES Reimbursed expenses to trustees amounted to$1,732(2018:f1,541) |
||
|---|---|---|---|
| CXlMPARATJVES FORTHBSTATEMERI'OF FINANCIAL ACXIVHXBS | |||
| Unrestricted | Restricted | Total | |
| Ibnds | fund | fonds | |
| INCOMB AND ENDOWMENTS FROM | |||
| Donations and legacies | 7,962 | 7,962 | |
| Investment income |
23,707 | 23,707 | |
| Total | 31,669 | 31,669 | |
| 190%NDITURE ON | |||
| Charitable aetivMea |
|||
| Grants paid | 24,629 | 24,629 | |
| Christmas grants |
1,050 | 1,050 | |
| Travel expenses | 1732 | 1,732 | |
| 6,316 | 6,316 | ||
| Total | 33727 | 33.727 | |
| Net gains on investments | 15,3&7 | 15,387 | |
| NBTINCOME | 13,329 | 13@29 | |
| RECONCILIATION OFFUNDS | |||
| Total funda brought fitrvnnl | 793,766 | 793,766 | |
| TOTAL FUNDS CARRIED FORWARD | 807,095 | 807,095 |
| h96IKETVALUB | |||||
|---|---|---|---|---|---|
| At 1October 2019 | 753,333 | ||||
| Revaluations | (94,149) | ||||
| At 30Soptombor 2020 | 659,1$4 | ||||
| NETBOOKVALUE | |||||
| At30September 2020 | 659,184 | ||||
| At 30September 2019 | 753/33 | ||||
| There vere no investment | assets outside the UK. | ||||
| 6. | DEBTORS:AMOUNTS FALUNG DUEWZBilN ONE YEAR | ||||
| 2020 | 2019 | ||||
| Other debtors | 1 | ||||
| Loans rope)%bio | 24@06 | 34,745 | |||
| Prepayments and accrued income |
3,653 | 5,206 | |||
| 27,859 | 39@52 | ||||
| 7. | CREDlTORS: AMOUNTS FALLING DUEWITEIIN ONEYEAR | ||||
| 2020 | 2019 | ||||
| E | |||||
| Other crcdltofs | 12,000 | 6,000 | |||
| Net | |||||
| movement | At | ||||
| 1.10.19 | m funds | 30.9.20 | |||
| Uarestrict¹i funds | |||||
| Resorve Fund | 6~8 | 6,248 | |||
| Accumulated Income Fund |
357,987 | (1$,4$7) | 339,500 | ||
| Investment Reserve |
442,860 | (94,150) | 348,710 | ||
| 807,095 | (112,637) | 694,458 | |||
| 807,095 | (112,637) | 694,458 |
| Gains and | |||||||
|---|---|---|---|---|---|---|---|
| losses | |||||||
| f. | |||||||
| Unrestricted | Suuh | ||||||
| Accumulated | Income | Fund | 25,088 | (43,575) | (18,487) | ||
| Invcstlnent | Rcscrvc | {94,150) | (94,150) | ||||
| 25,088 | (43,575) | (94,150) | (112,637) | ||||
| 25,088 | (43,575) | (94,150) | (112,637) |
| At | ||||
|---|---|---|---|---|
| 1.10.18 | 30.9.19 | |||
| Unrestricted | fhnds | |||
| Reserve Fund | 6/48 | 6PAB | ||
| Accumulated | Income Fund | 360,045 | {2,058) | 357,987 |
| Investment Reserve |
427,473 | 15@87 | 442,860 | |
| 793,766 | 13/29 | 807,095 | ||
| TOTAL FUNDS | 793,766 | 13,329 | 807,095 |
| Incoming | Gains and | Movement | |||||
|---|---|---|---|---|---|---|---|
| resources | losses | in thuds | |||||
| Umestricted | Smda | ||||||
| Accumulated | Income | Fund | 31,669 | (33,727) | (2,058) | ||
| Investment | Reserve | 15/&7 | ]5/&7 | ||||
| 31,669 | (33,727) | 15@&7 | 13,329 | ||||
| 31,669 | (33,727) | 15,387 | 13,329 |
| MEDICAL RESEARCH COUNCIL STAPF BENBVOIZNT FUND ASSOCIATION |
||||
|---|---|---|---|---|
| Detsdied Statement ofPiaaadd Activities | ||||
| ibrthe year ended 30Septcsnlrer 2020 | ||||
| 2020 | 2019 | |||
| INCOME AND ZNDOWmxrS | ||||
| Donations and legacies | ||||
| Donations | 5,0&9 | 7,962 | ||
| hrvestment income |
||||
| Dividends | 19,980 | 23,668 | ||
| Deposit account interest | 19 | 39 | ||
| 19P99 | 23,707 | |||
| 25,088 | 31,669 | |||
| Charitable activihes |
||||
| Travel expenses | 1,18& | 1,732 | ||
| Grants to individuals | 36,065 | 25,679 | ||
| 37,253 | 27,411 | |||
| Support costs | ||||
| Management | ||||
| Insurance | 311 | |||
| Governance costs |
||||
| Auditors' remuneration |
6,000 | 6,005 | ||
| Total resources expended | 43,575 | 33.727 | ||
| Net espemHture behre |
gahi and lossce | (1&,4&7) | (2,058) | |
| Rsalised recognised Ndns and losses | ||||
| Realised gains/(losses) | on fixed asset | investments | (2@19) | |
| (1&,487) | (4,277) |