**REGISTERED CHARITY NUMBER: 233828** 

## **REPORT OF THE TRUSTEES AND** 

**FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024** 

## **FOR** 

## **THE FRIENDS OF WHITSTABLE HEALTHCARE** 



**THE FRIENDS OF WHITSTABLE HEALTHCARE** 

## **CONTENTS OF THE FINANCIAL STATEMENTS for the Year Ended 31 March 2024** 

||**Page**|
|---|---|
|**Report of the Trustees**|1|
|**Statement of Financial Activities**|3|
|**Statement of Financial Position**|4|
|**Notes to the Financial Statements**|5|
|**Report of the Independent Accountants**|9|
|**Income and Expenditure Account**|10|





## **THE FRIENDS OF WHITSTABLE HEALTHCARE** 

## **REPORT OF THE TRUSTEES for the Year Ended 31 March 2024** 

The trustees present their report with the financial statements of the charity for the year ended 31 March 2024. The trustees have the adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015). 

## **CHANGE OF NAME** 

On 04 June 2024, the charity changed its name from Friends of Whitstable Hospital and Healthcare to The Friends of Whitstable Healthcare. 

## **OBJECTIVES AND ACTIVITIES** 

## **Objectives and aims** 

The purpose of the charity is to provide support to the Whitstable and Tankerton Hospital and to provide support for medical care in health centres and in the community of Whitstable and the surrounding area. 

## **ACHIEVEMENT AND PERFORMANCE** 

## **Charitable activities** 

The charity’s income is derived from fund raising activities and from gifts. 

During the year, equipment donations totalling £243,719 (2023: £35,153) were made. 

## **FINANCIAL REVIEW** 

## **Reserves Policy** 

It is the policy of the charity to maintain unrestricted funds, which are the free reserves of the charity, at a level which equates to approximately six months unrestricted expenditure. This provides sufficient funds to cover management and administration and support costs and to respond to emergency applications for support which may arise from time to time. Funds were maintained at this level throughout the year. 

Surplus funds, although not restricted, are being retained to meet future unspecified major projects within the scope of the charity’s activities. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document** 

The charity is controlled by its governing document, a deed of trust, and constitutes an unincorporated charity. 

Charity law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the surplus or deficit of the charity for that period. In preparing those financial statements, the trustees have: 

- Selected suitable accounting policies and then applied them consistently; 

- Made judgements and estimates that are reasonable and prudent; 

- Stated whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and 

- Prepared the financial statements on the going concern basis. 

The trustees have overall responsibility for ensuring that the charity has appropriate system of controls, financial and otherwise. They are also responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

## **REFERENCE AND ADMINISTRATIVE DETAILS** 

**Registered Charity number** 233828 

**Principal address** Whitstable and Tankerton Hospital Northwood Road Whitstable Kent CT5 2HN 

Page 1 



TME FRIENDS OF WIITfsTABLe HeAiTIKA
f•r lh• Yur Ethded 31 Il•rth 2014
REFEREIICE AND AD•IINZSIIIATI¥E DETAn$ 1<4rt1nwd)
Trust••i
Hts G e•k¢r {Chalvrts>n)
I1￿ M E Ahem (Vic• Ch•lnninl
Ms A L Pwd( (S￿￿•ry) - resbjned 10.10.23
P Ca1115
Mrs L Oo¥
Mws B Tllky
Mrs C Ntls¢n
Hrs E Swan-8m- )rp)knted 10.10.33
Mi> J E Buckm•
•gpolnt•4 10.10.23
rn¢l*p•ftd•nt •M*rnln•r
Hi￿ry Adaffj5 Ltd
ChartEred A£counr•nts
158 trhgh Strwt
erne Bay
Kgnr
CT6 5NP
ApFw¥¢d by thE t*ard CItr￿treS on
1061
nd *wed on Irs ljehall ty..
Mrs G aaker (c￿*M1￿1- Trwtw

## **THE FRIENDS OF WHITSTABLE HEALTHCARE** 

## **STATEMENT OF FINANCIAL ACTIVITIES (including Income and Expenditure Account) for the Year Ended 31 March 2024** 

|**Funds**<br>**2024**<br>Notes<br>**£**<br>**Incoming resources:**<br>Voluntary income:<br>Donations & legacies<br>**1,194**<br>Investment income<br>2<br>**293**<br>Dividends received<br>**9,900**<br>Activities for generating funds:<br>Fundraising income<br>3<br>**17,258**<br>**Incoming resources from**<br>**charitable activities:**<br>Subscriptions<br>**695**<br>Income tax recovered<br>**-**<br>**Total incoming resources**<br>**29,340**<br>**Resources expended**<br>**Costs of generating funds:**<br>Raising funds<br>**8,193**<br>**Charitable activities**<br>**256,060**<br>**Total resources expended**<br>4<br>**264,253**<br>**STATEMENT OF TOTAL RECOGNISED**<br>**GAINS AND LOSSES**<br>**Net incoming resources before other**<br>**recognised gains**<br>**(net income for the year)**<br>**(234,913)**<br>**Other recognised gains**<br>Gain/(loss) on revaluation of investments<br>**17,475**<br>**Net movement in funds**<br>**(217,438)**<br>Total funds brought forward<br>**443,116**<br>**Total funds carried forward**<br>10<br>**225,678**<br>**Unrestricted**|**Restricted**<br>**Funds**<br>**2024**<br>**£**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|**Total**<br>**Funds**<br>**2024**<br>**£**<br>**1,194**<br>**293**<br>**9,900**<br>**17,258**<br>**695**<br>**-**<br>**29,340**<br>**8,193**<br>**256,060**<br>**264,253**<br>**(234,913)**<br>**17,475**<br>**(217,438)**<br>**443,116**<br>**225,678**|Total<br>Funds<br>2023<br>£<br>44,543<br>27<br>8,649<br>15,082<br>857<br>-|
|---|---|---|---|
||||69,158|
||||7,510<br>41,960|
||||49,470|
||||19,688<br>(24,860)|
||||(5,172)<br>448,288|
||||443,116|



Movements in funds are disclosed in Note 10 to the financial statements. 

The notes form part of these financial statements 

Page 3 



ThE FAZENOS OF WIIITsfABLE HEALTHCARf
STAYtMEPlT OP PJIIANCIAL POS17ZON
for the Year Ended 31 F4•reh 1024
31.3.24
31.3.23
nxro AsseTS
Tangible Assets
Inv•strn¢nts
ioi
2fK)
374.910
351,081
CURREPIT A55EIS
74.648
93.137
Orher detrtOTS
93,lJ7
CREDITORS
AmounLS fiilling Oue *ithlTh one ye•f
224 SY41
NeT ciif¢ftiNT ASStTSIIUA•ILfTIIS)
149 2SOI
70TILL ASSETS LESS cuRAeMT
LIABILrrzes
443 116
PU14DS
Unrestr￿ted fund8
io
225 6Y8
Tho cfiartty Is entsw ro ¢x4mptb)n audir un(Iv s￿*￿n 477 of th• C¢mpJr•*s Act 2Q)6 lor tl* voar 4nded
31 Marth 2024.
The rnernbe￿ Thave ntrt required the thanty to obtalrl an audr( ol ts financkil sthtem￿ts for ihe vtar em
31 MArch ?024 In accordance with Sectw)h 476 01 Cw¢•rt￿ Art 2Tr)6.
The trustee5 acknowledge rheir rg5wn￿lI￿ for..
lal ensuring thbi the ch•dty keeps •rwvntlng re￿￿5 whkh (Dmply *lth Secrk)r* 386 387 of th*
Cowpanits Act 2006 aThd
Ibl preparlDg financ￿1 statemeftts whKh g¢ve • tnte and lair v*w ol rhe sièie of èryairs ol the coffjpany as at
the ena of each finonc*l year ènd ol rfs suW$ ¢X lor e4ch financial Y*èf In acctrTdartce wirh rhe
Ulrerfftnts O15ect￿nS 394 and 395 and which 0￿￿*1*8 cCfflp￿ With the wuiren*tsts tsl the Compjnles
Act 2006 re￿)￿0 to linanoal staremwts. so fèr a$ applub￿ to the compony,
The fin•rKwl stsrerrents hav¢ boen prepared In a¢¢¢yd•n¢e Wilh F￿aTr¢•I Repo￿n9 Standard I02 "The FIDdnci•l
Rtwrting Standard ap￿ka￿4 m Ethe UK ol IrElllnd- and the COmpan￿S Aci ?¢y)6.
Th* fin•n¢i•l ￿t•￿rne￿ts were •pwoved by of tnjstees on
on ts beha¥ tr4:
V4ere
rs G 8aker Ichai

## **THE FRIENDS OF WHITSTABLE HEALTHCARE** 

## **NOTES TO THE FINANCIAL STATEMENTS for the Year Ended 31 March 2024** 

## 1. **ACCOUNTING POLICIES** 

## **Basis of preparing the financial statements** 

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention with the exception of investments which are included at market value. 

## **Financial Reporting Standard Number 1** 

Exemption has been taken from preparing a cash flow statement on the grounds that the charity qualifies as a small charity. 

## **Fund accounting** 

- Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectivities of the charity. 

- Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal. 

## **Incoming resources** 

All incoming resources are included in the statement of financial activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income: 

- Grants and contract funding payments are recognised when receivable; 

- Investment income is included when receivable. 

## **Resources expended** 

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes VAT and is reported as part of the expenditure to which it relates: 

   - Costs of generating funds comprise the costs associated with both the costs of attracting the income and those of providing the facilities to generate the income. 

   - Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them. 

2. **INVESTMENT INCOME** 

||Investment income|
|---|---|
|3.|**FUNDRAISING INCOME**|
||Fundraising events|
||Collection boxes|
||Estuary view café|



|**31.3.24**<br>**£**<br>**293**<br>**293**<br>**31.3.24**<br>**£**<br>**5,097**<br>**478**<br>**11,683**<br>**17,258**|31.3.23<br>£<br>27|
|---|---|
||27|
||31.3.23<br>£<br>3,631<br>696<br>10,755|
||15,082|



Page 5 

continued… 



## **THE FRIENDS OF WHITSTABLE HEALTHCARE** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2024** 

## 4. **TOTAL RESOURCES EXPENDED** 

|**Basis of**<br>**allocation**<br>**Costs directly**<br>**allocated to activities**<br>Other fundraising<br>Direct<br>Estuary view café<br>Direct<br>**Support costs**<br>**allocated to activities**<br>Affiliation fees & insurance<br>Usage<br>AGM costs<br>Usage<br>Accountancy<br>Usage<br>Bank charges<br>Usage<br>Equipment donated<br>Usage<br>Newspapers<br>Usage<br>Portfolio fees<br>Usage<br>Depreciation<br>Usage<br>Hospital funding<br>Usage<br>Other<br>Usage<br>**Total resources expended**|**Charitable**<br>**activities**<br>**2024**<br>**Total**<br>**£**<br>**£**<br>2,170<br>2,170<br>6,023<br>6,023<br>901<br>901<br>80<br>80<br>888<br>888<br>266<br>266<br>243,719<br>243,719<br>897<br>897<br>3,723<br>3,723<br>99<br>99<br>5,270<br>5,270<br>217<br>217<br>**264,253**<br>**264,253**|**2023**<br>**Total**<br>**£**<br>2,067<br>5,443<br>840<br>120<br>888<br>259<br>35,153<br>645<br>3,846<br>99<br>-<br>110|
|---|---|---|
|||49,470|



Page 6 

continued... 



## **THE FRIENDS OF WHITSTABLE HEALTHCARE** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2024** 

## 5. **TRUSTEES' REMUNERATION AND BENEFITS** 

There were no trustees' remuneration or other benefits for the year ended 31 March 2024 nor for the year ended 31 March 2023. 

## **Trustees’ Expenses** 

During the year, the following trustees were reimbursed expenses: Mrs A Buck £12 Mrs L Doyle £5,219.52 Mrs G Baker £25 Mrs C Nelson £27.59 Mrs M Ahern £42 

## 6. **TAXATION** 

As a charity The Friends of Whitstable Healthcare is exempt from tax on income and gains falling within section 505 Of the Taxes Act 1988 or s256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. No tax charges have arisen in the Charity. 

## 7. **TANGIBLE ASSETS** 

|**Plant and**<br>**machinery etc.**<br>**£**<br>**COST OR VALUATION**<br>At 1 April 2023<br>**299**<br>Additions<br>**-**<br>At 31 March 2024<br>**299**<br>**DEPRECIATION**<br>At 1 April 2023<br>**99**<br>Charge for year<br>**98**<br>At 31 March 2024<br>**197**<br>**NET BOOK VALUE**<br>At 31 March 2024<br>**102**<br>At 31 March 2023<br>200|**Plant and**<br>**machinery etc.**<br>**£**<br>**COST OR VALUATION**<br>At 1 April 2023<br>**299**<br>Additions<br>**-**<br>At 31 March 2024<br>**299**<br>**DEPRECIATION**<br>At 1 April 2023<br>**99**<br>Charge for year<br>**98**<br>At 31 March 2024<br>**197**<br>**NET BOOK VALUE**<br>At 31 March 2024<br>**102**<br>At 31 March 2023<br>200|**Plant and**<br>**machinery etc.**<br>**£**<br>**COST OR VALUATION**<br>At 1 April 2023<br>**299**<br>Additions<br>**-**<br>At 31 March 2024<br>**299**<br>**DEPRECIATION**<br>At 1 April 2023<br>**99**<br>Charge for year<br>**98**<br>At 31 March 2024<br>**197**<br>**NET BOOK VALUE**<br>At 31 March 2024<br>**102**<br>At 31 March 2023<br>200|**Plant and**<br>**machinery etc.**<br>**£**<br>**COST OR VALUATION**<br>At 1 April 2023<br>**299**<br>Additions<br>**-**<br>At 31 March 2024<br>**299**<br>**DEPRECIATION**<br>At 1 April 2023<br>**99**<br>Charge for year<br>**98**<br>At 31 March 2024<br>**197**<br>**NET BOOK VALUE**<br>At 31 March 2024<br>**102**<br>At 31 March 2023<br>200|
|---|---|---|---|
||||**299**|
||||**99**<br>**98**|
||||**197**|
||||**102**|
||||200|



## 8. **FIXED ASSET INVESTMENTS** 

|**Other**<br>**investments**<br>**£**<br>**COST OR VALUATION**<br>At 1 April 2023<br>**350,881**<br>Revaluations<br>**23,945**<br>At 31 March 2024<br>**374,826**<br>**NET BOOK VALUE**<br>At 31 March 2024<br>**374,826**<br>At 31 March 2023<br>350,881|**Other**<br>**investments**<br>**£**<br>**COST OR VALUATION**<br>At 1 April 2023<br>**350,881**<br>Revaluations<br>**23,945**<br>At 31 March 2024<br>**374,826**<br>**NET BOOK VALUE**<br>At 31 March 2024<br>**374,826**<br>At 31 March 2023<br>350,881|**Other**<br>**investments**<br>**£**<br>**COST OR VALUATION**<br>At 1 April 2023<br>**350,881**<br>Revaluations<br>**23,945**<br>At 31 March 2024<br>**374,826**<br>**NET BOOK VALUE**<br>At 31 March 2024<br>**374,826**<br>At 31 March 2023<br>350,881|
|---|---|---|
|||**374,826**|
|||**374,826**|
|||350,881|



Page 7 

continued… 



## **THE FRIENDS OF WHITSTABLE HEALTHCARE** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2024** 

## 8. **FIXED ASSET INVESTMENTS (continued)** 

Cost or valuation at 31 March 2024 is represented by: 

||||**Other**|
|---|---|---|---|
||||**investments**|
||||**£**|
||Valuation in 2024||**374,826**|
|9.|**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**|||
|||**31.3.24**|31.3.23|
|||**£**|£|
||Other creditors|**224,534**|1,102|



## 10. **MOVEMENT IN FUNDS** 

|**MOVEMENT IN FUNDS**||||
|---|---|---|---|
|||**Net**||
|||**movement**||
||**At 1.4.23**|**in funds**|**At 31.3.24**|
||**£**|**£**|**£**|
|**Unrestricted funds**||||
|General fund|**443,116**|**(217,438)**|**225,678**|
|**TOTAL FUNDS**|**443,116**|**(214,438)**|**225,678**|



Net movement in funds, included in the above are as follows: 

|**Incoming**<br>**resources**<br>**Resources**<br>**expended**<br>**£**<br>**£**<br>**Unrestricted funds**<br>General fund<br>**29,340**<br>**(264,253)**<br>**TOTAL FUNDS**<br>**29,340**<br>**(264,253)**|**Other**<br>**gains**<br>**Movement**<br>**in funds**<br>**£**<br>**£**<br>**17,475**<br>**(217,438)**<br>**17,475**<br>**(217,438)**|
|---|---|



## 11. **RELATED PARTY DISCLOSURES** 

There were no related party transactions for the year ended 31 March 2024 or 31 March 2023. 

Page 8 



CHARfEReD AccoufiTAt4TS' IFIDEPENDENT EXAMIIIER'S REPORT
70 ThE OOARD OF TRusfEES
ON Tht L114ALIDITeo nNAP4CtAL sfATEMEIITS OF
TIIE FRIENDS OF WMJTSYABLE HEALTHCAR
I'le report on thÈ accounts of the tt)m￿nY for Ihe year endwj 31 Marth 2024. are sot Out On
?:qQ= 3 to 8.
Resp•ctlv• respOn￿bIlItIeS ol trt￿ets and exomin•r
-, Ye tfJStee5 ere reSmn%ib￿ for tho Pfepbr•iKin OF the actouThrs. The tru5tce5 con5wkr that an aud¢
15 7-c rsouirod for this year under seuK>n 144 of ChaDt*S Act ?011 (the 201 J Act) and that an
Inaepenoeni examiTratitsn is needej. Having sats5r￿d our5•￿e$ that fle chènty $ nrt subiert to
uDdEriompanv •nd L¥ elmibko for Qx•min)t￿fi. It ￿ Our ￿￿11￿1￿.111lY fo."
examine the attount5 under Sgthon 145 of the 2011 Art..
tt) follow the procodu￿ down in tho geneval Direcbon$ 9ivw h the Chanty
CoTr.m15s100 under settnn L451Sllb%¢ of the ?Dll Att.. OAd
tD Stslè whether partiCiJl2r M￿tter5 havé come to our •ttentson.
I￿* 01 Snd¢pEnd•nt •x•min•f¥ r•
Otrr •xominatwJn was carried out In accoroanc* the ￿ernI Ilrftrtions by ihe Charty
C¢mmLSSlun. An examinatiori incltsdes • revthy ol the ac¢ouniin9 record5 kegt by the charity and
omgarlson ￿ the arLo¢Jnrs pre￿nt￿ witfy those rKor¢s. It also inJude5 consiowatkin ol any
unusual Items or ￿￿¢05￿￿ In the aca)unts, and s•ekmg •xElonabons Irorn you as Irustees
c¢ncerning any such ￿￿tter5. The untsryoken (io not provtyje all the evtt8ence that would
be requir￿ In èn otsdit ènd cons•4tsentty no Opthmin L4 glvon as ro ￿fiether the accounts prewt
'true an¢J tair v*evrf' ond the rewrt to those rnatte￿ set oul .n rhe Wiprnmt ￿0￿.
Ind•Mnd•nt •x•mln•r'• rt•tement
In connottkn With C￿rexamIna￿0ty, no Thtt•r h•s iome to Ouratt•nt￿Th:
111 which 9lv•s ￿ W80nab￿ cause th be[￿e that In •nv m•t•ri•l reswt th• wvlrnments..
lo keep accounting r•<vrds th act￿￿1￿r.￿ 386 01 th¢ Cthmp4Th1¥s ALI IW6'. •nol
to prepa￿ ocetsunts bvhth Jccord with ihe aCCOVDtllbO T•c¢rdS. c￿￿¥ ltre accounty
r4vir£ffjenLS of Mttion 396 of tht Ce*m￿nieS Act ?[￿ •nol Wi¢h tho merh¢)(15 and prncir4es
of rhe Stèlirnt ol Recornmended Pra¢tk*'. Accoutho ¥nd R•mTh9 by thantyes have npt
been m¢t.' or
121 ta which, in our o￿nIon. •t¢onboTr thoull be drawn In ordBr tD a woper undersundino of
the ?ccounrs ro b•
1187 Adams Ltd
Chartered Jlccounrants
158 5tro*t
Horne Bay
CT& 5rip
Date..
t+
2¥
P&*9

## **The Friends of Whitstable Healthcare Detailed Income and Expenditure Account For The Year Ended 31 March 2024** 

|**Income**<br>Donations<br>Collection boxes<br>Fundraising events<br>Estuary view cafe<br>Subscriptions<br>Investment income<br>Dividends received<br>Other fundraising<br>Estuary view cafe expenses<br>**Administrative Expenses**<br>Affiliation fees & insurance<br>Accountancy fees<br>Portfolio fees<br>Bank charges<br>Hospital funding<br>Sundry expenses<br>AGM expenses<br>Equipment donated<br>Garden expenses<br>Gifts<br>Depreciation<br>Newspapers<br>**Realised recognised gains and losses**<br>Realised gains/(losses) on fixed asset investments<br>**(DEFICIT) FOR THE FINANCIAL YEAR**|**2024**<br>**£**<br>**£**<br>1,194<br>478<br>5,097<br>11,683<br>695<br>293<br>9,900<br>**29,340**<br>2,170<br>6,023<br>**(8,193)**<br>901<br>888<br>3,723<br>266<br>5,270<br>14<br>80<br>243,719<br>136<br>67<br>99<br>897<br>**(256,060)**<br>**17,475**<br>**(217,438)**|**2024**<br>**£**<br>**£**<br>1,194<br>478<br>5,097<br>11,683<br>695<br>293<br>9,900<br>**29,340**<br>2,170<br>6,023<br>**(8,193)**<br>901<br>888<br>3,723<br>266<br>5,270<br>14<br>80<br>243,719<br>136<br>67<br>99<br>897<br>**(256,060)**<br>**17,475**<br>**(217,438)**|**2023**<br>**£**<br>**£**<br>44,543<br>696<br>3,631<br>10,755<br>857<br>27<br>8,649<br>**69,158**<br>2,067<br>5,443<br>**(7,510)**<br>840<br>888<br>3,846<br>259<br>-<br>38<br>120<br>35,153<br>72<br>-<br>99<br>645<br>**(41,960)**<br><br>**(24,860)**<br>**(5,172)**|**2023**<br>**£**<br>**£**<br>44,543<br>696<br>3,631<br>10,755<br>857<br>27<br>8,649<br>**69,158**<br>2,067<br>5,443<br>**(7,510)**<br>840<br>888<br>3,846<br>259<br>-<br>38<br>120<br>35,153<br>72<br>-<br>99<br>645<br>**(41,960)**<br><br>**(24,860)**<br>**(5,172)**|
|---|---|---|---|---|
|||**29,340**<br>**(8,193)**<br>**(256,060)**<br>**17,475**|||
||901<br>888<br>3,723<br>266<br>5,270<br>14<br>80<br>243,719<br>136<br>67<br>99<br>897||840<br>888<br>3,846<br>259<br>-<br>38<br>120<br>35,153<br>72<br>-<br>99<br>645||
||||||
|||**(217,438)**||**(5,172)**|



This page does not form part of the statutory financial statements Page 10 

