OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

~Pa e
Legal and Administrative Information
Report ofthe Trustees 2-5
Independent
Examiners'
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9-13

Re ortin Accountants Accountants BFCD
Chartered Accountants
1Castlewood Avenue
Rathmines
Dublin 6
Bankers HSBC
Bank ofIreland
Solicitors / Corres ondents Wedlake Bell
Solicitors
52 Bedford Row
London
WC1R4LR
Investment Mana ers Davy Stockbrokers

FORTHE YEAR ENDED 31stDECEMBER 2021
2021 2020
Income from: Notes E E
Salaries and Pensions 184,841 155,215
Mass Stipends, Stole Fees, Supply and Dues 36,883 56,315
Donations, Bequests and Legacies 89,592 3,098
Investments 11,894 13,631
Other 16,959 17,069
Total Income 340,169 245,328
Investment
Management
Charges 13,822 12,508
Grants 2,000 101,791
Support Costs 308,806 314,930
Governance
Costs
7,761 8,127
Total Ex enditure 332,389 437,356
Net Income/
Ex enditure
before Investments 7,780 (192,028)
Gains on Investments
Realised Gains 102,409 759
Unrealised
Gains
108,935 241,985
Net Gains on Investments 211,344 242,744
Net Movement
in Funds
219,124 50,716
Reconciliation offunds:
Total Funds Brought Forward 2,950,495 2,899,779
Total Funds Carried Forward 3,169,619 2,950,495

2021 2020
Notes E E
Fixed Assets
Tangible Fixed Assets 246,360 233,444
Investments 2,385,434 2,176,398
2,631,794 2,409,842
Current Assets
Sundry Debtors 95,737 63,815
Cash at Bank and on Deposit 465,179 507,303
560,916 571,118
Creditors: Amounts Falling
Due Within One Year 10 (23,091) (30,465)
Net Current Assets 537,825 540,653
Total Assets Less Current Liabilities 3,169,619 2,950,495
Funds
Unrestricted Funds 3,169,619 2,950,495

NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31stDECEMBER 2021
2021 2020
2. Other Income E E
Parochial Assessment 16,758 16,758
Sundry Income 201 311
16,959 17,069
3. Grants
Vincentian
Volunteers
2,000 2,000
Irish Region
—Congregation
ofthe Mission 99,791
2,000 101,791
Cost ofSustenance and Maintenance ofConfreres 92,457 100,401
Ministry
Costs
6,499 16,783
Formation
Costs
36,873 24,012
Premises Costs 65,758 67,517
Travel Costs 34,133 19,616
Staff Costs 27,046 27,668
Cemetery Expenses
Funeral Expenses 350 4,081
Miscellaneous
Support Costs
22,070 29,532
285,186 289,610
5. Governance
Costs
Professional
Fees
7,761 8,127
6. Net Movement
in Funds
This is stated after charging:—
Accountants'
Remuneration
2,775 2,775
Depreciation 9,074 1,476

No employee
received emoluments
ofmore than f60,000in t he year under review.
Residential
P~ro ert Motor
Cost Vehicles Total
Cost
At 1stjanuary 2021 223,968 98,234 322,202
Additions 21,990 21,990
Disposals (48,010) (48,010)
At 31stDecember 2021 223,968 72,214 296,182
~De reeiation
At 1stjanuary 2021 88,758 88,758
On Disposals (48,010) (48,010)
Charge for the Year 9,074 9,074
At 31stDecember 2021 49,822 49,822
Net BookValues
At 31stDecember 2021 223,968 22,392 246,360
At 31stDecember 2020 223,968 9,476 233,444

Cost/ Fair Cost/ Fair
Valuation Value Valuation Value
9. Investments 31/12/21 31/12/21 31/12/20 31/12/20
Government Securities 521,557 549,785 455,166 503,659
Equity Securities 1,246,950 1,736,002 1,262,565 1,640,052
Cash 99,647 99,647 32,687 32,687
1,868,154 2,385,434 1,750,418 2,176,398
2021 2020
10. Creditors 6 E
Amounts Fallin Due Within One Year
Expense Creditors 17,906 26,300
Sundry Loans 5,185 4,165
23,091 30,465