| ~Pa e | ||
|---|---|---|
| Legal and Administrative | Information | |
| Report ofthe Trustees | 2-5 | |
| Independent Examiners' |
Report | |
| Statement ofFinancial Activities | ||
| Balance Sheet | ||
| Notes to the Financial Statements | 9-13 |
| Re ortin | Accountants | Accountants | BFCD |
|---|---|---|---|
| Chartered Accountants | |||
| 1Castlewood Avenue | |||
| Rathmines | |||
| Dublin 6 | |||
| Bankers | HSBC | ||
| Bank ofIreland | |||
| Solicitors | / Corres | ondents | Wedlake Bell |
| Solicitors | |||
| 52 Bedford Row | |||
| London | |||
| WC1R4LR | |||
| Investment | Mana | ers | Davy Stockbrokers |
| FORTHE YEAR ENDED | 31stDECEMBER 2021 | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Income from: | Notes | E | E | |
| Salaries and Pensions | 184,841 | 155,215 | ||
| Mass Stipends, Stole Fees, Supply and Dues | 36,883 | 56,315 | ||
| Donations, Bequests and Legacies | 89,592 | 3,098 | ||
| Investments | 11,894 | 13,631 | ||
| Other | 16,959 | 17,069 | ||
| Total Income | 340,169 | 245,328 | ||
| Investment Management |
Charges | 13,822 | 12,508 | |
| Grants | 2,000 | 101,791 | ||
| Support Costs | 308,806 | 314,930 | ||
| Governance Costs |
7,761 | 8,127 | ||
| Total Ex enditure | 332,389 | 437,356 | ||
| Net Income/ Ex enditure |
before Investments | 7,780 | (192,028) | |
| Gains on Investments | ||||
| Realised Gains | 102,409 | 759 | ||
| Unrealised Gains |
108,935 | 241,985 | ||
| Net Gains on Investments | 211,344 | 242,744 | ||
| Net Movement in Funds |
219,124 | 50,716 | ||
| Reconciliation offunds: | ||||
| Total Funds Brought Forward | 2,950,495 | 2,899,779 | ||
| Total Funds Carried Forward | 3,169,619 | 2,950,495 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Notes | E | E | |||
| Fixed Assets | |||||
| Tangible Fixed Assets | 246,360 | 233,444 | |||
| Investments | 2,385,434 | 2,176,398 | |||
| 2,631,794 | 2,409,842 | ||||
| Current Assets | |||||
| Sundry Debtors | 95,737 | 63,815 | |||
| Cash at Bank and on Deposit | 465,179 | 507,303 | |||
| 560,916 | 571,118 | ||||
| Creditors: | Amounts | Falling | |||
| Due Within | One Year | 10 | (23,091) | (30,465) | |
| Net Current | Assets | 537,825 | 540,653 | ||
| Total Assets | Less Current Liabilities | 3,169,619 | 2,950,495 | ||
| Funds | |||||
| Unrestricted | Funds | 3,169,619 | 2,950,495 |
| NOTES TO THE FINANCIAL STATEMENTS | NOTES TO THE FINANCIAL STATEMENTS | NOTES TO THE FINANCIAL STATEMENTS | NOTES TO THE FINANCIAL STATEMENTS | NOTES TO THE FINANCIAL STATEMENTS | ||
|---|---|---|---|---|---|---|
| FOR | THE YEAR ENDED 31stDECEMBER | 2021 | ||||
| 2021 | 2020 | |||||
| 2. | Other Income | E | E | |||
| Parochial Assessment | 16,758 | 16,758 | ||||
| Sundry Income | 201 | 311 | ||||
| 16,959 | 17,069 | |||||
| 3. | Grants | |||||
| Vincentian Volunteers |
2,000 | 2,000 | ||||
| Irish Region —Congregation |
ofthe Mission | 99,791 | ||||
| 2,000 | 101,791 | |||||
| Cost ofSustenance | and Maintenance | ofConfreres | 92,457 | 100,401 | ||
| Ministry Costs |
6,499 | 16,783 | ||||
| Formation Costs |
36,873 | 24,012 | ||||
| Premises Costs | 65,758 | 67,517 | ||||
| Travel Costs | 34,133 | 19,616 | ||||
| Staff Costs | 27,046 | 27,668 | ||||
| Cemetery Expenses | ||||||
| Funeral Expenses | 350 | 4,081 | ||||
| Miscellaneous Support Costs |
22,070 | 29,532 | ||||
| 285,186 | 289,610 | |||||
| 5. | Governance Costs |
|||||
| Professional Fees |
7,761 | 8,127 | ||||
| 6. | Net Movement in Funds |
|||||
| This is stated after charging:— | ||||||
| Accountants' Remuneration |
2,775 | 2,775 | ||||
| Depreciation | 9,074 | 1,476 |
| No employee received emoluments |
ofmore than f60,000in t | he year under | review. |
|---|---|---|---|
| Residential | |||
| P~ro ert | Motor | ||
| Cost | Vehicles | Total | |
| Cost | |||
| At 1stjanuary 2021 | 223,968 | 98,234 | 322,202 |
| Additions | 21,990 | 21,990 | |
| Disposals | (48,010) | (48,010) | |
| At 31stDecember 2021 | 223,968 | 72,214 | 296,182 |
| ~De reeiation | |||
| At 1stjanuary 2021 | 88,758 | 88,758 | |
| On Disposals | (48,010) | (48,010) | |
| Charge for the Year | 9,074 | 9,074 | |
| At 31stDecember 2021 | 49,822 | 49,822 | |
| Net BookValues | |||
| At 31stDecember 2021 | 223,968 | 22,392 | 246,360 |
| At 31stDecember 2020 | 223,968 | 9,476 | 233,444 |
| Cost/ | Fair | Cost/ | Fair | |||||
|---|---|---|---|---|---|---|---|---|
| Valuation | Value | Valuation | Value | |||||
| 9. | Investments | 31/12/21 | 31/12/21 | 31/12/20 | 31/12/20 | |||
| Government | Securities | 521,557 | 549,785 | 455,166 | 503,659 | |||
| Equity Securities | 1,246,950 | 1,736,002 | 1,262,565 | 1,640,052 | ||||
| Cash | 99,647 | 99,647 | 32,687 | 32,687 | ||||
| 1,868,154 | 2,385,434 | 1,750,418 | 2,176,398 | |||||
| 2021 | 2020 | |||||||
| 10. | Creditors | 6 | E | |||||
| Amounts | Fallin | Due Within One Year | ||||||
| Expense | Creditors | 17,906 | 26,300 | |||||
| Sundry Loans | 5,185 | 4,165 | ||||||
| 23,091 | 30,465 |