OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe trustees
Independent examiner's report
Statement of financial activities

For the ye ar ended 31Decemb ar ended 31Decemb er 2021
Reference and administrative de ils
Charity number 233769
Address Ursuline
Convent
1 Glamorgan Street
Brecon
Powys
LD3 7DW
Trustees Sister Mairead O*Regan
Sister Angels Anne Murray
Sister Marianne O'Connor
Sister Margaret J Carr
Person responsible for day to
day management Sister Angels Anne Murray
Reporting accountants W JJames' Co
Chartered
Accountants
Bishop House
10Wheat Street
Brecon
Powys
Bankers Lloyd Bank pic
38 High Street
Brecon
Powys
and
Cater Allen Ltd
Pembroke
House
15Pembroke Road
Clitton
Bristol
Solicitors Red Kite Solicitors
48 Free Street
Brecon
Powys
Investment advisers Mr Daniel Curtis
Portfolio Director
Schroder &Co Ltd
12,Moorgate
London
EC2R 6DA

Year ended 31Dece mber 2021
Unrestricted funds
2021 2020
Income: Note
Pensions 21,267 28,064
Investment
income
475 548
Rent ofproperty 5,000 5,000
Gills and legacies 35,805 776
Other income 983 100
Total income 63,530 34,488
Expenditure:
Raising funds:
Investment
management
costs 8,476 10,269
Expenditure
on charitable
activities:
Staffcosts 4,637 4,854
Provisions 1,927 2,507
Rent 500
Rates, water and insurance 2,146 6,881
Light and heat 2,346 5,868
Maintenance
and
repairs 6,623 9,316
Household
goods
734 1,997
Telephone,
postage and
stationery 1,794 2,853
Grounds
maintenance
896 269
Travel 2,279 3,046
Medical 5,406 3,444
Personal expenditure 910 180
Education, courses and on-going formation 3,505 3,600
Donations
and gifts
519,558 2,874
Bank charges 48 35
Sundries 1,032 600
Depreciation 3,124 9,765
556,965 58,589
Governance
costs:
Religious 1,005 1,647
Central fund 1,352
Reporting
accountant
1,512 1,512
3,869 3,159
Other resources expended:
Pensions 5,985
Total expenditure 575,295 72,017
Net income/(expenditure) and net movement
in funds before gains and losses
on investments, c/d (511,765) (37,529)

Year ended 31December 2021
Unrestricted funds
2021 2020
Net incoming/(expenditure) before gains/(losses)
on investments,
b/d
(511,765) (37,529)
Net gains/(losses)
on investments
49,333 15,296
Net income/(expenditure) (462,432) (22,233)
Other recognised gains/(losses):
Accumulated
depreciation
written back on freehold
property
now recognised
as an investment
property 24,000
Profit on disposal offixed assets 218,442
Net movement
in funds
(219,990) (22,233)
Unrestricted
funds brought
forward 1,498,831 1,521,064
Unrestricted
funds carried forward
1,278,841 1,498,831

as at 31De cember 2 021
2021 2020
Note
Fixed assets
Tangible assets 141.,096 586,148
Investments
Freehold property 150,000
Quoted investments 710,232 1,022,806
Unquoted
investments
14,752 13,272
1,016,0SO 1,622,226
Current assets
Debtors 1,079 209
Short term deposits 130,870 126,692
Cash at bank 275,386 22,641
407,335 149,442
Creditors: amouats falling due
within one year (1,524) (1,512)
Net current assets 405,811 147,930
Net Assets 1,421,891 1,770,156
Funds
Unrestricted funds 1,278,841 1,498,831
Revaluation reserve 143,050 271,325
1,421,891 1,770,156

TANGIBLE FIXEDAS SE TS
Freehold Furniture Motor Total
Property Er. equipment vehicles
Cost or Valuation
At I January 2021 665,000 68,853 18,125 751,978
Disposals (350,000) (54,792) (8,625) (413,417)
Transfer to freehold property investment (150,000) - - (150,000)
At 31 December 2021 165,000 14,061 9,500 188,561
Accumulated
depreciation
At I January
2021
106,400 46,652 12,778 165,830
Charge for the year 1,650 138 1,336 3,124
Eliminated
on disposal
(56,000) (32,867) (8,622) (97,489)
Written back on freehold property investment (24,000) (24,000)
28,050 13,923 5,492 47,465
Net book values
At 31 December 2021 136,950 138 4,008 141,096
At I January 2021 558,600 22,201 5,347 586,148

Freehold Property
Transfer from Tangible Fixed Assets:
Valuation
in 2004
150,000
Accumulated
depreciation
to 31 December 2020 (24,000)
126,000
Add back depreciation to recognise the property as an investment property 24,000
150,000

2021 2020
Quoted investments
Market value I January 2021 1,022,805 1,047,793
Disposals (351,950) (30,000)
Investment
management
costs (8,476) (10,269)
Net gains/(losses) 47,853 ]5,281
Market value 31 December 2021 14,752 13,272
2021 2020
Unquoted
investments
8
Market value I January 2021 13,272 13,257
Dispo sais
Net gains 1,079 209
Market value 31 December 2021 14,752 13,272
6. DEBTORS
2021 2020
Other debtors
Prepayments 1,079 209
1,079 209
7. CREDITORSi AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
8
Accruals 1,524 1,512