| Page | |||
|---|---|---|---|
| Report ofthe | trustees | ||
| Independent | examiner's | report | |
| Statement of | financial | activities |
| For the ye | ar ended 31Decemb | ar ended 31Decemb | er | 2021 | |||
|---|---|---|---|---|---|---|---|
| Reference | and administrative | de | ils | ||||
| Charity number | 233769 | ||||||
| Address | Ursuline Convent |
||||||
| 1 Glamorgan | Street | ||||||
| Brecon | |||||||
| Powys | |||||||
| LD3 7DW | |||||||
| Trustees | Sister Mairead | O*Regan | |||||
| Sister Angels | Anne Murray | ||||||
| Sister Marianne | O'Connor | ||||||
| Sister Margaret J Carr | |||||||
| Person responsible | for day to | ||||||
| day management | Sister Angels | Anne Murray | |||||
| Reporting | accountants | W JJames' | Co | ||||
| Chartered Accountants |
|||||||
| Bishop House | |||||||
| 10Wheat Street | |||||||
| Brecon | |||||||
| Powys | |||||||
| Bankers | Lloyd Bank pic | ||||||
| 38 High Street | |||||||
| Brecon | |||||||
| Powys | |||||||
| and | |||||||
| Cater Allen Ltd | |||||||
| Pembroke House |
|||||||
| 15Pembroke | Road | ||||||
| Clitton | |||||||
| Bristol | |||||||
| Solicitors | Red Kite Solicitors | ||||||
| 48 Free Street | |||||||
| Brecon | |||||||
| Powys | |||||||
| Investment | advisers | Mr Daniel Curtis | |||||
| Portfolio Director | |||||||
| Schroder &Co Ltd | |||||||
| 12,Moorgate | |||||||
| London | |||||||
| EC2R 6DA |
| Year ended 31Dece | mber | 2021 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | funds | |||||
| 2021 | 2020 | |||||
| Income: | Note | |||||
| Pensions | 21,267 | 28,064 | ||||
| Investment income |
475 | 548 | ||||
| Rent ofproperty | 5,000 | 5,000 | ||||
| Gills and legacies | 35,805 | 776 | ||||
| Other income | 983 | 100 | ||||
| Total income | 63,530 | 34,488 | ||||
| Expenditure: | ||||||
| Raising funds: | ||||||
| Investment management |
costs | 8,476 | 10,269 | |||
| Expenditure on charitable |
activities: | |||||
| Staffcosts | 4,637 | 4,854 | ||||
| Provisions | 1,927 | 2,507 | ||||
| Rent | 500 | |||||
| Rates, water and | insurance | 2,146 | 6,881 | |||
| Light and heat | 2,346 | 5,868 | ||||
| Maintenance and |
repairs | 6,623 | 9,316 | |||
| Household goods |
734 | 1,997 | ||||
| Telephone, postage and |
stationery | 1,794 | 2,853 | |||
| Grounds maintenance |
896 | 269 | ||||
| Travel | 2,279 | 3,046 | ||||
| Medical | 5,406 | 3,444 | ||||
| Personal expenditure | 910 | 180 | ||||
| Education, courses and | on-going formation | 3,505 | 3,600 | |||
| Donations and gifts |
519,558 | 2,874 | ||||
| Bank charges | 48 | 35 | ||||
| Sundries | 1,032 | 600 | ||||
| Depreciation | 3,124 | 9,765 | ||||
| 556,965 | 58,589 | |||||
| Governance costs: |
||||||
| Religious | 1,005 | 1,647 | ||||
| Central fund | 1,352 | |||||
| Reporting accountant |
1,512 | 1,512 | ||||
| 3,869 | 3,159 | |||||
| Other resources expended: | ||||||
| Pensions | 5,985 | |||||
| Total expenditure | 575,295 | 72,017 | ||||
| Net income/(expenditure) | and net movement | |||||
| in funds before gains and | losses | |||||
| on investments, | c/d | (511,765) | (37,529) |
| Year ended 31December | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | funds | ||||
| 2021 | 2020 | ||||
| Net incoming/(expenditure) | before gains/(losses) | ||||
| on investments, b/d |
(511,765) | (37,529) | |||
| Net gains/(losses) on investments |
49,333 | 15,296 | |||
| Net income/(expenditure) | (462,432) | (22,233) | |||
| Other recognised gains/(losses): | |||||
| Accumulated depreciation |
written back on | freehold | |||
| property now recognised as an investment |
property | 24,000 | |||
| Profit on disposal offixed | assets | 218,442 | |||
| Net movement in funds |
(219,990) | (22,233) | |||
| Unrestricted funds brought |
forward | 1,498,831 | 1,521,064 | ||
| Unrestricted funds carried forward |
1,278,841 | 1,498,831 |
| as at 31De | cember 2 | 021 | |||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Note | |||||||
| Fixed assets | |||||||
| Tangible assets | 141.,096 | 586,148 | |||||
| Investments | |||||||
| Freehold property | 150,000 | ||||||
| Quoted investments | 710,232 | 1,022,806 | |||||
| Unquoted investments |
14,752 | 13,272 | |||||
| 1,016,0SO | 1,622,226 | ||||||
| Current assets | |||||||
| Debtors | 1,079 | 209 | |||||
| Short term | deposits | 130,870 | 126,692 | ||||
| Cash at bank | 275,386 | 22,641 | |||||
| 407,335 | 149,442 | ||||||
| Creditors: | amouats | falling due | |||||
| within one year | (1,524) | (1,512) | |||||
| Net current | assets | 405,811 | 147,930 | ||||
| Net Assets | 1,421,891 | 1,770,156 | |||||
| Funds | |||||||
| Unrestricted | funds | 1,278,841 | 1,498,831 | ||||
| Revaluation | reserve | 143,050 | 271,325 | ||||
| 1,421,891 | 1,770,156 |
| TANGIBLE FIXEDAS | SE | TS | |||||
|---|---|---|---|---|---|---|---|
| Freehold | Furniture | Motor | Total | ||||
| Property | Er. equipment | vehicles | |||||
| Cost or Valuation | |||||||
| At I January 2021 | 665,000 | 68,853 | 18,125 | 751,978 | |||
| Disposals | (350,000) | (54,792) | (8,625) | (413,417) | |||
| Transfer to freehold property | investment | (150,000) | - | - | (150,000) | ||
| At 31 December 2021 | 165,000 | 14,061 | 9,500 | 188,561 | |||
| Accumulated depreciation |
|||||||
| At I January 2021 |
106,400 | 46,652 | 12,778 | 165,830 | |||
| Charge for the year | 1,650 | 138 | 1,336 | 3,124 | |||
| Eliminated on disposal |
(56,000) | (32,867) | (8,622) | (97,489) | |||
| Written back on freehold | property | investment | (24,000) | (24,000) | |||
| 28,050 | 13,923 | 5,492 | 47,465 | ||||
| Net book values | |||||||
| At 31 December 2021 | 136,950 | 138 | 4,008 | 141,096 | |||
| At I January 2021 | 558,600 | 22,201 | 5,347 | 586,148 |
| Freehold Property | |||||
|---|---|---|---|---|---|
| Transfer from Tangible | Fixed Assets: | ||||
| Valuation in 2004 |
150,000 | ||||
| Accumulated depreciation |
to 31 December 2020 | (24,000) | |||
| 126,000 | |||||
| Add back depreciation | to | recognise the property | as an investment | property | 24,000 |
| 150,000 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Quoted investments | |||||
| Market value | I January | 2021 | 1,022,805 | 1,047,793 | |
| Disposals | (351,950) | (30,000) | |||
| Investment management |
costs | (8,476) | (10,269) | ||
| Net gains/(losses) | 47,853 | ]5,281 | |||
| Market value | 31 December 2021 | 14,752 | 13,272 | ||
| 2021 | 2020 | ||||
| Unquoted investments |
8 | ||||
| Market value | I January | 2021 | 13,272 | 13,257 | |
| Dispo sais | |||||
| Net gains | 1,079 | 209 | |||
| Market value | 31 December 2021 | 14,752 | 13,272 | ||
| 6. | DEBTORS | ||||
| 2021 | 2020 | ||||
| Other debtors | |||||
| Prepayments | 1,079 | 209 | |||
| 1,079 | 209 | ||||
| 7. | CREDITORSi AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2021 | 2020 | ||||
| 8 | |||||
| Accruals | 1,524 | 1,512 |