| Page | ||
|---|---|---|
| Information | ||
| Trustee's Report |
4-11 | |
| Independent Examiners |
Report to the Trustees | 12 |
| Statement of Financial |
Activities | 13 |
| Balance Sheet | 14 | |
| Statement of Cash Flows |
||
| Notes to the Financial | Statements | 16-21 |
| Society ofMarie Reparatrice | Society ofMarie Reparatrice | |||||||
|---|---|---|---|---|---|---|---|---|
| Information | ||||||||
| Trustees | The Society of Marie | Reparatrice | Trustee | Ltd | ||||
| Chsrit | Re istration | Number | 233640 | |||||
| Business Address | Sisters of Marie Reparatrice | |||||||
| 6 Knockrea Lawn, | ||||||||
| Ballinlough Road, |
||||||||
| Cork | ||||||||
| Ireland | ||||||||
| T12 KVRP | ||||||||
| Auditors | 5Accountants | Quintas Accounting |
Services Ireland | Ltd | ||||
| Certified Public Accountants |
||||||||
| Heron House | ||||||||
| Blackpool Park | ||||||||
| Blackpool | ||||||||
| Cork | ||||||||
| Bankers | Barclays | |||||||
| Wimbledon Business Centre |
||||||||
| 8 Alexandra Road |
||||||||
| Wimbleton | ||||||||
| London | ||||||||
| SW197LA | ||||||||
| Solicitors | Druces LLP | |||||||
| Salisbury House |
||||||||
| London Well |
||||||||
| London | ||||||||
| EC2M SPS | ||||||||
| Investment | Mana ers | A & G Bank | ||||||
| Avda de la Palmera | 27B | |||||||
| 41013Seville | ||||||||
| Spain | ||||||||
| Quilter Cheviot Asset Management | ||||||||
| One Kingsway | ||||||||
| London | ||||||||
| WC2B 6AN |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds | Funds | ||||
| 2023 | 2023 | 2023 | 2022 | ||
| Income from: | |||||
| Donations and |
legacies | 147,661 | 147,661 | 117,034 | |
| Deposit interest | 1,706 | 243 | 1,949 | 162 | |
| Other operating | income | 469444 | 225 371 | 694815 | 1 474 052 |
| Total income | 618,811 | 225,614 | 844,425 | (1,356,856) | |
| Expenditure on: |
|||||
| Administration | expenses | 29,644 | 25 | 29,669 | 28,794 |
| Charitable activities |
230914 | 114580 | 345494 | 346909 | |
| Total expenditure | 260,558 | 114,605 | 375,163 | 375,703 | |
| Net (expenditure)/income | 358,253 | 111,009 | 469,262 | (1,732,559) | |
| Reconciliation | offunds | ||||
| Total funds b/f |
11,759,226 | 5,681,948 | 17,441,174 | 19,173,733 | |
| Total funds c/f | 12,117,479 | 5,792,957 | 17,910,436 | 17,441,174 |
| Balance Sheet as of31"December 2023 | Balance Sheet as of31"December 2023 | ||||
|---|---|---|---|---|---|
| Note | Dec'23 | Dec'22 | |||
| Fixed Assets | |||||
| Tangible Assets | |||||
| Financial Assets | 10 | 17703760 | 17276 705 | ||
| 17,703,780 | 17,276,705 | ||||
| Current Assets | |||||
| Debtors | |||||
| Cash at bank and in hand | 220 973 | 178376 | |||
| 220,973 | 178,376 | ||||
| Creditors: amounts | falling | due | |||
| within one year | 12 | ~14317 | 13907 | ||
| Net Current assets | 206656 | 164469 | |||
| Total assets less current | liabilities | 17,910,436 | 17,441,174 | ||
| Creditors: amounts | falling | due | |||
| after more than one year | |||||
| Net Assets | |||||
| Charity Funds | |||||
| Restricted Funds |
5,792,957 | 5,681,948 | |||
| Unrestricted Funds |
12117479 | 11 759226 | |||
| ~7~4 |
| Stat | ement of Cash |
Flows ear ended 31"D |
ecember 2023 | |
|---|---|---|---|---|
| Dec'23 | Dec '22 | |||
| Cash flows from operating | activities | |||
| Surplus/(deficit) for the year |
469,262 | (1,732,559) | ||
| Increaset(decrease) in creditors |
410 | (3,919) | ||
| (Increase)tdecrease in debtors |
||||
| Realised (Gains) t losses for | the year | 703 | 18,304 | |
| Unrealised (gains)tlosses for |
the year | (695,598) | 1,455,945 | |
| Net cash inflow) (used in) operating activities |
(225,223) | (262,229) | ||
| Cash flows from investing | activities | |||
| Proceeds from sale ofassets | 351,030 | 263,309 | ||
| Financing ofasset purchase |
(83,210) | 0 | ||
| Increase/(decrease) in cash |
for the year | 42,597 | 1,080 | |
| Net increase/(decrease) in |
cash and cash | equivalents | 42,597 | 1,080 |
| Cash and cash equivalents | at beginning | of year | 178,376 | 177,296 |
| Cash and cash equivalents | at end of year | 220,973 | 178,376 |
| 4. | Income from Donations | Income from Donations | ||||
|---|---|---|---|---|---|---|
| Dec'23 | Dec'22 | |||||
| Unrestricted | ||||||
| Sisters pension donations |
45,208 | 47,034 | ||||
| Legacies and other donations | 102453 | ~70 000 | ||||
| 147,661 | 117,034 | |||||
| Restricted | ||||||
| Legacies and other donations | ||||||
| Other income | ||||||
| 5. | Other operating income |
|||||
| Dec'23 | Dec'22 | |||||
| Unrestricted | ||||||
| Profit)(loss) on disposal | of | property | ||||
| Unrealised gainst(losses) |
on investments | 467,706 | (977,176) | |||
| Realised gains)(losses) | on disposal | of investments | 1,803 | (10,733) | ||
| Foreign exchange gainst(losses) |
{665 | 159 | ||||
| 469,444 | (987,750) | |||||
| Restricted | ||||||
| Unrealised gainst(losses) |
on investments | 227,892 | (478,769) | |||
| Realised gainst(losses) | on disposal | of investments | (2,506) | (7,571) | ||
| Foreign exchange gainst(losses) | ~15 | 38 | ||||
| 225,371 | (486,302) |
| Administration | Exp | end | iture | ||
|---|---|---|---|---|---|
| Dec '23 | Dec'22 | ||||
| Counciltaxes | 1,252 | 1,194 | |||
| Insurance | 2,005 | 2,005 | |||
| Repairs and maintenance | 0 | 0 | |||
| Print, Post & | Stationary | 154 | 411 | ||
| Telephone | 1,739 | 1,416 | |||
| Motor and travelling | expenses | 1,373 | 412 | ||
| Legal and Professional | fess | 7,975 | 5,413 | ||
| Accountancy | Fees | 13,592 | 13,550 | ||
| Bank Charges | 25 | 20 | |||
| Sundry Expenses | 601 | 2,979 | |||
| Subscriptions | 953 | 1,394 | |||
| 29,669 | 28,794 |
| xpenditure | on Charitable Activities |
||
|---|---|---|---|
| Dec '23 | Dec'22 | ||
| 2 | 9 | ||
| Contribution | to the missions | 114,580 | 113,309 |
| Contribution | to communities | 13,000 | 10,000 |
| Alms and donations | 920 | 1,100 | |
| Residential | and care home costs | 203,134 | 209,300 |
| Rent of accommodation | 13860 | 13200 | |
| 345,494 | 346,909 |
| 9, | Tangible assets | |||
|---|---|---|---|---|
| Freehold | ||||
| Property f |
Total 2 |
|||
| Cost | ||||
| At 1stJanuary 2023 | ||||
| Disposals | ||||
| At 31stDecember 2023 | ||||
| Depreciation | ||||
| At 1stJanuary 2023and | 31st December 2023 | |||
| Carrying amount |
||||
| At 31stDecember 2023 | ||||
| At 31st December 2022 | ||||
| 10. | Financial assets | |||
| Investments | Total | |||
| 2 | 2 | |||
| Cost | ||||
| At 1st January 2023 | 17,276,705 | 17,276,705 | ||
| Additions | 83,210 | 83,210 | ||
| Disposals | (351,733) | (351,733) | ||
| Revaluations | 695,598 | 695,598 | ||
| At 31st December 2023 | 17,703,780 | 17,703,780 | ||
| Provision for diminution | in value | |||
| At 1stJanuary 2023 and | 31st December 2023 | |||
| Carrying amount |
||||
| At 31stDecember 2023 | 17,703,780 | 17,703,780 | ||
| At 31st December 2022 | 17,276,705 | 17,276,705 | ||
| 11. | Debtors | |||
| Dec '23 | Dec '22 | |||
| 2 | 2 | |||
| Other debtors |