| Trustees | The Society | of Marie Reparatrice | Trustee | Ltd | ||||
| Charit | Re istration | Number | 233640 | |||||
| Business | Address | Sisters of Marie Reparatrice | ||||||
| Laurel Hill Avenue |
||||||||
| South Circular Road | ||||||||
| Limerick | ||||||||
| Ireland | ||||||||
| V94 XN29 | ||||||||
| Auditors | &Accountants | Quintas | ||||||
| Certified Public Accountants |
||||||||
| Heron House | ||||||||
| Blackpool Park | ||||||||
| Blackpool | ||||||||
| Cork | ||||||||
| Bankers | Barelays | |||||||
| Wimbledon | Business Centre | |||||||
| 6Alexandra | Road | |||||||
| Wimbleton | ||||||||
| London | ||||||||
| SW197LA | ||||||||
| Solicitors | Druces LLP | |||||||
| Salisbury House |
||||||||
| London Well | ||||||||
| London | ||||||||
| EC2M 5PS | ||||||||
| Investment | Mana | ers | A&GBank | |||||
| Avda de la Palmera 27B | ||||||||
| 41013Seville | ||||||||
| Spain | ||||||||
| Quilter Cheviot Asset Management | ||||||||
| One Kingsway | ||||||||
| London | ||||||||
| WC2B 6AN |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | |||||
| 2022 | 2022 | 2022 | 2021 | |||
| Income from: | ||||||
| Donations and |
legacies | 4 | 117,034 | 117,034 | 132,588 | |
| Deposit interest | 162 | 162 | 307 | |||
| Other operating | income | 5 | ~987750 | ~480 302 | ~7474 052 | 367527 |
| Total income | (870,554) | (486,302) | (1,356,856) | 500,422 | ||
| Expenditure on: |
||||||
| Administration | expenses | 6 | 28,774 | 20 | 28,794 | 28,390 |
| Charitable activities |
7 | 233600 | 113309 | 346909 | 370707 | |
| Total expenditure | 262,374 | 113,329 | 375,703 | 399,097 | ||
| Net (expenditure)/income | (1,132,928) | (599,631) | (1,732,559) | 101,325 | ||
| Reconciliation | offunds | |||||
| Total funds b/f |
12,892,154 | 6,281,579 | 19,173,733 | 19,072,408 | ||
| Total funds c/f | 11,756,226 | 5,681,948 | 17,441,174 | 19,173,733 |
| Balance Sheet as of 316' December 2022 | Balance Sheet as of 316' December 2022 | ||||
|---|---|---|---|---|---|
| Note | Dec'22 | Dec'21 | |||
| Fixed Assets | |||||
| Tangible Assets | |||||
| Financial Assets | 10 | 17276 795 | 19614263 | ||
| 17,276,705 | 19,014,263 | ||||
| Current Assets | |||||
| Debtors | |||||
| Cash at bank and | in hand | 178376 | 177296 | ||
| 177,296 | 177,296 | ||||
| Creditors: amounts | falling | due | |||
| within one year | 12 | ~13907) | ~17826 | ||
| Net Current assets | 164469 | 159470 | |||
| Total assets less current | liabilities | 17,441,174 | 19,173,733 | ||
| Creditors: amounts | falling | due | |||
| after more than one year | |||||
| Net Assets | |||||
| Charity Funds | |||||
| Restricted Funds |
5,681,948 | 6,281,579 | |||
| Unrestricted Funds |
11759226 | 12992 154 |
| Statement ofCash Flows | Statement ofCash Flows | Statement ofCash Flows | ear ended 31"December 2022 | ear ended 31"December 2022 | |
|---|---|---|---|---|---|
| Dec'22 | Dec '21 | ||||
| Cash flows from operating | activities | ||||
| Surplus/(deficit) for the year |
(1,732,559) | 101,325 | |||
| Increaset(decrease) in creditors |
(3,919) | (29,611) | |||
| (Increase)tdecrease in debtors |
|||||
| Realised (Gains) t losses for | the year | 18,304 | 2,744 | ||
| Unrealised (gains))losses for |
the year | 1,455,945 | (370,469) | ||
| Net cash inflow) (used in) operating activities |
(262,229) | (296,011) | |||
| Cash flows from investing | activities | ||||
| Proceeds from sale ofassets | 263,309 | 345,082 | |||
| Financing ofasset purchase |
0 | (101,837) | |||
| Increase/(decrease) in cash |
for the year | 263,309 | (52,766) | ||
| Net increase/(decrease) in |
cash and cash | equivalents | 1,080 | (52,766) | |
| Cash and cash equivalents | at beginning | ofyear | 177,296 | 230,062 | |
| Cash and cash equivalents | at end ofyear | 178,376 | 177,296 |
| Dec'22 | Dec'21 | |||
|---|---|---|---|---|
| Unrestricted | ||||
| Sisters pension donations |
47,034 | 51,213 | ||
| Legacies and other donations | 70000 | 81 375 | ||
| 117,034 | 132,588 | |||
| Restricted | ||||
| Legacies and other donations | ||||
| Other income | ||||
| 5. | Other operating income |
|||
| Dec'22 | Dec'21 | |||
| Unrestricted | ||||
| Profitt(loss) on disposal of | property | |||
| Unrealised gains)(losses) |
on investments | (977,176) | 247,794 | |
| Realised gainers(losses) on disposal of investments |
(10,733) | (2,528) | ||
| Foreign exchange gains)(losses) | 159 | 191 | ||
| (987,750) | 245,075 | |||
| Restricted | ||||
| Unrealised gains)(losses) |
on investments | (478,769) | 122,675 | |
| Realised gains)(losses) on disposal of investments Foreign exchange gains((losses) |
(7,571) 38 |
(216) ~7 |
||
| (486,302) | 122,452 |
| Dec '22 | Dec'21 | |||||||
|---|---|---|---|---|---|---|---|---|
| Council taxes | 1,194 | 722 | ||||||
| Insurance | 2,005 | 1,820 | ||||||
| Repairs and maintenance | 0 | 50 | ||||||
| Print, Post & | Stationary | 411 | 120 | |||||
| Telephone | 1,416 | 1,242 | ||||||
| Motor and travelling | expenses | 412 | 207 | |||||
| Legal and Professional | fees | 5,413 | 7,226 | |||||
| Accountancy | Fees | 13,550 | 12,915 | |||||
| Bank Charges | 20 | 40 | ||||||
| Sundry Expenses | 2,979 | 3,387 | ||||||
| Subscriptions | 1,394 | 661 | ||||||
| 28,794 | 28,390 | |||||||
| In 2022 E20 | (2021: | 640) of | the Administration | Expenditure | was from Restricted | Funds5 | ||
| Expenditure | on Charitable | Activities | ||||||
| Dec '22 | Dec'21 | |||||||
| E | 8 | |||||||
| Contribution | to the | missions | 113,309 | 113,620 | ||||
| Contribution | to communities | 10,000 | 5,000 | |||||
| Alms and donations | 1,100 | 3,300 | ||||||
| Residential and care home |
costs | 209,300 | 235,587 | |||||
| Rent of accommodation | 13200 | 13200 | ||||||
| 346,909 | 370,707 |
| 9, | Tangible asse | ts | ||||
|---|---|---|---|---|---|---|
| Freehold | ||||||
| Propertyf | Total | |||||
| Cost | ||||||
| At 1st January | 2022 | |||||
| Disposals | ||||||
| At 31stDecember 2022 | ||||||
| Depreciation | ||||||
| At 1stJanuary | 2022 and | 31stDecember 2022 | ||||
| Carrying amount |
||||||
| At 31stDecember 2022 | ||||||
| At 31st December 2021 | ||||||
| 10. | Financial assets | |||||
| Investments | Total | |||||
| 6 | ||||||
| Cost | ||||||
| At 1st January | 2022 | 19,014,263 | 19,014,263 | |||
| Additions | 0 | 0 | ||||
| Disposals Revaluations |
(281,613) (1,455,945) |
(281,613) (1,455,945) |
||||
| At 31stDecember 2022 | 17,276,705 | 17,276,705 | ||||
| Provision for | diminution | in value | ||||
| At 1stJanuary | 2022 and | 31stDecember 2022 | ||||
| Carrying amount |
||||||
| At 31stDecember 2022 | 17,276,705 | 17,276,705 | ||||
| At 31st December 2021 | 19,014,263 | 19,014,263 | ||||
| 11, | Debtors | |||||
| Dec '22 | Dec '21 | |||||
| 6 | ||||||
| Other debtors |
| Restricted | Unrestricted | Total | ||
|---|---|---|---|---|
| Funds | Funds | Funds | ||
| Financial | Assets | 5,681,232 | 11,595,473 | 17,276,705 |
| Current | Assets | 716 | 177,660 | 178,376 |
| Current Total |
Liabilities | 0 | (13,907) ~5~5 |
(13,907) |