OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Trustees The Society of Marie Reparatrice Trustee Ltd
Charit Re istration Number 233640
Business Address Sisters of Marie Reparatrice
Laurel
Hill Avenue
South Circular Road
Limerick
Ireland
V94 XN29
Auditors &Accountants Quintas
Certified
Public Accountants
Heron House
Blackpool Park
Blackpool
Cork
Bankers Barelays
Wimbledon Business Centre
6Alexandra Road
Wimbleton
London
SW197LA
Solicitors Druces LLP
Salisbury
House
London Well
London
EC2M 5PS
Investment Mana ers A&GBank
Avda de la Palmera 27B
41013Seville
Spain
Quilter Cheviot Asset Management
One Kingsway
London
WC2B 6AN

Unrestricted Restricted Total Total
Funds Funds
2022 2022 2022 2021
Income from:
Donations
and
legacies 4 117,034 117,034 132,588
Deposit interest 162 162 307
Other operating income 5 ~987750 ~480 302 ~7474 052 367527
Total income (870,554) (486,302) (1,356,856) 500,422
Expenditure
on:
Administration expenses 6 28,774 20 28,794 28,390
Charitable
activities
7 233600 113309 346909 370707
Total expenditure 262,374 113,329 375,703 399,097
Net (expenditure)/income (1,132,928) (599,631) (1,732,559) 101,325
Reconciliation offunds
Total funds
b/f
12,892,154 6,281,579 19,173,733 19,072,408
Total funds c/f 11,756,226 5,681,948 17,441,174 19,173,733
Balance Sheet as of 316' December 2022 Balance Sheet as of 316' December 2022
Note Dec'22 Dec'21
Fixed Assets
Tangible Assets
Financial Assets 10 17276 795 19614263
17,276,705 19,014,263
Current Assets
Debtors
Cash at bank and in hand 178376 177296
177,296 177,296
Creditors: amounts falling due
within one year 12 ~13907) ~17826
Net Current assets 164469 159470
Total assets less current liabilities 17,441,174 19,173,733
Creditors: amounts falling due
after more than one year
Net Assets
Charity Funds
Restricted
Funds
5,681,948 6,281,579
Unrestricted
Funds
11759226 12992 154
Statement ofCash Flows Statement ofCash Flows Statement ofCash Flows ear ended 31"December 2022 ear ended 31"December 2022
Dec'22 Dec '21
Cash flows from operating activities
Surplus/(deficit)
for the year
(1,732,559) 101,325
Increaset(decrease)
in creditors
(3,919) (29,611)
(Increase)tdecrease
in debtors
Realised (Gains) t losses for the year 18,304 2,744
Unrealised
(gains))losses
for
the year 1,455,945 (370,469)
Net cash inflow) (used
in) operating
activities
(262,229) (296,011)
Cash flows from investing activities
Proceeds from sale ofassets 263,309 345,082
Financing
ofasset purchase
0 (101,837)
Increase/(decrease)
in cash
for the year 263,309 (52,766)
Net increase/(decrease)
in
cash and cash equivalents 1,080 (52,766)
Cash and cash equivalents at beginning ofyear 177,296 230,062
Cash and cash equivalents at end ofyear 178,376 177,296

Dec'22 Dec'21
Unrestricted
Sisters pension
donations
47,034 51,213
Legacies and other donations 70000 81 375
117,034 132,588
Restricted
Legacies and other donations
Other income
5. Other operating
income
Dec'22 Dec'21
Unrestricted
Profitt(loss) on disposal of property
Unrealised
gains)(losses)
on investments (977,176) 247,794
Realised gainers(losses)
on disposal of investments
(10,733) (2,528)
Foreign exchange gains)(losses) 159 191
(987,750) 245,075
Restricted
Unrealised
gains)(losses)
on investments (478,769) 122,675
Realised gains)(losses)
on disposal of investments
Foreign exchange gains((losses)
(7,571)
38
(216)
~7
(486,302) 122,452

Dec '22 Dec'21
Council taxes 1,194 722
Insurance 2,005 1,820
Repairs and maintenance 0 50
Print, Post & Stationary 411 120
Telephone 1,416 1,242
Motor and travelling expenses 412 207
Legal and Professional fees 5,413 7,226
Accountancy Fees 13,550 12,915
Bank Charges 20 40
Sundry Expenses 2,979 3,387
Subscriptions 1,394 661
28,794 28,390
In 2022 E20 (2021: 640) of the Administration Expenditure was from Restricted Funds5
Expenditure on Charitable Activities
Dec '22 Dec'21
E 8
Contribution to the missions 113,309 113,620
Contribution to communities 10,000 5,000
Alms and donations 1,100 3,300
Residential
and care home
costs 209,300 235,587
Rent of accommodation 13200 13200
346,909 370,707

9, Tangible asse ts
Freehold
Propertyf Total
Cost
At 1st January 2022
Disposals
At 31stDecember 2022
Depreciation
At 1stJanuary 2022 and 31stDecember 2022
Carrying
amount
At 31stDecember 2022
At 31st December 2021
10. Financial assets
Investments Total
6
Cost
At 1st January 2022 19,014,263 19,014,263
Additions 0 0
Disposals
Revaluations
(281,613)
(1,455,945)
(281,613)
(1,455,945)
At 31stDecember 2022 17,276,705 17,276,705
Provision for diminution in value
At 1stJanuary 2022 and 31stDecember 2022
Carrying
amount
At 31stDecember 2022 17,276,705 17,276,705
At 31st December 2021 19,014,263 19,014,263
11, Debtors
Dec '22 Dec '21
6
Other debtors

Restricted Unrestricted Total
Funds Funds Funds
Financial Assets 5,681,232 11,595,473 17,276,705
Current Assets 716 177,660 178,376
Current
Total
Liabilities 0 (13,907)
~5~5
(13,907)