Charlty No: 233564 ALBANY TRUST TRUSTEES, REPORT AND ACCOUNTS YEAR ENDED 31 MARCH 2021
| STATEMENT OF FINANCIAL ACTIVITIES | ||
|---|---|---|
| 2021 | 2020 | |
| INCOMING RESOURCES | ||
| Income from charitable Activities: Counselling Fees Donations Legacy Free 2BIncome Royalties received Event Income |
30,972 735 3,134 |
27,176 5,000 10,000 5,343 5,122 |
| Activities for Generating Funds: Dividend —Charifund Room Rental & Other Income AAP Income |
391 2,850 |
4,026 15,290 1,425 |
| TOTAL INCOIIING RESOURCES | 38,082 | 73,382 |
| RESOURCES EXPENDED | ||
| Charitable Activities: Counsellors' Fees Consultancy/Group Supervision Staff Costs Rent/Rates/Buildings Insurance/Gas Property Maintenance Stationery/Photocopying Charges Secretarial/Other Expenses Events/Conferences Telephone Cleaning 8 Maintenance Subscriptions Advertising and Publicity |
2,645 8,225 16,923 16519 0 0 15 98 611 (80) 240 504 |
2,746 8,848 16,699 16,511 587 537 200 3,437 792 984 384 579 |
| 45,700 | 52,304 | |
| Governance Costs: Professional Indemnity Independent Examination Fees |
504 480 |
487 480 |
| 984 | 967 | |
| TOTAL RESOURCES EXPENDED | 46,684 | 53,271 |
| NET INCOME I (EXPENDITURE) FOR YEAR CARRIED FORWARD |
(8,602) | 20,111 |
| 2021 | 2020 | ||
|---|---|---|---|
| NET INCOME /(EXPENDITURE) FOR YEAR BROUGHT FORWARD |
(8,602) | 20,111 | |
| GAINS I(LOSSES) ON | INVESTMENT ASSETS | ||
| Realised Unrealised |
13,354 | (16,565) | |
| 13354 | (16,565) | ||
| NET MOVEMENT IN FUNDS |
4,752 | 3,546 | |
| Fund balances brought |
forward | 83,007 | 79,461 |
| Fund balances carried |
forward | F 87,759 | E 83,007 |
| BALANCE SHE | ET AS A | T 31 MARC | H 2021 | ||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Note | |||||||
| FIXEDASSETS | |||||||
| Tangible Assets Investments |
70,997 | 57,643 | |||||
| 70,997 | 57,643 | ||||||
| CURRENT ASSETS Debtors |
2,100 | 2,100 | |||||
| Cash at Bank: Barclays Counselling Gash Float |
Account | 15,618 4 |
23,740 4 |
||||
| 17,722 | 25,844 | ||||||
| CURRENT LIABILITIES Sundry Creditors (due within one year) |
960 | 480 | |||||
| NET CURRENT | ASSETS | 16,762 | 25,364 | ||||
| NET ASSETS | f87,759 | F83,007 | |||||
| Represented by: |
|||||||
| ACCUIIULATED | RESERVES | ||||||
| Restricted Funds Unrestricted Funds |
87,759 | 83,007 | |||||
| E87,759 | F83,007 |
| 2. | TANGIBLE FIXEDASSETS | TANGIBLE FIXEDASSETS | Leasehold | Furniture 8 |
|
|---|---|---|---|---|---|
| Improvements | Equipment | Total | |||
| Cost 31.3.2020 | 10,430 | 5,692 | 16,122 | ||
| 31.3.2021 | 10,430 | 5,692 | 16,122 | ||
| Depreciation 31.3.2020 | 10,430 | 5,692 | 16,122 | ||
| Charge for year | |||||
| 31.3.2021 | 10,430 | 5,692 | 16,122 | ||
| Net Book Value | 31.3.2021 | ||||
| Net Book Value | 31.3.2020 | ||||
| 3. | INVESTMENTS | 2021 | 2020 | ||
| Market Value at 31.3.2020 | 57,643 | 74,208 | |||
| Net Investment | Gains / (Losses) |
13,354 | (16,565) | ||
| Market value at | 31.3.2021 | f70,997 | 257,643 | ||
| Comprising Listed Investments: |
|||||
| Equities | E70,997 | 857,643 | |||
| Historical Cost at 31.3.2021 | R67,833 | 667,833 | |||
| Unrealised Gains at 31.3.2021 |
3,164 | (10,190) | |||
| Unrealised (Gains) at 31.3.2020 |
10,190 | (6,735) | |||
| Movement on Unrealised Gains |
13,354 | (16,565) | |||
| Realised Gains | based on Historic Cost | ||||
| Net Investment | Gains / (Losses) |
f13,354 | (16,565) | ||
| 4. | DEBTORS | ||||
| Other Debtors | 2,100 | 2,100 | |||
| F2,100 | 2 2,100 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Gross | Salary | 15,609 | 15,381 | ||||
| Social | Security | Costs | &pension | contr. | 1,314 | 493 | |
| F | 16,923 | 215,874 |