Charity Registration No. 233390
Company Registration No. 649091 (England and Wales)
THE LONDON DISTRICT AND SOUTH EASTERN PROVINCIAL ASSEMBLY OF UNITARIAN AND FREE CHRISTIAN CHURCHES (INCORPORATED)
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
THE LONDON DISTRICT AND SOUTH EASTERN PROVINCIAL ASSEMBLY OF UNITARIAN AND FREE CHRISTIAN CHURCHES (INCORPORATED)
CONTENTS
| Page | |
|---|---|
| Legal and administrative information | 1 |
| Council's report | 2 - 3 |
| Independent examiner's report | 4 |
| Statement of financial activities | 5 - 7 |
| Balance sheet | 8 |
| Notes to the accounts | 9 - 20 |
THE LONDON DISTRICT AND SOUTH EASTERN PROVINCIAL ASSEMBLY OF UNITARIAN AND FREE CHRISTIAN CHURCHES (INCORPORATED)
LEGAL AND ADMINISTRATIVE INFORMATION
The Council presents their one hundredth Annual Report together with the independently prepared Accounts for the year ended 30th September 2024.
Honorary President Jacqueline Woodman Council Members Rev. Michael Allured (Chair) (resigned 29th March 2025) Rev. Simon Ramsay Julio Torres Jr Rev. Feargus O'Connor Rev. Sue Sinnamon Joanne O'Sullivan Victor Anderson (appointed 29th March 2025) District Minister Rev. James Corrigall (resigned 30th June 2024) Rev. CJ McGregor (appointed 12th August 2024) Finance Officer Bruno Martin Secretary Rev. Michael Allured (resigned 29th March 2025) Rev. Sue Sinnamon (appointed 29th March 2025) Administrator & Designer Helen White Charity number 233390 Company number 649091 Registered office Essex Hall 1-6 Essex Street Strand London WC2R 3HY Independent examiner Shaw Gibbs Limited 264 Banbury Road Oxford OX2 7DY Bankers CAF Bank Limited 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ
- 1 -
THE LONDON DISTRICT AND SOUTH EASTERN PROVINCIAL ASSEMBLY OF UNITARIAN AND FREE CHRISTIAN CHURCHES (INCORPORATED)
COUNCIL'S REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 30 SEPTEMBER 2024
Structure, governance and management
Organisation
A board of up to ten council members who met six times during the year administers the charity.
Introduction to list trustees
The Council members, who are also the directors for the purpose of company law, and who served during the year were:
Rev. Michael Allured (resigned 29th March 2025) Rev. Feargus O'Connor Joanna O'Sullivan Rev. Simon Ramsay Rev. Sue Sinnamon Julio Torres Jr
Risk management
The Directors have examined the major strategic and operational risks, which the charity faces and confirms that systems have been established to enable regular reports to be produced so that the necessary steps can be taken to lessen these risks.
Public benefit
The Trustees take into account the Charity Commission guidance on public benefit and believe that the activities of the Charity are in line with that guidance.
Objectives and activities
The Assembly’s objectives are the following:
a) To promote the spread of religious ideas usually described as Unitarian or Free Christian;
b) To promote fellowship among the congregations and individual Unitarians in the area;
c) To assist weak congregations;
d) To encourage the formation of new congregations;
e) To do all such other lawful things as are incidental to the above objects or any of them.
Achievements and performance
The Council is satisfied with the results for the year.
Governing document disclosure
The charity is governed by a memorandum and articles incorporated.
Financial review
Details of incoming resources and resources expended are shown in the Statement of Financial Activities on pages 5-7 of the financial statements. The Charity’s primary source of income from listed investments has risen by 4.6%, and the value of listed investment has risen by 9%. Sales of listed investments yielded a small surplus which funded grants to member churches, as well as expenditure on the development programme and on administration.
Investment policy
The Trustees continue a policy of transferring the investment portfolio in both the unrestricted and designated funds to a wholly ethical basis. On the advice of our professional fund managers, the new portfolio emphasises capital growth, and is internationally weighted. This resulted in the year in a small unrealised loss in the portfolio.
- 2 -
THE LONDON DISTRICT AND SOUTH EASTERN PROVINCIAL ASSEMBLY OF UNITARIAN AND FREE CHRISTIAN CHURCHES (INCORPORATED)
COUNCIL'S REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 30 SEPTEMBER 2024
Reserves policy
It is the policy of the LDPA to maintain unrestricted and non-designated funds, which are the free reserves of the charity, at a level, which equates to approximately six months unrestricted expenditure. This provides sufficient funds to cover management and administration and support costs and to respond to emergency applications for grants arising from time to time. Unrestricted funds were maintained at this level throughout the year.
On behalf of the Council
Rev. Sue Sinnamon Secretary Dated: 26 June 2025
Julio Torres Jr
Member Dated: 26 June 2025
- 3 -
THE LONDON DISTRICT AND SOUTH EASTERN PROVINCIAL ASSEMBLY OF UNITARIAN AND FREE CHRISTIAN CHURCHES (INCORPORATED)
INDEPENDENT EXAMINER'S REPORT
TO THE COUNCIL MEMBERS OF THE LONDON DISTRICT AND SOUTH EASTERN PROVINCIAL ASSEMBLY OF UNITARIAN AND FREE CHRISTIAN CHURCHES (INCORPORATED)
I report to the Council members on my examination of the financial statements of The London District And South Eastern Provincial Assembly Of Unitarian And Free Christian Churches (Incorporated) (the charity) for the year ended 30 September 2024.
Responsibilities and basis of report
As the Council members of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Samantha Daniels FCA for and on behalf of Shaw Gibbs Limited 264 Banbury Road Oxford OX2 7DY
Dated: 1 July 2025
- 4 -
THE LONDON DISTRICT AND SOUTH EASTERN PROVINCIAL ASSEMBLY OF UNITARIAN AND FREE CHRISTIAN CHURCHES (INCORPORATED)
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
| Unrestricted Unrestricted Restricted funds funds funds general designated 2024 2024 2024 Notes £ £ £ Income and endowments from: Voluntary income 2 415 - - Charitable activities Development fund - 10,914 - Investments 3 38,260 15,383 14,807 Other income 4 - - - Total income 38,675 26,297 14,807 Expenditure on: Raising funds Rental expenses 2,038 - - Investment management 9,702 5,323 - 11,740 5,323 - |
Total Unrestricted Unrestricted Restricted funds funds funds general designated 2024 2023 2023 2023 £ £ £ £ 415 415 - - 10,914 - 20,324 - 68,450 37,710 14,525 13,170 - 65 - - 79,779 38,190 34,849 13,170 2,038 1,248 - - 15,025 10,088 5,218 - 17,063 11,336 5,218 - |
Total 2023 £ 415 - 20,324 65,405 65 |
|---|---|---|
| 86,209 | ||
| 1,248 15,306 |
||
| 16,554 |
- 5 -
THE LONDON DISTRICT AND SOUTH EASTERN PROVINCIAL ASSEMBLY OF UNITARIAN AND FREE CHRISTIAN CHURCHES (INCORPORATED)
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
| Unrestricted Unrestricted Restricted funds funds funds general designated 2024 2024 2024 Notes £ £ £ Charitable activities Grants to churches 5 11,740 - 9,700 District minister costs 6 44,656 10,729 - Development programme - 22,398 - Administrative costs 17,569 23,020 - Total charitable expenditure 73,965 56,147 9,700 Total expenditure 85,705 61,470 9,700 Net gains on investments 10 109,919 56,827 - Net income 62,889 21,654 5,107 Transfers between funds (11,484) 11,484 - Net movement in funds 51,405 33,138 5,107 Reconciliation of funds: Fund balances at 1 October 2023 1,162,446 590,315 358,070 Fund balances at 30 September 2024 1,213,851 623,453 363,177 |
Total Unrestricted Unrestricted Restricted funds funds funds general designated 2024 2023 2023 2023 £ £ £ £ 21,440 9,715 - 9,700 55,385 45,964 11,403 - 22,398 - 29,949 - 40,589 12,814 20,118 - 139,812 68,493 61,470 9,700 156,875 79,829 66,688 9,700 166,746 64,493 13,118 50,048 89,650 22,854 (18,721) 53,518 - (9,625) 9,625 - 89,650 13,229 (9,096) 53,518 2,110,831 1,149,217 599,411 304,552 2,200,481 1,162,446 590,315 358,070 |
Total 2023 £ 19,415 57,367 29,949 32,932 |
|---|---|---|
| 139,663 | ||
| 156,217 | ||
| 127,659 | ||
| 57,651 - |
||
| 57,651 2,053,180 |
||
| 2,110,831 |
- 6 -
THE LONDON DISTRICT AND SOUTH EASTERN PROVINCIAL ASSEMBLY OF UNITARIAN AND FREE CHRISTIAN CHURCHES (INCORPORATED)
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
All income and expenditure derive from continuing activities; such as the development fund income which this year all arises from the charity's Festival of Unitarians in the South-East.
- 7 -
THE LONDON DISTRICT AND SOUTH EASTERN PROVINCIAL ASSEMBLY OF UNITARIAN AND FREE CHRISTIAN CHURCHES (INCORPORATED)
BALANCE SHEET
AS AT 30 SEPTEMBER 2024
| Notes Fixed assets Investment property 13 Investments 12 Current assets Debtors 14 Cash at bank and in hand Creditors: amounts falling due within one year 15 Net current assets Total assets less current liabilities The funds of the charity Restricted income funds 16 Unrestricted funds - general Unrestricted funds - designated 17 |
2024 £ £ 492,000 1,652,463 2,144,463 849 63,243 64,092 (8,074) 56,018 2,200,481 363,177 1,213,851 623,453 2,200,481 |
2023 £ £ 492,000 1,515,597 2,007,597 1,828 110,237 112,065 (8,831) 103,234 2,110,831 358,070 1,162,446 590,315 2,110,831 |
2023 £ £ 492,000 1,515,597 2,007,597 1,828 110,237 112,065 (8,831) 103,234 2,110,831 358,070 1,162,446 590,315 2,110,831 |
|---|---|---|---|
| 2,007,597 103,234 |
|||
| 2,110,831 | |||
| 358,070 1,162,446 590,315 |
|||
| 2,110,831 |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 30 September 2024.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Council members on 26 June 2025
Rev S E Sinnamon Julio Torres Jr Trustee Trustee
Company registration number 649091 (England and Wales)
- 8 -
THE LONDON DISTRICT AND SOUTH EASTERN PROVINCIAL ASSEMBLY OF UNITARIAN AND FREE CHRISTIAN CHURCHES (INCORPORATED)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
1 Accounting policies
Charity information
The London District And South Eastern Provincial Assembly Of Unitarian And Free Christian Churches (Incorporated) is a private company limited by guarantee incorporated in England and Wales. The registered office is Essex Hall, 1-6 Essex Street, Strand, London, WC2R 3HY.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's [governing document], the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The accounts have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the Council members have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Council members continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the Council members in furtherance of their charitable objectives.
Designated funds comprise funds which have been set aside at the discretion of the Council members for specific purposes. The purposes and uses of the designated funds are set out in the notes to the financial statements.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
- 9 -
THE LONDON DISTRICT AND SOUTH EASTERN PROVINCIAL ASSEMBLY OF UNITARIAN AND FREE CHRISTIAN CHURCHES (INCORPORATED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2024
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
Resources expended are included in the Statement of Financial Activities on an accruals basis, inclusive of any VAT, which cannot be recovered.
1.6 Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.
The property is treated as 45.6% general funds as this is the percentage which LDPA owns for its general use, and 54.4% restricted funds as this is the amount related to the other beneficial owners. The income received is split between the charity and the other beneficial owners.
1.7 Fixed asset investments
Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
- 10 -
THE LONDON DISTRICT AND SOUTH EASTERN PROVINCIAL ASSEMBLY OF UNITARIAN AND FREE CHRISTIAN CHURCHES (INCORPORATED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2024
1 Accounting policies
(Continued)
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2 Voluntary income
| Personal subscriptions Corporate subscriptions Personal subscriptions Alan Ruston Corporate subscriptions Rosslyn Hill Unitarian Chapel |
2024 £ 15 400 415 15 15 400 400 |
2023 £ 15 400 |
|---|---|---|
| 415 | ||
| 15 | ||
| 15 | ||
| 400 | ||
| 400 |
- 11 -
THE LONDON DISTRICT AND SOUTH EASTERN PROVINCIAL ASSEMBLY OF UNITARIAN AND FREE CHRISTIAN CHURCHES (INCORPORATED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2024
3 Income from investments
| Unrestricted Unrestricted Restricted funds funds funds general designated 2024 2024 2024 £ £ £ Rental income 9,600 - - Income from listed investments 18,854 10,215 14,807 Interest receivable 9,806 5,168 - 38,260 15,383 14,807 |
Total Unrestricted Unrestricted Restricted funds funds funds general designated 2024 2023 2023 2023 £ £ £ £ 9,600 9,600 - - 43,876 25,210 13,447 13,170 14,974 2,900 1,078 - 68,450 37,710 14,525 13,170 |
Total 2023 £ 9,600 51,827 3,978 |
|---|---|---|
| 65,405 |
- 12 -
THE LONDON DISTRICT AND SOUTH EASTERN PROVINCIAL ASSEMBLY OF UNITARIAN AND FREE CHRISTIAN CHURCHES (INCORPORATED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2024
| 4 | Other income | ||
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Other income | - | 65 | |
| 5 | Direct charitable expenditure: grants | ||
| 2024 | 2023 | ||
| Unrestricted funds | £ | £ | |
| Northiam Chapel | 4,560 | 3,776 | |
| Golders Green Unitarians | 1,400 | 1,200 | |
| Lewisham Unitarians | 1,400 | - | |
| Dover Unitarians | - | 1,200 | |
| Ditchling Unitarians | 1,200 | 2,000 | |
| Richmond & Putney Unitarians | 1,400 | 1,200 | |
| Horsham Unitarians | 1,400 | 1,200 | |
| The Inquirer Grants | 380 | 1,000 | |
| Hastings | - | (1,861) | |
| 11,740 | 9,715 | ||
| 2024 | 2023 | ||
| Restricted funds | £ | £ | |
| Richmond/Putney - ex Putney Church Fund | 6,700 | 6,700 | |
| Stratford - ex Iford Church Fund | 3,000 | 3,000 | |
| 9,700 | 9,700 |
- 13 -
THE LONDON DISTRICT AND SOUTH EASTERN PROVINCIAL ASSEMBLY OF UNITARIAN AND FREE CHRISTIAN CHURCHES (INCORPORATED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2024
6 District minister costs
| Unrestricted Unrestricted funds funds general designated £ £ Stipend 32,204 - Housing allowance - 10,729 Social security costs 565 - Pension costs 4,293 - Total salary costs 37,062 10,729 Travel and sundry costs 7,594 - 44,656 10,729 |
Total 2024 £ 32,204 10,729 565 4,293 47,791 7,594 55,385 |
Total 2023 £ 34,859 11,403 317 4,626 |
|---|---|---|
| 51,205 6,162 |
||
| 57,367 |
During the year the company had one employee (2023: one employee).
7 Independent examiner's remuneration
| Fees payable to the charity's independent examiner and associates: | 2024 | 2023 |
|---|---|---|
| £ | £ | |
| For independent examination services | ||
| Independent examination of the financial statements of the charity | 5,400 | 5,100 |
8 Council Members
None of the Council members (or any persons connected with them) received any remuneration or benefits from the charity during the year.
Expenses reimbursed to the Trustees were amounting to £nil (2023: £nil)
9 Employees
The average monthly number of employees during the year was:
| 2024 | 2023 | |
|---|---|---|
| Number | Number | |
| 1 | 1 | |
| There were no employees whose annual remuneration was more than £60,000. |
- 14 -
THE LONDON DISTRICT AND SOUTH EASTERN PROVINCIAL ASSEMBLY OF UNITARIAN AND FREE CHRISTIAN CHURCHES (INCORPORATED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2024
10 Gains and losses on investments
| Unrestricted Unrestricted Restricted funds funds funds general designated 2024 2024 2024 Gains/(losses) arising on: £ £ £ Revaluation of investments 88,867 47,838 - Sale of investments 21,052 8,989 - Revaluation of investment properties - - - 109,919 56,827 - |
Total Unrestricted Unrestricted Restricted funds funds funds general designated 2024 2023 2023 2023 £ £ £ £ 136,705 (6,608) (2,135) - 30,041 29,149 15,253 - - 41,952 - 50,048 166,746 64,493 13,118 50,048 |
Total 2023 £ (8,743) 44,402 92,000 127,659 |
|---|---|---|
- 15 -
THE LONDON DISTRICT AND SOUTH EASTERN PROVINCIAL ASSEMBLY OF UNITARIAN AND FREE CHRISTIAN CHURCHES (INCORPORATED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2024
11 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
12 Fixed asset investments
| Common Investment Fund Manse fund £ £ Cost or valuation At 30 September 2023 992,633 522,964 Additions 143,190 97,879 Valuation changes 88,867 47,838 Disposals (170,889) (70,019) At 30 September 2024 1,053,801 598,662 Carrying amount At 30 September 2024 1,053,801 598,662 At 30 September 2023 992,633 522,964 Investment property Fair value At 1 October 2023 and 30 September 2024 |
Total £ 1,515,597 241,069 136,705 (240,908) |
|---|---|
| 1,652,463 | |
| 1,652,463 | |
| 1,515,597 | |
| 2024 £ 492,000 |
13 Investment property
The fair value of the investment property has been arrived at on the basis of a valuation carried out by the trustees, on the basis that a property valuation at Q1 2017 would have increased 23% by Q3 2023.
The latest formal valuation was in August 2017 by Rush, Witt and Wilson Residential and Commercial Estate Agents, who are not connected with the charity. The valuation was £400,000, and was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
14 Debtors
| Debtors | ||
|---|---|---|
| 2024 | 2023 | |
| Amounts falling due within one year: | £ | £ |
| Other debtors | 849 | 1,828 |
- 16 -
THE LONDON DISTRICT AND SOUTH EASTERN PROVINCIAL ASSEMBLY OF UNITARIAN AND FREE CHRISTIAN CHURCHES (INCORPORATED)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
15 Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | ||
|---|---|---|
| Other taxation and social security Trade creditors Other creditors Accruals and deferred income |
2024 £ - 1,506 1,166 5,402 8,074 |
2023 £ 776 1,560 1,397 5,098 |
| 8,831 |
16 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
| At 1 Permanent Chapel Building Fund Ilford Church Fund Putney Church Fund Northiam Fund Previous year: At 1 Permanent Chapel Building Fund Ilford Church Fund Putney Church Fund Northiam Fund |
October 2023 Incoming resources Resources expended Gains and losses At 30 September 2024 £ £ £ £ £ 58,259 - - - 58,259 23,531 6,730 (3,000) - 27,261 8,632 8,077 (6,700) - 10,009 267,648 - - - 267,648 358,070 14,807 (9,700) - 363,177 October 2022 Incoming resources Resources expended Gains and losses At 30 September 2023 £ £ £ £ £ 58,259 - - - 58,259 20,545 5,986 (3,000) - 23,531 8,148 7,184 (6,700) - 8,632 217,600 - - 50,048 267,648 304,552 13,170 9,700 50,048 358,070 |
October 2023 Incoming resources Resources expended Gains and losses At 30 September 2024 £ £ £ £ £ 58,259 - - - 58,259 23,531 6,730 (3,000) - 27,261 8,632 8,077 (6,700) - 10,009 267,648 - - - 267,648 358,070 14,807 (9,700) - 363,177 October 2022 Incoming resources Resources expended Gains and losses At 30 September 2023 £ £ £ £ £ 58,259 - - - 58,259 20,545 5,986 (3,000) - 23,531 8,148 7,184 (6,700) - 8,632 217,600 - - 50,048 267,648 304,552 13,170 9,700 50,048 358,070 |
|---|---|---|
| 358,070 |
- 17 -
THE LONDON DISTRICT AND SOUTH EASTERN PROVINCIAL ASSEMBLY OF UNITARIAN AND FREE CHRISTIAN CHURCHES (INCORPORATED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2024
17 Unrestricted funds - designated
The income funds of the Charity include the following designated funds, which have been set aside out of unrestricted funds by the trustees for specific purposes:
Manse Fund – to defray costs of housing provision for the District Minister;
Development Fund – to support initiatives designed to strengthen the Unitarian presence within the LDPA area.
| At 1 Manse Fund - Capital Manse Fund - Income Account Development Fund Previous year: At 1 Manse Fund - Capital Manse Fund - Income Account Development Fund |
October 2023 Incoming resources Resources expended Transfers Gains and losses At 30 September 2024 £ £ £ £ £ £ 561,413 - (5,323) - 56,827 612,917 28,902 15,383 (33,749) - - 10,536 - 10,914 (22,398) 11,484 - - 590,315 26,297 (61,470) 11,484 56,827 623,453 October 2022 Incoming resources Resources expended Transfers Gains and losses At 30 September 2023 £ £ £ £ £ £ 553,513 - (5,218) - 13,118 561,413 45,898 14,525 (31,521) - - 28,902 - 20,324 (29,949) 9,625 - 599,411 34,849 (66,688) 9,625 13,118 590,315 |
|---|---|
- 18 -
THE LONDON DISTRICT AND SOUTH EASTERN PROVINCIAL ASSEMBLY OF UNITARIAN AND FREE CHRISTIAN CHURCHES (INCORPORATED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2024
18 Analysis of net assets between funds
| Unrestricted Unrestricted Restricted funds funds funds general designated 2024 2024 2024 £ £ £ Fund balances at 30 September 2024 are represented by: Investment properties 224,352 - 267,648 Investments 1,053,801 598,662 - Current assets/(liabilities) (64,302) 24,791 95,529 1,213,851 623,453 363,177 Unrestricted Unrestricted Restricted funds funds funds general designated 2023 2023 2023 £ £ £ Fund balances at 30 September 2023 are represented by: Investment properties 224,352 - 267,648 Investments 992,633 522,964 - Current assets/(liabilities) (54,539) 67,351 90,422 1,162,446 590,315 358,070 |
Total 2024 £ 492,000 1,652,463 56,018 |
|---|---|
| 2,200,481 | |
| Total 2023 £ 492,000 1,515,597 103,234 |
|
| 2,110,831 |
19 Illford Church fund
A capital sum, arising from the disposal of the Ilford Church premises, managed by the British and Foreign Unitarian Association (Incorporated), with the income paid to the LDPA. In any year, this income is to be devoted to the Unitarian cause in the London District, priority being given to the Greater London Boroughs north of the Thames and east of Tower Hamlets, and to the County of Essex. Any income unspent on these purposes at the end of the financial year to be available for general LDPA purposes.
| Received from B & FUA Paid to Illford Church Balance to LDPA Funds |
2024 £ 6,730 (3,000) 3,730 |
2023 £ 5,986 (3,000) |
|---|---|---|
| 2,986 |
- 19 -
THE LONDON DISTRICT AND SOUTH EASTERN PROVINCIAL ASSEMBLY OF UNITARIAN AND FREE CHRISTIAN CHURCHES (INCORPORATED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2024
20 Putney Church fund
The capital of this fund derives from the sale of the Putney Church premises, plus the Church’s investments. This is managed by the British & Foreign Unitarian Association (Incorporated), which pays the income to the LDPA. Priority claim on that income is to meet the needs of the Richmond and Putney Unitarian congregation; any surplus to be available for general LDPA purposes.
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Received from B & FUA | 8,077 | 7,184 |
| Paid to Richmond/Putney | (6,700) | (6,700) |
| Balance to/(from) LDPA Funds | 1,377 | 484 |
21 Pensions
Following the appointment of the previous District Minister in June 2021, who elected to have his pension contributions paid into a Self-Invested Private Pension administered via an independent financial advisor, the Charity did not participate in the Ministers Pension Fund Scheme. This Minister however resigned 30th June 2024.
Following the appointment of the current District Minister on 12th August 2024, the Charity resumed its participation in the Ministers Pension Fund Scheme, which is a defined benefit scheme. The Charity had one employee participating in the scheme. The assets of the scheme are held separately from those of the Charity and are administered by the Ministers Pension Fund.
Contributions to the scheme are charged to the Statement of Financial Activities so as to spread the cost of pensions over the employees’ working lives with the Charity. A qualified actuary using an on-going assessment of the funding position determines the level of pension contributions. The last actuarial valuation of the Ministers Pension Fund scheme for which results are available was on 31 December 2013 and showed a deficit for the whole scheme of £644,000 (2010: £801,000) before adjustments. This is made up of a Past Service deficit of £1,043,000 offset by a future Service surplus of £399,000 generated by the current contribution of 8.5% from members and congregations. From January 2013 pension contributions from members and congregations have been at the rate of 10%.
Employer contributions and employee contributions were both 10% of earnings including the District Minister's housing allowance, and this was the same for both the outgoing and incoming District Minister. The pension cost for the year of the charity amounted to £4,293 (2023: £4,626).
There were contributions outstanding at the year end of £Nil (2023: £776).
22 Related party transactions
There were no disclosable related party transactions during the year (2023 - none).
- 20 -