OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees The Reverend The Reverend Frederick Hughes Hughes
The Reverend Anthony Madej
Brother Andrew Ferris
Reverend
Wilfred Joseph
(Appointed 22 February 2021)
Reverend
Enrico Frigerio
(Appointed 22 February 2021)
Charity number 233335
Principal address The Friary
St Bernards Road
Olton
Solihull
8927BL
Contact Address Granta Lodge
71 Graham Road
Malvern
Worcestershire
WR'i4 2JS
Auditor Kendall Wadley LLP
Granta Lodge
71 Graham Road
Malvern
Worcestershire
WR142JS
Bankers Royal Bank of Scotland Pic
7 Market Street
Leigh
Lancashire
WN7 2EE
Solicitors Tyndallwoods Solicitors
29 Woodbourne Road
Birmingham
B178BY
Investment advisors BRIWealth Management Pic
BRI House
Elm Court
Meriden Business Park
Meriden
CV5 9RL

Page
Trustees
report
1-3
Statement ofTrustees responsibilities
Independent
auditor's
report 5-7
Statement
offinancial
activities
Balance sheet
Statement ofcash flows 1Q
Notes to the accounts 11-21

Unrestricted Unrestricted Unrestricted Total Unrestricted Unrestricted Total
funds funds funds funds
general designated general designated
2021 2021 2021 2020 2020 2020
Notes R E
Income and endowments from:
Donations
and legacies
232,098 232,098 173,640 173,640
Charitable
activities
44,268 44,268 37,300 37,300
Investments 95,124 95,124 82,593 82,593
Other income 8,500 8,500 8,859 8,859
Total income 379,990 379,990 302,392 302,392
Ex enditure on:
Raising funds 35,435 35,435 32,372 32,372
Charitable
activities
8 300,671 300,671 241,616 241,616
Total resources
expended 336,106 336,106 273,988 273,988
Net gains/(losses) on
investments 12 534,208 534,208 (240,001) (240,001)
Net
incoming/(outgoing)
resources before 578,092 578,092 (211,597) (211,597)
transfers
Gross transfers between
funds 13 (525,653) 525,653 205,326 (205,326)
Net movement in funds 52,439 525,653 578,092 (6,271) (205,326) (211,597)
Fund balances at 1
January 2021 419,988 3,934,731 4,354,719 426,259 4,140,057 4,566,316
Fund balances at 31
December 2021 472,427 4,460,384 4,932,811 419,988 3,934,731 4,354,719

2021 2020
Notes f,
Fixed assets
Tangible assets 14 355,009 373,236
Investments 15 4,105,375 3,561,495
4,460,384 3,934,731
Current assets
Debtors 17 5,145 5,752
Cash at bank and in hand 487,834 434,923
492,979 440,675
Creditors: amounts falling due within 18
one year (20,552) (20,687)
Net current assets 472,427 419,988
Total assets less current liabilities 4,932,811 4,354,719
Income funds
Designated funds 4,460,384 3,934,731
Unrestricted funds - general 472,427 419,988
4,932,811 4,354,719

2021 2020
Notes E
Cash flows from operating activities
Cash absorbed
by operations
(30,754) (30,151)
Investing activities
Purchase oftangible
fixed
assets (1,787) (4,307)
Additions and disposals ofinvestments (9,672) (50,104)
Interest received 95,124 82,593
Net cash generated
from
investing
activities 83,665 28,182
Net cash used in financing activities
Net increase/(decrease) in cash and cash
equivalents 52,911 (1,969)
Cash and cash equivalents at beginning of year 434,923 436,892
Cash and cash equivalents at end of year 487,834 434,923

2021 2020
.Donations and gifts 232,098 165,978
Government funding - Coronavirus Job Retention Scheme 7,662
232,098 173,640
Donations and gifts
Chaplaincy fees 65,067 56,566
Pensions 94,479 75,070
Other 72,552 34,342
232,098 165,978

Mass StipendsSupply Income Christmas
and
Total Total
and Stole fees Easter 2021 2020
Offerings
E E E
Charitable activities 11,942 20,324 12,002 44,268 37,300
For the year ended 31 December 2020
Unrestricted funds - general 11,292 14,751 11,257 37,300

general general
2021 2020
P
Income from listed investments 95,106 82,477
Interest receivable 18 116
95,124 82,593

6 Other income
general general
2021 2020
P
Other income 8,500 8,859
7 Raising funds
2021 2020
Investment
management
fees 35,435 32,372

8 Charitable
activities
Charitable
activities
2021 2020
Staff pension costs 51,439 10,715
Depreciation
and impairment
20,014 19,736
Priests expenses 4,285 6,483
Provisions,
clothing
and
laundry 39,371 33,811
Travelling
and motor
expenses 29,323 24,783
Telephone 4,339 3,710
Stationery,
postage and
computer consumables 4,243 5,789
Nursing
care, chemists,
dentist 6,825 4,275
Pilgrimage
and retreat expenses
12,368 9,770
Payments
to exterior
priests 667
Staff costs - domestic wages 16,942 15,619
Sundries 5,344 4,542
Bank charges 528 319
Holidays 4,102 3,885
Appeal and regional levy 200 429
Insurance 3,482 3,258
Repairs and maintenance 3,009 1,618
General Council Rome 21,100 21,000
Donations,
gifts and
charity 1,290 4,949
Missions 44,981 38,000
273,185 213,358
Share ofgovernance costs (see note 9) 27,486 28,258
300,671 241,616
Analysis
by fund
Unrestricted
funds -
general 300,671
300,671
For the year ended 31 December 2020
Unrestricted
funds -
general 241,616
241,616

Support co sts
Support Governance 2021 2020
costs costs
F F
Accountancy 16,338 16,338 17,502
Audit 2,700 2,700 2,870
Professional fees 8,448 8,448 7,886
27,486 27,486 28,258
Analysed between
Charitable activities 27,486 27,486 28,258

The average monthly
number ofemployees
during th
e year was:
2021 2020
Number Number
Employment costs 2021 2020
F
Wages and salaries 16,942 15,619
Other pension costs 51,439 10,715
68,381 26,334

2021 2020
Revaluation ofinvestments 534,208 (240,001)

COO
0
OO CD
lO
CV
O
0
0
(0
0O
CD
00
IA
CO
T CO tA
C9
Lt tk Y) I CD CO CD CO
CI IG CD 0
lO IA
00K
CG
CO
CO
0
CD P (0
h NIE
C
CV O
tt g
I ttt 0
E
E-
a
Oi
OO
Q CF
xI-
m
0
V)D
a
p
Q.
'0
Itt
C
III
E
&0a
E
tlIcn
C
0
CO
tA
CD
I 0
CO
CD
0
00
O
ICI
CD
v-
CD
CD
CIt
CD
N
0
O
CO
Yl
O4
CO J Z2 CIt lO
ILI
0
x
O a
U
V)
LLIx
0
DRI-R0V
IJI
I-R
K
O
V) ILI
LLI
rn LLIQ
0
Z0
0
lL0z0
U
V
IL
0
g
0
Z
Q
LLI
LLI
0
LL.
'Ue
ti-e
Ul
I-
0
Clt
CV
N
C
C
ttt
Ct
N0 ~m
OZ&
T0
CV
Ie
Eeoe
CI
tg
t
ttt
o
ttt
Ct
Ct
CD
CIt
t6
0&
cv o
5t=
M
Ctt
m 'oe
h.
c( Ct
CV
CIt
I
E
8
O
t
m
0
E
co
.F
tttO
N
0
CIt
L
e
Xt
E
o
e
Ct
&(
0
CV
0
CV
L
e
Cl
E
o
Ct

Listed Cash in Total
investments portfolio
Cost or valuation
At 1 January
2021
3,059,506 501,989 3,561,495
Additions 832,457 (832,457)
Valuation
changes
and
portfolio management fee 534,208 (35,435) 498,773
Cash drawn
out
(50,000) (50,000)
Accumulated
income
95,107 95,107
Disposals (462,319) 462,319
At 31 December 2021 3,963,852 141,523 4,105,375
Carrying
amount
At 31 December 2021 3,963,852 141,523 4,105,375
At 31 December 2020 3,059,506 501,989 3,561,495
16 Financial instruments 2021 2020
Carrying
amount of
financial assets
Instruments
measured
at fair value through profit or loss 3,963,852 3,059,506
17 Debtors
2021 2020
Amounts
falling due
within one year: E F
Prepayments
and accrued income
5,145 5,752
18 Creditors: amounts falling due within one year
2021 2020
Accruals and deferred income 20,552 20,687

19 Analysis ofnet assets between Analysis ofnet assets between Analysis ofnet assets between funds
Unrestricted Designated Total Unrestricted Designated Total
fund fund fund fund
2021 2021 2021 2020 2020 2020
F f F
Fund balances at 31
December 2021 are
represented
by:
Tangible assets 355,009 355,009 373,236 373,236
Investments 4,105,375 4,105,375 3,561,495 3,561,495
Current
assets/(liabilities)
472,427 472,427 419,988 419,988
472,427 4,460,384 4,932,811 419,988 3,934,731 4,354,719
20 Related party transactions
There were no disclosable
related
party transactions during the year (2020 - none).
21 Cash generated
from
operations 2021 2020f
Surplus/(deficit)
for the
year 578,092 (211,597)
Adjustments
for:
Investment
income recognised
in statement offinancial activities (95,124) (82,593)
Fair value gains on investments (534,208) 240,001
Depreciation
and impairment
oftangible fixed assets
20,014 19,736
Movements
in working
capital:
Decrease
in debtors
607 2,280
(Decrease)/increase
in
creditors (135) 2,022
Cash absorbed
by operations
(30,754) (30,151)
22 Analysis ofchanges in net funds
The Congregation
had
no debt during the year.