| Trustees | The Reverend | The Reverend | Frederick | Hughes | Hughes | ||||
|---|---|---|---|---|---|---|---|---|---|
| The Reverend | Anthony | Madej | |||||||
| Brother Andrew | Ferris | ||||||||
| Reverend Wilfred Joseph |
(Appointed | 22 February 2021) | |||||||
| Reverend Enrico Frigerio |
(Appointed | 22 February 2021) | |||||||
| Charity number | 233335 | ||||||||
| Principal address | The Friary | ||||||||
| St Bernards | Road | ||||||||
| Olton | |||||||||
| Solihull | |||||||||
| 8927BL | |||||||||
| Contact Address | Granta Lodge | ||||||||
| 71 Graham | Road | ||||||||
| Malvern | |||||||||
| Worcestershire | |||||||||
| WR'i4 2JS | |||||||||
| Auditor | Kendall Wadley | LLP | |||||||
| Granta Lodge | |||||||||
| 71 Graham | Road | ||||||||
| Malvern | |||||||||
| Worcestershire | |||||||||
| WR142JS | |||||||||
| Bankers | Royal Bank | of | Scotland | Pic | |||||
| 7 Market Street | |||||||||
| Leigh | |||||||||
| Lancashire | |||||||||
| WN7 2EE | |||||||||
| Solicitors | Tyndallwoods | Solicitors | |||||||
| 29 Woodbourne | Road | ||||||||
| Birmingham | |||||||||
| B178BY | |||||||||
| Investment | advisors | BRIWealth | Management | Pic | |||||
| BRI House | |||||||||
| Elm Court | |||||||||
| Meriden Business Park | |||||||||
| Meriden | |||||||||
| CV5 9RL |
| Page | ||
|---|---|---|
| Trustees report |
1-3 | |
| Statement ofTrustees | responsibilities | |
| Independent auditor's |
report | 5-7 |
| Statement offinancial |
activities | |
| Balance sheet | ||
| Statement ofcash flows | 1Q | |
| Notes to the accounts | 11-21 |
| Unrestricted | Unrestricted | Unrestricted | Total | Unrestricted | Unrestricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||||
| general | designated | general | designated | |||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||||
| Notes | R | E | ||||||||
| Income and endowments | from: | |||||||||
| Donations and legacies |
232,098 | 232,098 | 173,640 | 173,640 | ||||||
| Charitable activities |
44,268 | 44,268 | 37,300 | 37,300 | ||||||
| Investments | 95,124 | 95,124 | 82,593 | 82,593 | ||||||
| Other income | 8,500 | 8,500 | 8,859 | 8,859 | ||||||
| Total income | 379,990 | 379,990 | 302,392 | 302,392 | ||||||
| Ex enditure on: | ||||||||||
| Raising funds | 35,435 | 35,435 | 32,372 | 32,372 | ||||||
| Charitable activities |
8 | 300,671 | 300,671 | 241,616 | 241,616 | |||||
| Total resources | ||||||||||
| expended | 336,106 | 336,106 | 273,988 | 273,988 | ||||||
| Net gains/(losses) | on | |||||||||
| investments | 12 | 534,208 | 534,208 | (240,001) | (240,001) | |||||
| Net | ||||||||||
| incoming/(outgoing) | ||||||||||
| resources before | 578,092 | 578,092 | (211,597) | (211,597) | ||||||
| transfers | ||||||||||
| Gross transfers | between | |||||||||
| funds | 13 | (525,653) | 525,653 | 205,326 | (205,326) | |||||
| Net movement | in | funds | 52,439 | 525,653 | 578,092 | (6,271) | (205,326) | (211,597) | ||
| Fund balances | at 1 | |||||||||
| January 2021 | 419,988 | 3,934,731 | 4,354,719 | 426,259 | 4,140,057 | 4,566,316 | ||||
| Fund balances | at | 31 | ||||||||
| December 2021 | 472,427 | 4,460,384 | 4,932,811 | 419,988 | 3,934,731 | 4,354,719 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | f, | ||||||
| Fixed assets | |||||||
| Tangible assets | 14 | 355,009 | 373,236 | ||||
| Investments | 15 | 4,105,375 | 3,561,495 | ||||
| 4,460,384 | 3,934,731 | ||||||
| Current assets | |||||||
| Debtors | 17 | 5,145 | 5,752 | ||||
| Cash at bank and in | hand | 487,834 | 434,923 | ||||
| 492,979 | 440,675 | ||||||
| Creditors: | amounts | falling due within | 18 | ||||
| one year | (20,552) | (20,687) | |||||
| Net current | assets | 472,427 | 419,988 | ||||
| Total assets less current liabilities | 4,932,811 | 4,354,719 | |||||
| Income funds | |||||||
| Designated | funds | 4,460,384 | 3,934,731 | ||||
| Unrestricted | funds - | general | 472,427 | 419,988 | |||
| 4,932,811 | 4,354,719 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | E | |||||||
| Cash flows from operating | activities | |||||||
| Cash absorbed by operations |
(30,754) | (30,151) | ||||||
| Investing | activities | |||||||
| Purchase | oftangible fixed |
assets | (1,787) | (4,307) | ||||
| Additions | and disposals ofinvestments | (9,672) | (50,104) | |||||
| Interest received | 95,124 | 82,593 | ||||||
| Net cash | generated from |
investing | ||||||
| activities | 83,665 | 28,182 | ||||||
| Net cash | used in financing | activities | ||||||
| Net increase/(decrease) | in | cash and | cash | |||||
| equivalents | 52,911 | (1,969) | ||||||
| Cash and | cash equivalents | at beginning | of year | 434,923 | 436,892 | |||
| Cash and | cash equivalents | at end of | year | 487,834 | 434,923 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| .Donations | and gifts | 232,098 | 165,978 | ||
| Government | funding | - Coronavirus | Job Retention Scheme | 7,662 | |
| 232,098 | 173,640 | ||||
| Donations | and gifts | ||||
| Chaplaincy | fees | 65,067 | 56,566 | ||
| Pensions | 94,479 | 75,070 | |||
| Other | 72,552 | 34,342 | |||
| 232,098 | 165,978 |
| Mass | StipendsSupply | Income | Christmas and |
Total | Total | ||
|---|---|---|---|---|---|---|---|
| and | Stole fees | Easter | 2021 | 2020 | |||
| Offerings | |||||||
| E | E | E | |||||
| Charitable | activities | 11,942 | 20,324 | 12,002 | 44,268 | 37,300 | |
| For the year ended 31 December | 2020 | ||||||
| Unrestricted | funds - general | 11,292 | 14,751 | 11,257 | 37,300 |
| general | general | ||
|---|---|---|---|
| 2021 | 2020 | ||
| P | |||
| Income | from listed investments | 95,106 | 82,477 |
| Interest | receivable | 18 | 116 |
| 95,124 | 82,593 |
| 6 | Other income | |||
|---|---|---|---|---|
| general | general | |||
| 2021 | 2020 | |||
| P | ||||
| Other income | 8,500 | 8,859 | ||
| 7 | Raising funds | |||
| 2021 | 2020 | |||
| Investment management |
fees | 35,435 | 32,372 |
| 8 | Charitable activities |
Charitable activities |
|||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Staff pension costs | 51,439 | 10,715 | |||
| Depreciation and impairment |
20,014 | 19,736 | |||
| Priests expenses | 4,285 | 6,483 | |||
| Provisions, clothing and |
laundry | 39,371 | 33,811 | ||
| Travelling and motor |
expenses | 29,323 | 24,783 | ||
| Telephone | 4,339 | 3,710 | |||
| Stationery, postage and |
computer consumables | 4,243 | 5,789 | ||
| Nursing care, chemists, |
dentist | 6,825 | 4,275 | ||
| Pilgrimage and retreat expenses |
12,368 | 9,770 | |||
| Payments to exterior |
priests | 667 | |||
| Staff costs - domestic wages | 16,942 | 15,619 | |||
| Sundries | 5,344 | 4,542 | |||
| Bank charges | 528 | 319 | |||
| Holidays | 4,102 | 3,885 | |||
| Appeal and regional | levy | 200 | 429 | ||
| Insurance | 3,482 | 3,258 | |||
| Repairs and maintenance | 3,009 | 1,618 | |||
| General Council Rome | 21,100 | 21,000 | |||
| Donations, gifts and |
charity | 1,290 | 4,949 | ||
| Missions | 44,981 | 38,000 | |||
| 273,185 | 213,358 | ||||
| Share ofgovernance | costs (see note 9) | 27,486 | 28,258 | ||
| 300,671 | 241,616 | ||||
| Analysis by fund |
|||||
| Unrestricted funds - |
general | 300,671 | |||
| 300,671 | |||||
| For the year ended | 31 December 2020 | ||||
| Unrestricted funds - |
general | 241,616 | |||
| 241,616 |
| Support | co | sts | ||||
|---|---|---|---|---|---|---|
| Support | Governance | 2021 | 2020 | |||
| costs | costs | |||||
| F | F | |||||
| Accountancy | 16,338 | 16,338 | 17,502 | |||
| Audit | 2,700 | 2,700 | 2,870 | |||
| Professional | fees | 8,448 | 8,448 | 7,886 | ||
| 27,486 | 27,486 | 28,258 | ||||
| Analysed | between | |||||
| Charitable | activities | 27,486 | 27,486 | 28,258 |
| The average | monthly number ofemployees during th |
e year was: | |
|---|---|---|---|
| 2021 | 2020 | ||
| Number | Number | ||
| Employment | costs | 2021 | 2020 |
| F | |||
| Wages and salaries | 16,942 | 15,619 | |
| Other pension | costs | 51,439 | 10,715 |
| 68,381 | 26,334 |
| 2021 | 2020 | ||
|---|---|---|---|
| Revaluation | ofinvestments | 534,208 | (240,001) |
| COO 0 |
OO | CD lO |
CV O |
0 0 |
(0 0O |
CD 00 IA |
CO | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| T | CO | tA | |||||||||||||||
| C9 | |||||||||||||||||
| Lt | tk | Y) | I | CD | CO | CD | CO | ||||||||||
| CI | IG | CD | 0 | ||||||||||||||
| lO | IA | ||||||||||||||||
| 00K | |||||||||||||||||
| CG CO |
CO 0 |
CD | P | (0 | |||||||||||||
| h | NIE C |
CV | O | ||||||||||||||
| tt | g | ||||||||||||||||
| I | ttt | 0 | |||||||||||||||
| E E- a Oi |
OO | ||||||||||||||||
| Q | CF | ||||||||||||||||
| xI- m 0 V)D |
a p Q. '0 Itt |
C III E &0a E tlIcn C |
0 CO tA CD |
I | 0 CO CD |
0 00 O |
ICI CD v- |
CD CD CIt CD |
N 0 |
O CO Yl O4 |
|||||||
| CO | J | Z2 | CIt | lO | |||||||||||||
| ILI | |||||||||||||||||
| 0 | |||||||||||||||||
| x | |||||||||||||||||
| O | a | ||||||||||||||||
| U V) LLIx 0 |
DRI-R0V IJI I-R K |
O | |||||||||||||||
| V) | ILI | ||||||||||||||||
| LLI | |||||||||||||||||
| rn | LLIQ | ||||||||||||||||
| 0 Z0 0 lL0z0 U |
V IL 0 g 0 Z |
Q LLI LLI 0 LL. |
'Ue ti-e Ul I- |
0 Clt CV N C C ttt Ct N0 ~m OZ& |
T0 CV Ie Eeoe CI |
tg t ttt o ttt Ct |
Ct CD CIt t6 0& cv o 5t= M Ctt m 'oe h. c( Ct |
CV CIt I E 8 O |
t m 0 E co .F tttO |
N 0 CIt L e Xt E o e Ct &( |
0 CV 0 CV L e Cl E o Ct |
| Listed | Cash in | Total | |||||
|---|---|---|---|---|---|---|---|
| investments | portfolio | ||||||
| Cost or valuation | |||||||
| At 1 January 2021 |
3,059,506 | 501,989 | 3,561,495 | ||||
| Additions | 832,457 | (832,457) | |||||
| Valuation changes and |
portfolio management | fee | 534,208 | (35,435) | 498,773 | ||
| Cash drawn out |
(50,000) | (50,000) | |||||
| Accumulated income |
95,107 | 95,107 | |||||
| Disposals | (462,319) | 462,319 | |||||
| At 31 December 2021 | 3,963,852 | 141,523 | 4,105,375 | ||||
| Carrying amount |
|||||||
| At 31 December 2021 | 3,963,852 | 141,523 | 4,105,375 | ||||
| At 31 December 2020 | 3,059,506 | 501,989 | 3,561,495 | ||||
| 16 | Financial instruments | 2021 | 2020 | ||||
| Carrying amount of |
financial assets | ||||||
| Instruments measured |
at fair value through | profit or loss | 3,963,852 | 3,059,506 | |||
| 17 | Debtors | ||||||
| 2021 | 2020 | ||||||
| Amounts falling due |
within one year: | E | F | ||||
| Prepayments and accrued income |
5,145 | 5,752 | |||||
| 18 | Creditors: amounts | falling due within one year | |||||
| 2021 | 2020 | ||||||
| Accruals and deferred | income | 20,552 | 20,687 |
| 19 | Analysis ofnet assets between | Analysis ofnet assets between | Analysis ofnet assets between | funds | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Total | Unrestricted | Designated | Total | ||||||
| fund | fund | fund | fund | ||||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||||||
| F | f | F | |||||||||
| Fund balances at 31 | |||||||||||
| December 2021 are | |||||||||||
| represented by: |
|||||||||||
| Tangible assets | 355,009 | 355,009 | 373,236 | 373,236 | |||||||
| Investments | 4,105,375 | 4,105,375 | 3,561,495 | 3,561,495 | |||||||
| Current assets/(liabilities) |
472,427 | 472,427 | 419,988 | 419,988 | |||||||
| 472,427 | 4,460,384 | 4,932,811 | 419,988 | 3,934,731 | 4,354,719 | ||||||
| 20 | Related party transactions | ||||||||||
| There were no disclosable related |
party transactions | during the year | (2020 - none). | ||||||||
| 21 | Cash generated from |
operations | 2021 | 2020f | |||||||
| Surplus/(deficit) for the |
year | 578,092 | (211,597) | ||||||||
| Adjustments for: |
|||||||||||
| Investment income recognised |
in statement | offinancial | activities | (95,124) | (82,593) | ||||||
| Fair value gains on investments | (534,208) | 240,001 | |||||||||
| Depreciation and impairment oftangible fixed assets |
20,014 | 19,736 | |||||||||
| Movements in working |
capital: | ||||||||||
| Decrease in debtors |
607 | 2,280 | |||||||||
| (Decrease)/increase in |
creditors | (135) | 2,022 | ||||||||
| Cash absorbed by operations |
(30,754) | (30,151) | |||||||||
| 22 | Analysis ofchanges | in net funds | |||||||||
| The Congregation had |
no debt | during the | year. |