| Trustees | The Reverend | Frederick | Frederick | Hughes | Hughes | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| The Reverend | Anthony | Madej | ||||||||
| Brother Andrew | Feme | |||||||||
| Reverend Wilfred |
Joseph | (Appointed | 22 February | 2021) | ||||||
| Reverend Ennco |
Frigerio | (Appointed | 22 February | 2t721) | ||||||
| Charity number | 233335 | |||||||||
| Prlncipat address | The Fnary | |||||||||
| St Bernard s Road | ||||||||||
| Qtton | ||||||||||
| Solihull | ||||||||||
| B9276L Malvern |
||||||||||
| Contact Address | Grants Lodge | |||||||||
| 71 Graham Road |
||||||||||
| Worcestershire | ||||||||||
| WR14 2JS | ||||||||||
| Auditor | Kendall Wadley |
LLP | ||||||||
| Grants Lodge | ||||||||||
| 71 Graham Road |
||||||||||
| Malvern | ||||||||||
| Worcestershire | ||||||||||
| WR142JS | ||||||||||
| Bankers | Royal Bank of | Scotland | Pic | |||||||
| 7 Market Street | ||||||||||
| Leigh | ||||||||||
| Lancashire | ||||||||||
| WN7 2EE | ||||||||||
| Solicitors | Tyndallwoods | Solicitors | ||||||||
| 29Woodbourne | Road | |||||||||
| Birmingham | ||||||||||
| B178BY | ||||||||||
| Investment | advisors | BRI Wealth Management |
Pic | |||||||
| 6RI House | ||||||||||
| Elm Court | ||||||||||
| Meriden Business Park | ||||||||||
| Meriden | ||||||||||
| CV5 9RL |
| Page | |||
|---|---|---|---|
| Trustees | report | 1-3 | |
| Statement | ofTrustees | responsibilities | |
| Independent auditor's |
report | ||
| Statement | offinancial | ecttvttles | |
| Balance | sheet | ||
| Statement | ofcash flows | ||
| hfotes to | the accounts | 12-22 |
| Unrestricted Unrestricted |
Unrestricted Unrestricted |
Total | Unrestricted | Unrastricteti | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| general | designated | general | designated | |||||
| Notes | ZD20 F |
2020 f |
2620 | 2019f | 2019 f |
2019 f |
||
| Income a | from: | |||||||
| Donations and legacies |
3 | 173,640 | 173,640 | 184,849 | 184,849 | |||
| Chaditable acdvities |
4 | 37,300 | 37,300 | 47,077 | 47,077 | |||
| In vs atm ants | 5 | 82,593 | 82,593 | 117,703 | 117,703 | |||
| Olher income | 6 | 8,859 | 8,859 | 6,644 | 6,644 | |||
| Total income | 302,392 | 302,392 | 356,273 | 356,273 | ||||
| ~Ex ad~ID; Raising funds |
7 | 32,372 | 32,372 | 34,431 | 34,431 | |||
| Charitable activities |
8 | 241,616 | 241,616 | 375,604 | 375,604 | |||
| Total resources | ||||||||
| expended | 273,988 | 273,988 | 410,035 | 410,035 | ||||
| Net gain sf(losses) on invest ments |
12 | (240,001) | (240,001) | 354,478 | 354,478 | |||
| Net (outgoing)f | ||||||||
| incoming resources before transfers |
(211,597l | (211,597) | 300,716 | 300,716 | ||||
| Gross transfers | ||||||||
| between funds |
13 | 205,326 | (205,326) | (235,428) | 235,428 | |||
| Net movement | in funds | (6,27'I) | (205,326) | (211,597l | 65,288 | 235.428 | 300,716 | |
| Fund balances at 1 | ||||||||
| January 2020 |
426,259 | 4,140.057 | 4,566,316 | 360,971 | 3,904,629 | 4,265,600 | ||
| Fund balances | at 31 | |||||||
| December 2020 | 419,988 | 3,934,731 | 4,354,719 | 426.259 | 4,140,057 | 4,566,316 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| Fixed assets | ||||||||
| Tangible assets | 14 | 373,236 | 388,665 | |||||
| Investments | 15 | 3,561,495 | 3,751,392 | |||||
| 3,934,731 | 4,140,057 | |||||||
| Current assets | ||||||||
| Dsbtol'S | 17 | 5.752 | 8,032 | |||||
| Dash st bank | end | in | hand | 434.923 | 436,892 | |||
| 440,675 | 444,924 | |||||||
| Creditors: amounts | falling due within | 18 | ||||||
| one year | (20,687) | (18,665) | ||||||
| Net current assets | 419,988 | 426,259 | ||||||
| Total assets | less | current Ifabilities | 4,354,719 | 4,566,316 | ||||
| Income funds | ||||||||
| Designated funds |
3,934.731 | 4,140,057 | ||||||
| Unrestricted | funds | —general | 419,988 | 426,259 | ||||
| 4,354,719 | 4,566,316 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | |||||
| Cash flows from operating | activities | ||||||
| Cash absorbed by operations |
22 | (30,151) | (151.998) | ||||
| Investing | activities | ||||||
| Purchase | oftangible fixed assets |
(4,307) | (11,640) | ||||
| Proceeds assets |
on disposal oftangible fixed |
256 | |||||
| Additions | and disposals of investments | (50,104) | 106,972 | ||||
| Interest received | 82,593 | 117,703 | |||||
| Net cash activities |
generated from investing |
28,182 | 213,291 | ||||
| Net cash | used in financing | acgvities | |||||
| Net (decrease)fincrease in equivalents |
cash and cash | (1,969) | 61,293 | ||||
| Cash and | cash equivalents | at beginning | of year | 436,892 | 375,599 | ||
| Cash and | cash equivalents | at end ofyear | 434,923 | 436,892 |
| Donations | and leg | a | cies | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2828 | 2819 | |||||||||||
| Donations | and gifts | 165,978 | 184,849 | |||||||||
| Government | funding | -Coronavirus | dob Retention | Scheme | 7,862 | |||||||
| 173,64tt | 184,849 | |||||||||||
| Donations | and gifts | |||||||||||
| Chaplaincy pensions |
fees | 56,566 75,676 |
57,317 76,162 |
|||||||||
| Other | 34.342 | 51,370 | ||||||||||
| 165,9TB | 184,849 | |||||||||||
| Charitable | activities | |||||||||||
| Mass | Stipends | Supply | income | Chnetmas | eod | Total | Total | |||||
| sod Stole fees | Easter | 202C | 2C IS | |||||||||
| Offerlnaa | ||||||||||||
| 4 | 8 | |||||||||||
| Charitable | activities | 11,292 | 14,751 | 11,257 | 37,360 | 47,077 | ||||||
| For the year ended | 31December | 2019 | ||||||||||
| Unrestricted | funds | -general | 11.759 | 16,747 | 18,571 | 47,fITT |
| 6 | In vest | me nis | ||||
|---|---|---|---|---|---|---|
| general | general | |||||
| 2020 | 2019 | |||||
| Income fram | listed lnvestmente | 82,477 | 117,459 | |||
| Interest receivable | 1'I6 | 244 | ||||
| 82,593 | 117,703 | |||||
| 6 | Other | incame | ||||
| general | general | |||||
| 202D | 2019 | |||||
| 9 | ||||||
| Other | Income | 6,859 | 6,644 | |||
| 7 | Raising fttnda | |||||
| 2D20 | 2019 | |||||
| Investment | management | fees | 32,372 | 34,431 |
| Chari tab le a | ctivities | |||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| 6 | ||||||
| Staff pension | costs | 10,715 | 53,518 | |||
| Depreciation and impairment Pnests expanses |
19.736 6,483 |
23,462 4,253 |
||||
| Pmvis iona, clothing | and | laundry | 33,811 | 35,435 | ||
| Travelling and motor |
expenses | 24,783 | 42,374 | |||
| Telephone | 3,710 | 2,292 | ||||
| Stationery, postage |
and | computer | consumablse | 5,789 | 5,207 | |
| Nursing care, |
chemists, | dentist | 4,275 | 2,604 | ||
| Pilgrimage and retreat expenses |
9,770 | 20,791 | ||||
| Payments to |
exterior | priests | 667 | 2,000 | ||
| Staff costs - domsstir. wages | 15,619 | 15,122 | ||||
| Sundries | 4,542 | 9,044 | ||||
| Bank charges | 319 | 408 | ||||
| Holidays | 3,885 | 6,110 | ||||
| Appeal anti regional Insurance |
levy | 429 3,256 |
762 3,532 |
|||
| Repairs and | maintenance | 1,616 | 832 | |||
| General Council Rome |
21,000 | 21,000 | ||||
| Donations, gifts snd |
charity | 4,949 | 534 | |||
| Miasmas | 38,000 | 87 100 | ||||
| 213,358 | 336,380 | |||||
| Share oi governance | costs (see note 9) | 28,258 | 39,224 | |||
| 241,61B | 375,604 | |||||
| Analysis by |
fund | |||||
| Unrestricted | funds —general |
241,616 | ||||
| 241,616 | ||||||
| For the year | ended | 31 | December 2019 | |||
| Unrestricted | funds - |
general | 375,604 | |||
| 375,604 |
| Support | c | osts | ||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2020 | Support | Governance | 2019 | |||
| costs | costs | costs | costs | |||||
| 6 | 6 | 6 | 6 | 6 | ||||
| A coo un tan | cy | 17,502 | 17,502 | 13,855 | 'I3,855 | |||
| Audit | 2,870 | 2,870 | 4,140 | 4,140 | ||||
| Professional | fees | 7,886 | 7,886 | 21,229 | 21,229 | |||
| 28,258 | 28,258 | 39,224 | 39,224 | |||||
| Analysed | between | |||||||
| Charitable | activiTies | 28,258 | 28,258 | 39,224 | 39,224 |
| Number of e The average |
mployees monthly number ofemployees during |
the year wasi | |
|---|---|---|---|
| 2020 | 2019 | ||
| Number | Number | ||
| Employment | costa | 2020 f |
2019f |
| Wages and salaries | 'l5,6'l9 | 15,122 | |
| Other pension costs | 'I0,715 | 53,518 | |
| 26,334 | 68,640 |
| hist gainer( | lass | es) an investments |
||
|---|---|---|---|---|
| 2020 | 20'ig | |||
| Revaluation | of | investments | (240.001) | 354,478 |
| 14 | Tangible Irssd assets | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Lsm | d | P | mny | c | pun | psrlulm, alai | hkl | \ i 1 |
||||
| euddl | uhl | P | I | mr | p | muss | ||||||
| hemp | ||||||||||||
| 5 | 5 | |||||||||||
| Cost | ||||||||||||
| Al 1 January 2020 | 595,385 | 7,756 | 4'Igci 1 | 55.137 | 709.701 | |||||||
| Addrbcns | 4,307 | 4,307 | ||||||||||
| At 31December 2020 | 595,395 | 19,560 | 7,769 | 46,169 | 55,137 | 7'14,008 | ||||||
| Dspreslagon nnd Inlpalrnlanl |
||||||||||||
| Al 1 danuery 2020 | 228 | 974 | 5,223 | 7,7M | 39248 | 39,1LL1 | 321,036 | |||||
| Daprsmahon charged |
rn the year | 11 | 478 | 1,957 | 1,145 | 5,158 | 19,736 | |||||
| At 31December 2020 | 240 | 450 | 7,180 | 7,(56 | 40,3g3 | 44,991 | 340,772 | |||||
| Carrying amount |
||||||||||||
| At 31December 2020 | 344,935 | 12,380 | 6.775 | 10,146 | 373236 | |||||||
| At 31December 2019 | 356 | 411 | 14.837 | 2 613 | 15,304 | 388.665 |
| 15 | F(xed asset investme | n | ts | |||||
|---|---|---|---|---|---|---|---|---|
| Listed | Cash in |
Total | ||||||
| investments | portfolio | |||||||
| Cost or valuation | ||||||||
| At 1 January 2020 | 3,602,917 | 148,475 | 3,751,392 | |||||
| Additions | 1,719,030 | (1,719,030) | ||||||
| Valuation changes and |
other gains | (244,968) | (32,372) | (277,360) | ||||
| Accumulated income |
82,476 | 82,476 | ||||||
| Dispoeals | (2,017,453) | 2,022,440 | 4,987 | |||||
| At 31 December 2020 | 3,059,506 | 501,989 | 3,561,495 | |||||
| Carrying amount |
||||||||
| At 31 December 2020 | 3,059,506 | 501,989 | 3,561,495 | |||||
| At 31 December 2019 | 3,602,917 | 148,475 | 3,751,392 | |||||
| 16 | Financial instruments |
202D | 2D19 | |||||
| 6 | 6 | |||||||
| Carrying amount of | financial assets | |||||||
| Instruments measured |
at | fair value through | profit or loss | 3.059.506 | 3,602,917 | |||
| Debtors | ||||||||
| 2D2D | 2019 | |||||||
| Amounts falling due |
within one year: | |||||||
| Prepayments end accrued |
income | 5,752 | 8,032 | |||||
| 18 | Creditors: amounts | falling due within one year | ||||||
| 2D20 | 2019 | |||||||
| 6 | ||||||||
| Aocruala and deterred | income | 20,I687 | 18,665 |
| 19 | Analysis ofnet assets |
Analysis ofnet assets |
between | funds | |||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Total | Unrestncted | Designated | Total | ||||
| fund | fund | fund | fund | ||||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||||
| 8 | |||||||||
| Fund balances | at 31 | ||||||||
| December 2020 are | |||||||||
| represented by: |
|||||||||
| Tangible assets | 373,236 | 373,236 | 388,665 | 388,655 | |||||
| lnveslrnents | 3,561,495 | 3,561,495 | 3,751,392 | 3,751,392 | |||||
| Current assetsf | |||||||||
| (liabilities) | 419,988 | 419,988 | 426,259 | 426,259 | |||||
| 419,988 | 3,934,73'I | 4,354,719 | 426,259 | 4,140.057 | 4,566,316 |
| 21 | Analysis ofchanges in net funds |
Analysis ofchanges in net funds |
||||||
|---|---|---|---|---|---|---|---|---|
| The Congregation had no debt |
dunng | the year, | ||||||
| 22 | Cash generated from operations |
2020 | 2019 | |||||
| (Deficit)fsurpus for the year |
(211,597) | 300,716 | ||||||
| Adjustments for. |
||||||||
| Investment income recognised |
in statement | offinancial | activities | (82,593l | (117,703) | |||
| Fair value gains on investments | 240,001 | (354,478) | ||||||
| Depreciation and impairment of tangible |
fixed assets | 19,736 | 23A62 | |||||
| Movements in working capital: |
||||||||
| Decrease/(increase) in debtors |
2,280 | (3,356) | ||||||
| Increase/(decrease) in creditors |
2,022 | (639) | ||||||
| Cash absorbed by operations |
(30.151) | (151,998) |