OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Trustees The Reverend Frederick Frederick Hughes Hughes
The Reverend Anthony Madej
Brother Andrew Feme
Reverend
Wilfred
Joseph (Appointed 22 February 2021)
Reverend
Ennco
Frigerio (Appointed 22 February 2t721)
Charity number 233335
Prlncipat address The Fnary
St Bernard s Road
Qtton
Solihull
B9276L
Malvern
Contact Address Grants Lodge
71 Graham
Road
Worcestershire
WR14 2JS
Auditor Kendall
Wadley
LLP
Grants Lodge
71 Graham
Road
Malvern
Worcestershire
WR142JS
Bankers Royal Bank of Scotland Pic
7 Market Street
Leigh
Lancashire
WN7 2EE
Solicitors Tyndallwoods Solicitors
29Woodbourne Road
Birmingham
B178BY
Investment advisors BRI Wealth
Management
Pic
6RI House
Elm Court
Meriden Business Park
Meriden
CV5 9RL

Page
Trustees report 1-3
Statement ofTrustees responsibilities
Independent
auditor's
report
Statement offinancial ecttvttles
Balance sheet
Statement ofcash flows
hfotes to the accounts 12-22

Unrestricted
Unrestricted
Unrestricted
Unrestricted
Total Unrestricted Unrastricteti Total
funds funds funds funds
general designated general designated
Notes ZD20
F
2020
f
2620 2019f 2019
f
2019
f
Income a from:
Donations
and legacies
3 173,640 173,640 184,849 184,849
Chaditable
acdvities
4 37,300 37,300 47,077 47,077
In vs atm ants 5 82,593 82,593 117,703 117,703
Olher income 6 8,859 8,859 6,644 6,644
Total income 302,392 302,392 356,273 356,273
~Ex ad~ID;
Raising funds
7 32,372 32,372 34,431 34,431
Charitable
activities
8 241,616 241,616 375,604 375,604
Total resources
expended 273,988 273,988 410,035 410,035
Net gain sf(losses) on
invest
ments
12 (240,001) (240,001) 354,478 354,478
Net (outgoing)f
incoming
resources
before transfers
(211,597l (211,597) 300,716 300,716
Gross transfers
between
funds
13 205,326 (205,326) (235,428) 235,428
Net movement in funds (6,27'I) (205,326) (211,597l 65,288 235.428 300,716
Fund balances at 1
January
2020
426,259 4,140.057 4,566,316 360,971 3,904,629 4,265,600
Fund balances at 31
December 2020 419,988 3,934,731 4,354,719 426.259 4,140,057 4,566,316

2020 2019
Notes
Fixed assets
Tangible assets 14 373,236 388,665
Investments 15 3,561,495 3,751,392
3,934,731 4,140,057
Current assets
Dsbtol'S 17 5.752 8,032
Dash st bank end in hand 434.923 436,892
440,675 444,924
Creditors: amounts falling due within 18
one year (20,687) (18,665)
Net current assets 419,988 426,259
Total assets less current Ifabilities 4,354,719 4,566,316
Income funds
Designated
funds
3,934.731 4,140,057
Unrestricted funds —general 419,988 426,259
4,354,719 4,566,316

2020 2019
Notes 6 6
Cash flows from operating activities
Cash absorbed
by operations
22 (30,151) (151.998)
Investing activities
Purchase oftangible
fixed assets
(4,307) (11,640)
Proceeds
assets
on disposal oftangible
fixed
256
Additions and disposals of investments (50,104) 106,972
Interest received 82,593 117,703
Net cash
activities
generated
from investing
28,182 213,291
Net cash used in financing acgvities
Net (decrease)fincrease
in
equivalents
cash and cash (1,969) 61,293
Cash and cash equivalents at beginning of year 436,892 375,599
Cash and cash equivalents at end ofyear 434,923 436,892

Donations and leg a cies
2828 2819
Donations and gifts 165,978 184,849
Government funding -Coronavirus dob Retention Scheme 7,862
173,64tt 184,849
Donations and gifts
Chaplaincy
pensions
fees 56,566
75,676
57,317
76,162
Other 34.342 51,370
165,9TB 184,849
Charitable activities
Mass Stipends Supply income Chnetmas eod Total Total
sod Stole fees Easter 202C 2C IS
Offerlnaa
4 8
Charitable activities 11,292 14,751 11,257 37,360 47,077
For the year ended 31December 2019
Unrestricted funds -general 11.759 16,747 18,571 47,fITT

6 In vest me nis
general general
2020 2019
Income fram listed lnvestmente 82,477 117,459
Interest receivable 1'I6 244
82,593 117,703
6 Other incame
general general
202D 2019
9
Other Income 6,859 6,644
7 Raising fttnda
2D20 2019
Investment management fees 32,372 34,431

Chari tab le a ctivities
2020 2019
6
Staff pension costs 10,715 53,518
Depreciation
and impairment
Pnests expanses
19.736
6,483
23,462
4,253
Pmvis iona, clothing and laundry 33,811 35,435
Travelling
and motor
expenses 24,783 42,374
Telephone 3,710 2,292
Stationery,
postage
and computer consumablse 5,789 5,207
Nursing
care,
chemists, dentist 4,275 2,604
Pilgrimage
and retreat expenses
9,770 20,791
Payments
to
exterior priests 667 2,000
Staff costs - domsstir. wages 15,619 15,122
Sundries 4,542 9,044
Bank charges 319 408
Holidays 3,885 6,110
Appeal
anti regional
Insurance
levy 429
3,256
762
3,532
Repairs and maintenance 1,616 832
General
Council Rome
21,000 21,000
Donations,
gifts snd
charity 4,949 534
Miasmas 38,000 87 100
213,358 336,380
Share oi governance costs (see note 9) 28,258 39,224
241,61B 375,604
Analysis
by
fund
Unrestricted funds
—general
241,616
241,616
For the year ended 31 December 2019
Unrestricted funds
-
general 375,604
375,604

Support c osts
Support Governance 2020 Support Governance 2019
costs costs costs costs
6 6 6 6 6
A coo un tan cy 17,502 17,502 13,855 'I3,855
Audit 2,870 2,870 4,140 4,140
Professional fees 7,886 7,886 21,229 21,229
28,258 28,258 39,224 39,224
Analysed between
Charitable activiTies 28,258 28,258 39,224 39,224

Number of e
The average
mployees
monthly
number
ofemployees
during
the year wasi
2020 2019
Number Number
Employment costa 2020
f
2019f
Wages and salaries 'l5,6'l9 15,122
Other pension costs 'I0,715 53,518
26,334 68,640

hist gainer( lass es)
an investments
2020 20'ig
Revaluation of investments (240.001) 354,478

14 Tangible Irssd assets
Lsm d P mny c pun psrlulm, alai hkl \
i
1
euddl uhl P I mr p muss
hemp
5 5
Cost
Al 1 January 2020 595,385 7,756 4'Igci 1 55.137 709.701
Addrbcns 4,307 4,307
At 31December 2020 595,395 19,560 7,769 46,169 55,137 7'14,008
Dspreslagon
nnd Inlpalrnlanl
Al 1 danuery 2020 228 974 5,223 7,7M 39248 39,1LL1 321,036
Daprsmahon
charged
rn the year 11 478 1,957 1,145 5,158 19,736
At 31December 2020 240 450 7,180 7,(56 40,3g3 44,991 340,772
Carrying
amount
At 31December 2020 344,935 12,380 6.775 10,146 373236
At 31December 2019 356 411 14.837 2 613 15,304 388.665

15 F(xed asset investme n ts
Listed Cash
in
Total
investments portfolio
Cost or valuation
At 1 January 2020 3,602,917 148,475 3,751,392
Additions 1,719,030 (1,719,030)
Valuation
changes and
other gains (244,968) (32,372) (277,360)
Accumulated
income
82,476 82,476
Dispoeals (2,017,453) 2,022,440 4,987
At 31 December 2020 3,059,506 501,989 3,561,495
Carrying
amount
At 31 December 2020 3,059,506 501,989 3,561,495
At 31 December 2019 3,602,917 148,475 3,751,392
16 Financial
instruments
202D 2D19
6 6
Carrying amount of financial assets
Instruments
measured
at fair value through profit or loss 3.059.506 3,602,917
Debtors
2D2D 2019
Amounts
falling due
within one year:
Prepayments
end accrued
income 5,752 8,032
18 Creditors: amounts falling due within one year
2D20 2019
6
Aocruala and deterred income 20,I687 18,665

19 Analysis
ofnet assets
Analysis
ofnet assets
between funds
Unrestricted Designated Total Unrestncted Designated Total
fund fund fund fund
2020 2020 2020 2019 2019 2019
8
Fund balances at 31
December 2020 are
represented
by:
Tangible assets 373,236 373,236 388,665 388,655
lnveslrnents 3,561,495 3,561,495 3,751,392 3,751,392
Current assetsf
(liabilities) 419,988 419,988 426,259 426,259
419,988 3,934,73'I 4,354,719 426,259 4,140.057 4,566,316

21 Analysis ofchanges
in net funds
Analysis ofchanges
in net funds
The Congregation
had no debt
dunng the year,
22 Cash generated
from operations
2020 2019
(Deficit)fsurpus
for the year
(211,597) 300,716
Adjustments
for.
Investment
income recognised
in statement offinancial activities (82,593l (117,703)
Fair value gains on investments 240,001 (354,478)
Depreciation
and impairment
of tangible
fixed assets 19,736 23A62
Movements
in working capital:
Decrease/(increase)
in debtors
2,280 (3,356)
Increase/(decrease)
in creditors
2,022 (639)
Cash absorbed
by operations
(30.151) (151,998)