| Page | |||
|---|---|---|---|
| Trustees and Directors | Annual | Report | 1-5 |
| Report ofthe Auditors | 6-7 | ||
| Statement of Financial |
Activities and income and Expenditure | 8 | |
| Balance Sheet | 9 | ||
| Notes to the Accounts | 10-22 |
| Chair | Louise Mackenzie | resigned | 26.5.2021 | ||||
|---|---|---|---|---|---|---|---|
| Regional | chairs | ||||||
| South East | Noura Hardy |
appointed | 3.4.2021 | ||||
| AnnabeBa Ashby |
resigned | 22.8.2020 | |||||
| East Anglia | Hassanah Wilson |
appointed | 13.3.2021 | ||||
| Mahmud Henry Rogers |
resigned | 1.3.2020 | |||||
| South West | Elissa Mood | appointed | 17.1.2021 | ||||
| Paul Gorham | resigned 28.8.2020 | ||||||
| North | Renee Santosa | appointed | 2.3.2020 | ||||
| John Sheard | resigned 2.3.2020 | ||||||
| Scotland | Morgan Petrie |
resigned 2.8.2021 | |||||
| London | Hedley Bennett | resigned 8.8.2020 | |||||
| Thames Valley | John Michell | ||||||
| The Trustees | compriise the National | Council Chair and | the Regional Chairs. AB Trustees are members | of National | |||
| Council and | are also the Directors | ofthe company. | |||||
| The National | Executive officers duriing the year and in | the period to the date ofapprove of the accounts were: | |||||
| Executive | Chair | Susannah Bolt |
|||||
| National | secretary | Magda Salem | appointed | 1.8.2020 | |||
| National | treasurer | Aleena Flanders | |||||
| Other officers during the year were: | |||||||
| Committee | Councillor | Lucy Houbart | appointed | 9.1.2021 | |||
| Rashid Rogers | resigned 27.9.2020 | ||||||
| Archivist | Solihin Garrard | ||||||
| BANKERS | CAF Bank Ltd | ||||||
| 25 Kings Hill Avenue, |
Kings | Hill, West Mailing, Kent ME194JQ |
|||||
| AUDITORS | Thomas Westcott | ||||||
| Timberly, South Street, Axminster, Devon, EX135AD |
| Unrestricted | Restricted | TotalFunds | ||||
|---|---|---|---|---|---|---|
| Note | Funds | Funds | 2020 | |||
| INCOME AND ENDOWMENTS | ||||||
| Incoming resources from generated |
funds | |||||
| Donations and legacies | 346,408 | 346,408 | ||||
| Other trading activities |
160 | 160 | ||||
| Investment income |
1,176 | 618 | 1,794 | |||
| Incoming resources from charitable |
activities | 146,425 | 802 | 147,227 | ||
| Total incoming resources | 3 | 494,169 | 1,420 | 495,589 | ||
| EXPENDITURE | ||||||
| Charitable activities |
4 | 301,620 | 21,454 | 323,074 | ||
| Total resources expended | 301,620 | 21,454 | 323,074 | |||
| Net incoming resources before transfers |
192,549 | -20,034 | 172,515 | |||
| TRANSFERS | ||||||
| Gross transfer between funds |
-4,000 | 4,000 | ||||
| NET INCOME (EXPENDITURE) FOR THE | YEAR | 188,549 | -16.034 | 172,515 | ||
| OTHER RECOGNISED GAINS | ||||||
| Gains (losses) on investment | assets | 1,697 | -2,008 | -31I | ||
| NET MOVEMENT IN FUNDS | 190,246 | -18,042 | I72,204 | |||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward |
770,691 | 1.598,384 | 2,369,075 | |||
| Total funds camed forward | 18 | 8960,937 | 81,580,342 | E2,541,279 |
| Note | 2020 | 2019 | ||
|---|---|---|---|---|
| FIXED ASSETS | ||||
| Tangible assets | 10 | 1.923,454 | 1,943,390 | |
| Investments | 11 | 49,759 | 49,451 | |
| 1,973,213 | 1,992,841 | |||
| CURRENT ASSETS | ||||
| Debtors | 13 | 700 | ||
| Cash at bank and in hand | 14 | 630,762 | 436,610 | |
| 631,462 | 437,456 | |||
| CREDITORSr amounts | foUlng due | |||
| wBhln one year | 15 | -29,809 | -25,796 | |
| NET CURRENT ASSETS | 601,653 | 4117860 | ||
| TOTAL ASSETS LESSCURRENT | ||||
| LIABILITIES | 2,574,866 | 2.404,501 | ||
| CREDITORS: amounts | taUlng due | |||
| after more than one | year | -33,587 | -35,426 | |
| NET ASSETS | 2,541,279 | 2,369,075 | ||
| THE FUNDS OF THE CHARITY | ||||
| Unrestricted Income |
funds | 960.937 | 770691 | |
| Restricted income funds | 1,580,342 | 1,598,384 | ||
| 18 | 2,541.279 | 2,369,075 |
| ACCOUNTING POLICIES |
||||||
|---|---|---|---|---|---|---|
| Accounting conventions and basis of preparaBon |
||||||
| The accounts have been prepared in accordance with: |
||||||
| (a) FRS102,'The Financial Reporting Standard applicable in the UK and the Republic |
of Ireland', | the Statement of | ||||
| Recommended Practice applicable to chanties preparing their accounts in accordance |
with Financial | Reporting | ||||
| Standard in the UK and Republic ofIreland (FRS102) (Chariilies SORP (FRS102)) |
||||||
| (b) The Charities Act 2011 | ||||||
| (c) the historiic cost basis of accounting, as modified by the revaluation ofcertain financial |
assets | and liabilities | ||||
| measured at fair value through income and expenditure. |
||||||
| The financial statements are prepared in Sterling which is the functional currency of |
the entity. | |||||
| Fund accounBng | ||||||
| Unrestricted funds are available for use at the discretion ofthe Trustees in furtherance ofthe |
||||||
| general objectives of the chariity. | ||||||
| Designated funds are unrestricted funds earmarked by the Trustees for particular purposes. |
||||||
| Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through |
||||||
| the terms ofan appeal. | ||||||
| IncomIng resources | ||||||
| AB incoming resources are included in the Statement ofFinancial Activities when the charity is |
||||||
| legally entitled to the income and the amount can be quantified with reasonable accuracy. The |
||||||
| foriowing specific policies are applied to particular categoiies ofincome: | ||||||
| —Voluntary income is received byway ofdonations. gifts and grants and is included in full in |
||||||
| the Statement of Financial Activities. Grants where entitlement is not conditional on |
the delivery | |||||
| af a specific performance ofthe charity are recognised when the charity becomes |
||||||
| unconditionally entitled to the grant. |
||||||
| —Investment income is included when receivable. |
||||||
| - No amounts are included in th'e finanaal statements for services donated by volunteers. |
||||||
| Resources expended | ||||||
| All expenditure isaccounted for on an accrual basis. Expenditure includes any VAT |
which | |||||
| cannot be recovered, and is reported as part ofthe expenditure to which itrelates. |
The | |||||
| following specific policies are applied to particular categoriies ofexpenditure: |
||||||
| —Charitable expenditure comprises those costs incurred by the charity in the delivery of |
its | |||||
| activiEes and services for its beneficiaries. Itincludes both costs that can be allocated |
||||||
| directly to such activities and those costs of an indirect nature necessary to support | them. | |||||
| -Governance costs include those costs associated with meeting the constitutional |
and | |||||
| statutory requirements ofthe chariity and include the audit fees and costs linked to |
the | |||||
| strategic management ofthe chanty. |
||||||
| OperaBng leases | ||||||
| Rentals payable under operating leases are charged against income on a straight |
line basis over the | |||||
| lease term. | ||||||
| ConsoRdaBon | ||||||
| The company and its subsidiary comprise a small group. The company has therefore |
taken advantage | |||||
| ofthe exemption conferred by 5248 ofthe Companies Act 1985not to prepare group accounts. |
||||||
| Cash flow | ||||||
| The accounts do not include a cash flow statement because the company, as a small reporting |
entity, | |||||
| is exempt from the requirements to prepare such a statement under Financial Reporting |
Standard | |||||
| 102Section IA for smaller entities. |
| Tangible Fixed assets |
||||||||
|---|---|---|---|---|---|---|---|---|
| Depreciation is provided at rates calculated to vmte off the cost |
less residual value of | each | asset over its | |||||
| expected useful life. Depreciation offreehold properties is provided at 1%ofthe cost. |
||||||||
| Amortisation calculated by reference to the unexpired portion of |
leases ofthe leasehold | properties | is | |||||
| charged to the property fund. |
||||||||
| Tax recoverable | ||||||||
| Tax recoverable relating to Gift Aid income istaken into account |
in the year in which | it is | received. | |||||
| Valuation of Investments |
||||||||
| Investments held as fixed assets are shown at current valuation. |
||||||||
| Going concern | ||||||||
| There are no material uncertainties about the charity sability to continue. |
||||||||
| Judgemenfs and key sources afesyimaRon uncertainty |
||||||||
| The preparation ofthe financial statements requires management |
to make judgements. | estimates, | and assumptions | |||||
| that affect the amounts reported. These estimates and judgements |
are continually reviewed |
and are based on | ||||||
| experience and other factors, including expectations of future events that are believed to be reasonable |
under the | |||||||
| circumstances. | ||||||||
| Accounting estimates and assumptions are made concerning the |
future and, by their | very nature | will rarely equal | |||||
| the related actual outcome. | ||||||||
| Financial instruments |
||||||||
| A financial asset ora financial liability is recognised only when the |
company becomes | a | party to the contractual | |||||
| provisions ofthe instrument. | ||||||||
| Basic financial instruments are initially recognised at the transaction price, unless the arrangement |
constitutes a financing | |||||||
| transaction, where it is recognised at the present value ofthe future payments discounted |
at a market rate of | |||||||
| interest fora similar debt instrument. | ||||||||
| Debt instruments are subsequently measured at amortised cost. |
||||||||
| Financial assets that are measured at cost or amortised cost are reviewed for objective evidence ofimpairment |
||||||||
| at the end ofeach reporting date. Ifthere is objective evidence |
ofimpairment. an impairment loss is recognised |
in | ||||||
| profit or loss immediately. | ||||||||
| Limited by Guarantee | ||||||||
| Subud Briitain isa company limited by guarantee and accordingly |
does not have any | share | capital. | |||||
| Every member ofthe company undertakes to conkibute such amount as may be required |
not exceeding | El, to the | ||||||
| assets ofthe charitable company in the event of it being wound |
up while he or she isa member, or within | one year | ||||||
| after he orshe ceased to be a member. |
| 3. | INCOMING AND ENDOWMENTS |
INCOMING AND ENDOWMENTS |
||||
|---|---|---|---|---|---|---|
| 2020 | Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2020 | ||||
| Incoming resources | from generated | funds | ||||
| Donations and legacies | ||||||
| Gift Aid donations | 116,475 | 116,475 | ||||
| Other donations | 194,599 | 194,599 | ||||
| Grants | 35.334 | 35,334 | ||||
| 346,408 | 0 | 346,408 | ||||
| Other trading activities | ||||||
| Fund raising | 160 | 160 | ||||
| 160 | 160 | |||||
| Investment income |
||||||
| Interest | 1,176 | 618 | 1.794 | |||
| 1,176 | 618 | 1,794 | ||||
| Incoming resources | from charitable | activities | ||||
| Congress | 0 | |||||
| Hall letting | 141,180 | 141,180 | ||||
| Other income | 5,245 | 802 | 6,047 | |||
| 146,425 | 802 | 147,227 | ||||
| Total Incoming Resources |
8494,169 | 81,420 | 8495,589 | |||
| 2019 | Unrestricted | ResMcled | Total Funds | |||
| Funds | Funds | 2019 | ||||
| Incoming resources | from generated | funds | ||||
| Donations and legacies | ||||||
| Giff Aid donations | 112,811 | 215 | 113,026 | |||
| Other donations | 71,445 | 2,315 | 73,760 | |||
| Enterprise donations | 0 | |||||
| 184,256 | 2,530 | 186,786 | ||||
| Other trading activities |
||||||
| Fund raising | 4,299 | 4,299 | ||||
| 4,299 | 4,299 | |||||
| Investment income |
||||||
| Interest | 275 | 837 | 1,112 | |||
| 275 | 837 | 1,112 | ||||
| Incoming resources | from charitable | activities | ||||
| Congress | 58,313 | 58,313 | ||||
| ~aE letting | 290,536 | 290,536 | ||||
| Other income | 3.169 | 4,655 | 7,824 | |||
| 352,018 | 4,655 | 356,673 | ||||
| Total Incoming Resources |
8540.848 | 8548,870 |
| 4. | CHARITABlE ACTIVITIES | CHARITABlE ACTIVITIES | CHARITABlE ACTIVITIES | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | Nates | Unresklcted | Restricted | Tolal Furscls | |||||
| Funds | Funds | 2020 | |||||||
| Donations: | |||||||||
| World Subud Association | 8, Zonal | ||||||||
| contributions | 44,500 | 0 | 44,500 | ||||||
| 0 | |||||||||
| 44,500 | 0 | 44,500 | |||||||
| Properly; | |||||||||
| Insurance | 14,347 | I4,347 | |||||||
| Repairs 8maintenance | 55,721 | 55,721 | |||||||
| Professional fees | 990 | 990 | |||||||
| Cleaning | 4,945 | 4,945 | |||||||
| Light 8,heat | 23,857 | 23,857 | |||||||
| Rent | 47,537 | 47,537 | |||||||
| Rates | 3,390 | 3,390 | |||||||
| Water | 6,209 | 6,209 | |||||||
| Household 8,garden |
2,561 | 2,561 | |||||||
| Interest paid | 1,486 | 1,486 | |||||||
| 161,043 | 161,043 | ||||||||
| Other direct charitable | expenditure: | ||||||||
| Group, Regional | & National | ||||||||
| Committee | expenses | 13,855 | 13,855 | ||||||
| Helper expenses | 36 | 36 | |||||||
| National Office |
491 | 491 | |||||||
| Telephone | 2,433 | 2,433 | |||||||
| Computer costs | 2,514 | 0 | 2,514 | ||||||
| Bank charges | 1,230 | 60 | 1.290 | ||||||
| Gift Aid administration | 1,428 | 0 | 1,428 | ||||||
| Accountancy | 9,504 | 0 | 9,504 | ||||||
| Bookkeeping | 735 | 0 | 735 | ||||||
| Congress | 2,115 | 0 | 2,115 | ||||||
| SICA activities | 0 | 315 | 315 | ||||||
| SYFA activities | 0 | 845 | 845 | ||||||
| SYA activities | 0 | 298 | 298 | ||||||
| SIHA grant | 500 | 0 | 500 | ||||||
| World Congress | travel | 0 | 0 | ||||||
| Publications | 4,971 | 4.971 | |||||||
| Management | Fees | 28,121 | 28,121 | ||||||
| Archives | 6.570 | 0 | 6,570 | ||||||
| Sundry | 4,937 | 0 | 4,937 | ||||||
| Depreciation of | freehold | properly | 0 | 19,936 | 19,936 | ||||
| 79.440 | 21,454 | 100,894 | |||||||
| Other costs | 16,637 | 16,637 | |||||||
| Total charitable | activities | 8301,620 | 821,454 | 8323,074 |
| 4. | CHARITABLE | ACTIVITIES | ACTIVITIES | continued | continued | ||||
|---|---|---|---|---|---|---|---|---|---|
| 2019 | Notes | Unrestricted | Restiicted | Total Funds | |||||
| Funds | Funds | 2019 | |||||||
| Donations | |||||||||
| World Subud | Association | IL Zonal | |||||||
| contributions | 44,500 | 44,500 | |||||||
| 0 | |||||||||
| 44,500 | 44.500 | ||||||||
| Property: | |||||||||
| Insurance | 13,190 | 13,190 | |||||||
| Repairs 8,maintenance |
195,703 | 195,703 | |||||||
| Professional | fees | 13,161 | 13,161 | ||||||
| Cleaning | 6,899 | 6,899 | |||||||
| Light 8,heat | 29,267 | 29,267 | |||||||
| Rent | 75,126 | 75,126 | |||||||
| Rates | 3,576 | 3,576 | |||||||
| Water | 9,178 | 9,178 | |||||||
| Household 8,garden |
4,910 | 4.910 | |||||||
| Interest paid | 1,743 | 1,743 | |||||||
| 352,753 | 352,753 | ||||||||
| Other direct | charitable | expenditure: | |||||||
| Group, Regional | 8, National | ||||||||
| Committee | expenses | 13,106 | 13,106 | ||||||
| Helper expenses | 9,230 | 919 | 10.149 | ||||||
| National Office |
3,727 | 3,727 | |||||||
| Telephone | 2,866 | 2,866 | |||||||
| Computer costs |
1,059 | 1,059 | |||||||
| Bank charges | 1,339 | 60 | 1,399 | ||||||
| Gift Aid administration | 1,497 | 1.497 | |||||||
| Accountancy | 9,504 | 9,504 | |||||||
| Bookkeeping | 870 | 870 | |||||||
| Congress | 77,179 | 77,179 | |||||||
| SICA activities | 0 | 314 | 314 | ||||||
| SYFA activities | 0 | 2,746 | 2,746 | ||||||
| SYA activities | 0 | 78 | 78 | ||||||
| World Congress | travel | 0 | 185 | 185 | |||||
| Publications | 5.530 | 5,530 | |||||||
| Management | Fees | 53.363 | 53,363 | ||||||
| Archives | 5.963 | 5,963 | |||||||
| Sundry | 5,345 | 5,345 | |||||||
| Depreciation | of | freehold | properly | 0 | 19.936 | 19.936 | |||
| 190.578 | 24,238 | 214,816 | |||||||
| Other costs | 15,215 | 15,215 | |||||||
| Total charitable | activities | 5603.046 | 524.238 | 5627,284 |
| Unrestricted | Restricted | TotalFunds | TotalFunds | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | |||
| Audit | 5,520 | 5,520 | 5,520 | |||
| Legal | and professional | fees | 10,254 | 10,254 | 843 | |
| Trustee | meeEngs | 863 | 863 | 8,852 | ||
| 516,637 | 516,637 | 515,215 |
| Trustee expenses were paid where appropriate and if claimed |
Trustee expenses were paid where appropriate and if claimed |
by individual | Trustees. | |||
|---|---|---|---|---|---|---|
| During the year expenses were paid to 3Trustees (2019-6) | ||||||
| 2019 | ||||||
| Expenses comprised: | ||||||
| Travel | 380 | 1,646 | ||||
| Meetings accommodation | 224 | 1,674 | ||||
| Subud Britain |
Congress fees | 0 | 350 | |||
| Other | 0 | 0 | ||||
| 5604 | 53,670 | |||||
| 2020 | 2019 | |||||
| 7. | STAFF COSTS | |||||
| Gross salaries | 11,220 | 21,581 | ||||
| Employea National Insurance |
8 | 155 | ||||
| 511.228 | 521,736 | |||||
| The average number of part time staff during the year | ||||||
| No employees | received employee benefits exceeding 860,000 |
during the | year. | |||
| 2020 | 2019 | |||||
| 8. | AUDITORS REMUNERATION | |||||
| Fees payable | forthe audit ofthe financial statements | 5,520 | 5,520 | |||
| Fees payable | to the charity's auditor forother services | Enil | Enll | |||
| 9. | GROSS TRANSFER BETWEEN FUNDS (see also Note '18) | |||||
| General Fund: | ||||||
| SYFA | 2,500 | |||||
| SICA | 1,500 | |||||
| 4,000 |
| Summary; | ||||||
|---|---|---|---|---|---|---|
| Freehold | properly | 1,913,904 | 1,933,840 | |||
| Leasehold | properly | 9,550 | 9,550 | |||
| 81,923,454 | f.1,943,390 | |||||
| Freehold | properly | ACcumulated | Net book | |||
| Cost at | Depreciation | Depreciation | value | Cost at | ||
| 31-Dec-I9 | 31-Dec-I9 | 2020 | 31-Dec-20 | 31-Dec-19 | ||
| Barnet | 12,230 | -366 | -122 | 11,742 | 12,230 | |
| Bradford | 19,246 | -576 | -192 | 18,478 | 19,246 | |
| Canterbury | 62,564 | -1.878 | -626 | 60,060 | 62,564 | |
| Central London | 797,777 | -23,937 | -7,979 | 765,861 | 797,777 | |
| Hull | 2,150 | -66 | -22 | 2,062 | 2,150 | |
| Lewes | 196,945 | -5,907 | -1,969 | 189,069 | 196,945 | |
| Liverpool | 5,648 | -168 | -56 | 5,424 | 5,648 | |
| Manchester | 439,541 | -13,186 | -4,395 | 421,960 | 439,541 | |
| Perth | 340,128 | -10,203 | -3,401 | 326,524 | 340,128 | |
| Reigate | 13,862 | -417 | -I39 | 13,306 | 13,862 | |
| Sheffield | 2,420 | -72 | -24 | 2,324 | 2,420 | |
| Tunbridge | Wells | 101,138 | -3,033 | -1,011 | 97,094 | 101,138 |
| f.1,993,649 | 459,809 | -819,936 | f.1,913,904 | E1,993,649 |
| Leasehold properly |
|||
|---|---|---|---|
| Bristol | Norwich | Total | |
| Cost at31-Dec-2019 | 9,549 | 27,700 | 37,249 |
| Disposals | 0 | 0 | 0 |
| Cost at 31-Dec-2020 | 9,549 | 27,700 | 37,249 |
| Amortisation at 31-Dec-2019 |
27,699 | 27,699 | |
| Disposals | 0 | 0 | |
| Amortisation at 31-Dec-2020 |
27,699 | 27,699 | |
| Net book value at31-Dec-2020 | K9.549 | K9,550 | |
| Net book value at 31-Dec-2019 | f.9,549 | f.l | f.9,550 |
| Unlisted investments: |
|||
|---|---|---|---|
| Oakenhall Ltd |
|||
| ordinary El shares |
15,385 | 15,385 | |
| 15,385 | 15.385 | ||
| Listed investments: | |||
| CAF Balanced Growth | Fund | 31,311 | 32,701 |
| Asiamet Resources Ltd |
3,061 | ' 1,363 | |
| 34,372 | 34,064 | ||
| Subsidiary undertaking |
|||
| The Amadeus Centre Ltd |
|||
| ordinary El shares (see |
note 8) | 2 | |
| 849,759 | 849,451 | ||
| Market value at 31-Dec-2019 | 49,451 | 45,704 | |
| Additions | 618 | 836 | |
| Disposals | 0 | 0 | |
| Net investment (lossf gain |
-311 | 2,911 | |
| Market Value at 31-Dec-2020 | 9.49,758 | 849,451 | |
| Historical cost at 31-Dec-2020 | 841,823 | &II,823 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| 13. | DEBTORS | |||
| Trade debtors | 0 | 0 | ||
| Other debtors | 700 | 846 | ||
| F846 | ||||
| 14. | CASH AT BANK AND IN HAND | |||
| National accounts and Restricted | Funds | 254,772 | 76,228 | |
| Group 8 Regional accounts | 375,990 | 360,382 | ||
| fi630,762 | 8436,610 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| 15. | CREDITORS: AMOUNTS | FALLING | DUE WITHIN | ONE YEAR | ||
| Bank loans (secured) | 3,324 | 3,324, | ||||
| Trade creditors | 0 | 328 | ||||
| Taxation and social security | 0 | |||||
| Other creditors | 26.485 | 22,137 | ||||
| E29,809 | 525,796 | |||||
| 16. | CREDITORS: AMOUNTS | FALUNG | DUE AFTER MORE THAN ONE YEAR | |||
| Bank loans (secured) | 533,587 | 835,426 | ||||
| Total Bank loans outstanding | ||||||
| -repayable within one year |
3,325 | 3,324 | ||||
| -repayable between |
2-5years | 13,300 | 13,296 | |||
| -repayable over 5years |
20,286 | 22,130 | ||||
| E36,911 | E38,750 | |||||
| The bank loan is secured on the | Canterbury | properly. |
| Totalfunds | Transfers | Gain | Total funds | |||||
|---|---|---|---|---|---|---|---|---|
| brought | Incoming | OU'tgolng | between | jtossj on | canied | |||
| forward | resources | resources | funds | investments | forward | |||
| Unreslricted | funds: | |||||||
| General | fund | 724.758 | 428,202 | -299,505 | -47100 | 1,697 | 851,152 | |
| PPMF | 45,933 | 65.967 | -2,115 | 0 | 0 | 109,785 | ||
| Congress | 0 | 0 | 0 | 0 | 0 | |||
| 770,691 | 494,169 | -301420 | -4,000 | 1.697 | 960,937 | |||
| Restricted | tundsr | |||||||
| Permanent | Endowment | 32.701 | 618 | 0 | 0 | -2.008 | 31,311 | |
| Property | 1,538,773 | 0 | -19,936 | 0 | 0 | 1,518,837 | ||
| SICA | 238 | 0 | -314 | 1,500 | 0 | 1,424 | ||
| SYFA | 2000 | 802 | 4145 | 2,500 | 0 | 4A57 | ||
| Subud Youth | 9,834 | 0 | -359 | 0 | 9.475 | |||
| World Congress reserve | 0 | 0 | 0 | |||||
| Archives | 9,823 | 0 | 9,823 | |||||
| Glansevin | Kejiwaan | 5,015 | 0 | 5,015 | ||||
| 1,598,384 | 1,420 | -21 454 | 4,000 | -2,008 | 1,580.342 | |||
| Totalfunds | 82,369,075 | 8495,589 | -8323,074 | F.O | -8311 | 82,541,279 |
| SUUUD BRITAIN | ||||
|---|---|---|---|---|
| NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2020 |
||||
| RESERVES / FUNDS INFORMATION | ||||
| Properly Purchase &Management Fund (previously called Capital Fund) |
||||
| Bequests received by Subud Brttain are placed in the Fund. The fund is used |
to assist with | the purchase | ||
| or major repair of properties either asa direct contribution to the cost or as |
a loan. | |||
| Congress | ||||
| Any surplus made on Congress may be carried forward towards to the cost | of the following years Congress. | |||
| EA Regional Property | ||||
| East Anglia Region established a fund to raise money towards the purchase |
ofa property | tora | ||
| Regional Centre. | ||||
| Permanent Endowment |
||||
| This fund was established by the Trustees and is invested in a charity investment fund. The |
purpose of | |||
| the Permanent Endowment fund is to provide investment income for the use ofSubud Brttain. |
||||
| Properly | ||||
| Funds raised for the purchase of property. These funds have al been used for that purpose and | the | |||
| fund balance is held in property and not in available cash. As the purpose ofthese funds |
has been | |||
| fulfilled, the proceeds of any property sale are placed in the General fund. |
It isa policy ofSubud | |||
| Britain that these proceeds will then be available to the Group or Region who were using |
the properly | |||
| to enable them to buy another property. Ifno property has been purchased |
within 2years of the sale | |||
| then a review is carried out with the Group or Region to determine ifthe funds are still required |
for | |||
| that purpose. | ||||
| SICA | ||||
| SICA is the Subud International Cultural Association, in Britain. SICA encourages, facilitates |
and | |||
| co-ordinates the inner creative ability of all Subud Britain members and isone of the vehicles for |
||||
| taking Subud into the world. SICA raises its funds from donations and cultural |
activities. | |||
| Suhud Youth | ||||
| Subud Youth organises activities and events for young people in Subud Britain. |
||||
| Archives | ||||
| This fund isto support the work of the Subud Brttain archives to collate and preserve the history |
of the | |||
| development ofSubud in this country for future qenerations. |
||||
| SYFA (was SuFA] | ||||
| Subud Youth & Families Association organises activities and events for youth |
and families | in Subud | Brttain. | |
| WSA | ||||
| The World Subud Association is the umbrella organisation for the world wide |
Subud community, | which includes Ss | ||
| member countries. Subud Britain isa member country ofthe World Subud Association. |
||||
| Glansevfn KeITwaan |
||||
| Kejiwaan weekends in at Glonsevin in South Wales. |
||||
| Any surplus may be used for General Funds. |
| 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 20. | NATIONAL | CONTRIBUTIONS | |||||||
| ContUibutions | by | the Regions to the National | funds | were | as follows: | ||||
| Region; | South East | 36,550 | 39,400 | ||||||
| East Anglia | 10,500 | 7,250 | |||||||
| South West | 16,000 | 17,400 | |||||||
| North | 6,000 | 3,000 | |||||||
| Scotland | 9,160 | 11,160 | |||||||
| London | 12,000 | 16,650 | |||||||
| Thames Valley | I6,200 | 13,801 | |||||||
| 8106,410 | E108,661 | ||||||||
| 21. | NA'TIONAL | CONGRESS | |||||||
| Receipts | 58,313 | ||||||||
| Costs | Fees paid by | National, | Groups and Regions | 8,855 | |||||
| Cost of Congress | 3,Gathering | 50,344 | |||||||
| Officers fees | and | expenses | 4,538 | ||||||
| 63.737 | |||||||||
| Net cost to | Subud | Britain | 55,424 |
| ANALYSIS OF NET ASSETS BEIWEEN FUNDS | |||
|---|---|---|---|
| UnrestBicted | Restdicted | Total | |
| funds | funds | Funds | |
| Tangible assets | 404,617 | 1,518,837 | 1,923,454 |
| Investments | 18,459 | 31,311 | 49,770 |
| Net cunent assets | 571,448 | 30,194 | 601,642 |
| Creditors falling due after more than one year | -33,587 | 0 | -33,587 |
| F960,937 | F.1,580,342 | 52,541,279 |
| non-canceBable opera |
ting leases as follows: |
||
|---|---|---|---|
| Land and | buildings | ||
| 2020 | 2019 | ||
| Expiry date: | |||
| Within one year | 0 | 0 | |
| Between one and five | years | ||
| Over five years | 26,000 | 26,000 | |
| F26,000 | 826,000 | ||
| The total commitment | over the life of the lease is 5344,500f2019:F370.500) |