OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

FOR THE YEAR EN DED 31 DECEMB ER 2020
Total Total
Unrestricted Restricted Funds Funds
Note Funds
F
Fund
f
2020
6
2019
INCOME
Donations
and Legacies
Donations
and Contributions
369,438 5,085 374,523 388,384
Gift Aid Recoverable 37,529 37,529 53,212
Charitable
Activities
Sale of Resources and Publications 22,605 22,605 37,838
Investment
Income
Interest on Cash Deposits 751 751 911
Total Income 430,323 5,085 435,408 480,345
EXPENDITURE
Charitable
Activities
Organising
the Day
Grants Payable
ofPrayer 4 253,879
163,687
16 253,895
163,687
276,381
103,314
Total Expenditure 417,566 16 417,582 379,695
NET INCOME AND
NET MOVEMENT OF FUNDS FOR THE YEAR 12,757 5,069 17,826 100,650
RECONCILIATION OF FUNDS
Total Funds brought forward
at 1 January 2020 381,683 29,356 411,039 310,389
TOTAL FUNDS CARRIED FORWARD
AT 31 DECEMBER 2020 13 f394,440 634,425 6428,865 F411,039
FOR ENGLAND, WALES AND NORTHERN IRELAND
BALANCE SHEET
AT 31 DECEMBER 2020
2020 2019
Notes
FIXEDASSETS
Tangible Assets 145,891 146,682
CURRENT ASSETS
Stock 6 2,776 3,083
Debtors 7 11,183 20,827
Cash at Bank and in Hand 8 277,495 249,530
Total Current Assets 291,454 273,440
LIABILITIES
Creditors
falling due within one year
9 8,480 9,083
Net Current Assets 282,974 264,357
NET ASSETS f428,865 6411,039
THE FUNDS OF THE CHARITY
Unrestricted
Income Funds
10
General
Fund
248,238 239,031
Designated
Funds
146,202 142,652
394,440 381,683
Restricted
Income Fund
34,425 29,356
TOTAL CHARITY FUNDS F428,865 F411,039

Unrestdcted Restricted Total Total
Funds Fund 2020 2019
F. 6 F
2 EXPENDITURE ON CHARITABLE ACTIVITIES
(a) Organising
the Day ofPrayer
Salaries (Note 3)
Premises and Other Costs
64,070
45,106
16 64,070
45,122
58,114
76,376
Printing
and Direct Costs
90,976 90,976 88,291
Postage and Carriage 45,705 45,705 45,974
Governance
Costs
Independent
Examination
Fee
2,275 2,275 2,205
Accounting
and Other Services
from Independent
Examiner's
Firm 4,931 4,931 4,605
Trustees'
Liability Insurance
816 816 816
253,879 16 253,895 276,381
(b) Grants Payable
(Note 4)
Core Grants 5,000 5,000 5,000
Annual
Donations
5,000 5,000 9,000
Development
Grants
10,000 10,000 5,000
Project Grants
International
Donations
94,850
38,408
94,850
38,408
55,000
22,414
Grants Allocated
by the Committee
the Welsh Speaking Churches
for 10,429 10,429 6,900
163,687 163,687 103,314
TOTAL EXPENDITURE FOR THE YEAR 2417,566 F16 F417,582 6379,695
FO R THE YEAR ENDED 31 DEC EMBER 2020 (CONTINUED )
2020 2019f
3 EMPLOYEES
The average
monthly
number employed
by the charity during the year was:
Salaries 58,824 54,017
Social Security Costs
Pension
Contributions
1,176
4,070
790
3,307
TOTAL EMPLOYMENT COSTS FOR THE YEAR F64,070 F58,114
4 GRANTS PAYABLE GRANTS PAYABLE
(a) Single Institutional Core Grants
28Too Many 5,000 5,000
5,000 5,000
(b) Single Institutional Donations
Christian
Aid - Cyclone Idai Appeal
5,000
Christian
Aid —Global Coronavirus
Emergency Appeal 1,000
Royal National
Institute for the Blind
4,000 4,000
5,000 9,000
(c) Development
Grants
Embrace the Middle East 5,000
Traidcraft Exchange 5,000 5,000
10,000 5,000

2020 2019
5
GRANTS PAYABLE (Continued)
(d) Single Institutional
Project Grants
Advantage
Africa
3,000
Anglican
International
Development
5,000
Africare Northern
Ireland
2,500
Bahamas, Turks and Caicos Islands Disaster Fund 10,000
Bible Society Northern
Ireland
5,000
Britain Yearly Meeting ofthe Religious Society of Friends 2,000
Catholic Agency for Overseas Development 2,500
Christian
Blind Mission
UK
2,500 ~
Christian
Publishing
and Outreach
2,000
Christian
Relief and Education
in South Sudan 5,000
Educational
Frontier Trust
2,000
Feed the Minds 2,500
Food for the Hungry
UK
2,000
Foundation
Care for Albania
5,000
Friends of Hlekweni 5,000
Frontiers 5,000
Global Care 4,350
Great Lakes Outreach 2,000
Hope for Communities 3,000
Hope for Justice 5,000
Hope for Kids International 3,000
Jericho Road Project 3,000
Karibuni
Children
2,000
Mike Campbell
Foundation
4,000
Mission
India
2,000
Mpongwes
People
4,000
Pioneers
UK Ministries
5,000 4,000
Prayer Spaces in Schools 2,000
Quakers
Ecumenical
Accompaniment
Project
in Palestine
and Israel
4,000
Rope Charitable
Trust
3,000
SAGE in Kenya 3,000
Sailors' Society (Philippines) 5,000
Send a Cow 5,000
Serving
in Mission UK
2,000
TEAR Fund 5,000
Theological
College of Zimbabwe
5,000
Toxteth Women's
Centre
3,000
Toybox 3,000
Zimbabwe
Educational
Trust
2,500
Zimbabwe
Victims Support Fund
5,000
94,850 55,000

FO R TH E YEAR ENDED 31 DECEMB ER 2 020 (C ONTINUED)
2020 2019
F F
4 GRANTS PAYABLE (Continued)
(e) Single Institutional
International
Donations
World Day ofPrayer European
Committee
World Day ofPrayer International
Committee —Annual
500
17,908
500
11,914
World Day ofPrayer National Committee ofAlbania 5,000 5,000
World Day ofPrayer National Committee ofZimbabwe 10,000
World Day ofPrayer National Committee ofScotland 5,000
The Roma Project 2,500
Women's
Refuge, Ljubljana
2,500
38.408 22,414
(f) Single Institutional
Grants
Allocated by the Committee for Welsh Speaking Churches
Bethania Chapel,
Felinheli
640
Bryngwenith
Chapel
500
Bryn Moriah Chapel, Brynhoffnant 500
Churches Together
in Wales
240 300
Colwyn Pastorate for Youth 800
Congregational
Church,
Nantemis
425
Day Care and Helping Together, Waen Chapel, StAsaph 100
Denominational
and Interdenominational
Publications 2,640 2,800
Glynarthen
Chapel and Sunday
School 600
Hawen
Chapel,
Rhydlewis
500
Hope-Siloh
Chapel, Pontardulais
500 1,000
Jerusalem
United Church, Bethesda
269
Pisgah Chapel, Talgarreg 500
Salem Church, Treganna 500
St David's Church, Cardiff 75 200
Talgarreg
Sunday School
500
Union ofWelsh Independents —Three regions 2,100
Wales Sunday Schools Council 400 500
Welsh Council for Churches, Cardiff 240
Wig Chapel,
Blaencelyn
500
10,429 6,900
TOTAL GRANTS PAYABLE IN THE YEAR 6163,687 8103,314

TANGIBLE FIXEDASSETS
Freehold Office
Properly Equipment Total
6 5
Cost or Valuation
At 1 January 2020 144,000 52,275 196,275
Additions
in the year
337 337
At 31 December 2020 144,000 52,612 196,612
Depreciation
At 1 January 2020
Charge for the year
49,593
1,128
49,593
1,128
At 31 December 2020 50,721 50,721
Net Book Value
At 31 December 2020 E144,000 61,891 6145,891
At 31 December 2019 E144,000 f2,682 5146,682




Chartered
Surveyor on 15September 201

7gave an open market value of 8185,0

00.
2020 2019
STOCK
Stock ofGoods E2,776 63,083
DEBTORS
Debtors 9,643 19,291
Prepayments 1,540 1,536
611,183 620,827

FO R THE YEAR ENDED 31 DECEMBER 2020 (CON TINUED)
2020 2019
6 E
8 CASH AT BANK AND IN HAND
National
Westminster
Bank pic
Current Account 70,574 55,418
Liquidity
Manager 30 Day Account
European
Fund Account
12,016
33,954
8
29,385
Bonus Saver 10,814 9,645
Liquidity
Manager 95 Day Account
142,615 141,880
HSBC pic
Current Account (Wales) 7,522 13,161
Petty Cash 33
6277,495 6249,530
9 LIABILITIES
Creditors
falling due within one year
Accruals 6,414 6,222
Other Creditors 2,066 2,861
68,480 F9,083

UNRESTRICTED FUNDS
General Designated Funds
Fund Contingency Conference Total
Fund Fund
6 E
At 1 January 2020 239,031 140,000 2,652 381,683
Income 430,323 430,323
Expenditure (416,116) (1,450) (417,566)
Transfer between Funds (5,000) 5,000
At 31 December 2020 6248,238 6145,000 Et,202 6394,440

Unrestricted Restricted Total Total
Funds
E
Fund
E
2020 2019f
At 1 January 2020 381,683 29,356 411,039 310,389
Net Movements in Funds for the year 12,757 5,069 17,826 100,650
At 31 December 2020 6394,440 634,425 F428,865 f411,039
Represented
by:
Fixed Assets 145,891 145,891 146,682
Current Assets 257,029 34,425 291,454 273,440
Current
Liabilities
(8,480) (8,480) (9,083)
6394,440 F34,425 f428,865 6411,039