OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-11-30-accounts

Page
ReportoftheTrustees 1to3
lndependent Exarniner's Report 4
Statement ofFinancial Activities 5
StatementofFinancialPosition 6 'l;:l
Notes [otheFiuancialStatements 7to10
DetailedStatement ofFinancial Activities 11to12

30.11.25 30.11.24
Uruestricted Total
f,rnd funds
lotes s
INCOMEAND ENDOWN{ENTS FRONf
f)onationsand legacies 5,986 6,496
F.rn.lR*g,-..o i,5to
Charitableactivitie-sJ
Charitable /.R)r,c) 36,063
Investrnentincome 2 1,544 1,563
Total 58.2(;9 1t t))
EXPENDTTI,,,REON
Raising funds sJI
Charitable activities
Charitable $,923 4r,963
Total 40,923 42,300
NETINCOME 1'7.346 !Q?)
RECONCILI,ATIONOFFUNDS
Tota[ fundsbroughtforwad 66.1c-t2 64,37{j
TOTALFUNDS CARzuED FORWARD 83,5i8 65,r92
:
Siatemenr of Finanr:iaIFosition
30\oreinber2025
30.1I.25 30.11.24
Umestricted Total
fund funds
\lotcs f I
CURRENTASSETS
Stocks 6
Debtors 7 7T
Cashatbankand in hand 83.538 66,12t
83,538 66,192
NET CURRENTASSETS 83,538 66,192
TOTALASSETS LESS CIJ-RRENT
LIABILITIES 83,538 56.192
NETASSETS 83,538 66,192
FUNDS I
Uruestrir:iedfuntls 83,538 66,1,92
TOTALFUNDS 83,538 66"152

l0 r1"25 30.1i.24
IIT f
1.563
::

COMPARA,TIVES FORTHE STATEMENTOFB'INANCIAL,A,CT IVITIES
l]nrestricted
tund
L
INCOMEAND ENDOWMENTSFROM
Donationsand legacies 6,496
Charitabie activities
Chadtable 36,063
Investmentincome 1,563
Total 441))

4. Notesto theFinancialStatements-continued
fortheYearEnded30November2025
COMPARATMSFOR.THE STATEMENTOFFINANCLdL ACTIVITIES-continued
Unrestricted
tund
f
Charitable activifies
.,'at,i+.
Rarsing Funds 337
Charitabie 4l,963
NETINCOME 1.822
RECOI\CIIATIC}NOFFUF{DS
Totalt'untlsbrougirtfor-ward 64 l.7(l
TOTALFUNDS CARRTEDFORWARI) 66,192
'irri-:ii
5" TANGIRLE FIXEDASSETS
Plantand
machirery
f
COST
AtiDecember 2024 and30Noven.rber2G25 i,360
DEPRECI,dTION
AtiDecerlrbrr2A74and 30Novembe;2025 1,360
NETBOOKVALUE
At30November2025
At30Novembei2C24
6, STOCKS
30.11.25 30.u.24
f. f
Stocks
:
7. DEBTORS:AMOIINTSFALLINGDUE WITHIIuI ONE\ailAR
34.11.25 30. I 1.24
[. f
Prepaynrents and acclued incorne 7t
:
..
-:;;l!ri.,'

MOVEMENT INFUNDS
Nct
At movement At
1.12.24 in funds 30.11.25
f. f. I
Unrestricted funds
Generalfund 66,192 17.346 RiilR
TOTALFUNDS 55.192
::
i'7,-i4(
:
83.538
:
Netmovement infunds.includedin the aboveareasfollows:
incoruing Resoruces Movement
l"etoLiicaS
f
expendeC
f
iir funds
t
Unrestricted funds
Generalfund s8,269 $A.923) 17,346
TOTALFUNDS s8,269 l4O,9L) 17,346
Comparativesformovementinfunds
Net
movement At
in flinds 34.tt.24
L f. I
Unrestricted funds
Generalflrnd 6437A t,822 66,192
TOTALFUNDS 6+,37$ tr6LL
:
66.192.
:
Comparativenetmovement infunds,included inthe above areasfoilows:
Incoming Resourcos Movement
resources
f
expended
f.
in lunds
I
Unrestricted funds
Generalfund 44.122 (/t2.i00) 1,822
TOT,{LFUNDS AJ1))
:::::::
(42,300) : ,*

Aour:rentyear72monthsandprioryeari2m onths combineclpositionisa-sfollows:
Net
At movement At
1.12.23 in funds 30.1I.25
f f [.
Unrestrictedfunds
(ieneraiirnd 64,37C 19,168 83,538
TOTALFUNDS 6437e i9.168 83,538
hcorning Resorirccs Movernent
fesources
f
expended
f
iniunds
f
Unrestricted funds
Generalfund 142391 (83,223)
19.158
TO'TAL FUNDS 102,391 (83,223) 1e,168

DetailedStatementofFi
fortlaeYearE*deti30
nancial Activities
November?025
30.11.25 30.11.24
f. f
INCOMEANDENDOWMEI\TS
Donations and lcgacies
Dnnations
5,986 Jq{7
Fundraising / {tt I,-s39
8,49r6 6"496
Investmentincome
Deposit accountinterest 1.50,1 r i61
Charitable activitles
Subscnptions 1,4"82 t,7t)9
Sponsorships 5q71 {, )\'7
Exhibitorsentryfees a)0q 2,561
Entrances to f'reld&car oark 25,878 14,818
Tradestands 9,714 9,168
Lunch contributions 155 300
Advertisemeniincon-re 862 650
48,269 36.063
Total inconringresources 5Rrn9 44.r22
EXPENDITUR.E
Charitable activities
Inswance 366 366
Honoraria 6',75 725
Prizes 6,7bA 6,601
Sundries 1,93i 3,086
Hireof tables 1,830 1qq5
Publicaddress 975 1,100
Security 1,810 1,334
Bushire 400 400
Sectionexpenses 2,1t12 1,554
Repairs&Renewals 1,28t
Judges 338 541
Specialattractious 1 <'1) 988
Pubiic toilets 1,-560 1.560
Stewards 1,500 i1{o
Tentage t2,440 14,596
35,540 157i6

30.11.25 30.11.24
Finance L f"
BankcharEes 175 14
Governancecosts
Postageandstationery J-)+ 262
Advertising 3,413 A 141
Printing 1,461 1.491
5,208 6,530
Total resources expended 14,9:'-l J)1(lI)
Net income I/,J-iO 1,822