OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-11-30-accounts

Page
Report ofthe Trustees 1 to 3
independent
Examiner's
Report
Statement ofFinancial Activities
Statement ofFinancial Position
Notes to the Financial Statements 7 to 10
Detailed Statement ofFinancial Activities 11 to 12

30,11.22 30.11.21
Unrestricted Total
fun(1 funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 11,000 144
Charitable activities
Charitable 26,934
Investment income 474 327
Total 38,408 471
EXPENDITURE ON
Charitable activities
Charitable 30,501 930
NET INCOME/(EXPENDITURE) 7,907 (459)
RECONCILIATION OF FUNDS
Total funds brought
forward
47,833 48,292
TOTAI FUNDS CARRIED FORWARD 55,740 47,833

30.11.22 30.11.21
Unrestricted Total
fund funds
Notes 8 8
CURRENT ASSETS
Stocks 100 983
Debtors 70 70
Cash at bank and in hand 55,570 46,780
55,740 47,833
NKT CURRENT ASSETS 55,740 47,833
TOTAL ASSETSLESSCURRENT
LIABILITIES 55,740 47,833
NET ASSETS 55,740 47,833
FUNDS
Unrestricted funds 55,740 47,833
TOTALFUNDS 55,740 47,833

Plant and machinery - 25%on cost
INVESTMKNT INCOME
30.11.22 30,11.21
f,
Deposit account interest 474 327

Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations and legaries
Investment income 327
Total 471

Notes to the Financial Statements
-continued
for the Year Ended 30November
2022
Notes to the Financial Statements
-continued
for the Year Ended 30November
2022
Notes to the Financial Statements
-continued
for the Year Ended 30November
2022
4, COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES -continued
Unrestricted
fund
NKT INCOME/(EXPENDITURE) (459)
RECONCILIATION OF FUNDS
Total funds brought
forward
48,292
TOTAL FUNDS CARRIED FORWARD 47,833
5. TANGIBLE FIXED ASSETS
Plant and
machinery
f,
COST
At
1 December 2021 and
30November
2022
1,360
DEPRECIATION
At 1 December 2021 and
30November
2022
1,360
NET BOOKVALUE
At 30November
2022
At 30November
2021
6. STOCKS
30.11.22 30.11.21
6 6
Stocks 100 983
7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.22 30.11.21
Prepayments
and accrued income
70 70

Net
At movement At
].12.21 in funds 30.11.22
Unrestricted funds
General fund 47,833 7,907 55,740
TOTAL FUNDS 47,833 7,907 55,740
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 38,408 (30,501) 7,907
TOTAI FUNDS 38,408 (30,501)
Comparatives for movemeut in funds
Net
movement At
1.12.20 in funds 30,11.21
8
Unrestricted funds
General fund 48,292 (459) 47,833
TOTAL FUNDS 48,292 (459) 47,833
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
K
Unrestricted funds
General fund 471 (930) (459)
TOTAL FUNDS 471 (930) (459)

Net
At movement At
1.12.20 in funds 30.11.22
8
Unrestricted funds
General fund 48,292 7,448 55,740
TOTAL FUNDS 48,292 7,448 55,740
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 38,879 (31,431) 7,448
TOTALFUNDS 38.879 (3'1,431) 7,448

for the Year Ended 30 November
2022
30.11.22 30.11.21
f
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 10,478 55
Fundraising 522 89
11,000 144
Investment
income
Deposit account interest 474
Charitable
activities
Subscriptions 213
Sponsorships 4,749
Exhibitors
entry fees
2,259
Entrances to field &car park 13,085
Trade stands 5,389
Lunch contributions 671
Advertisement income 568
26,934
Total incoming resources 38,408 471
KXPKNDITIJRK
Charitable
activities
Prizes 3,748
Sundries 1,387 90
Hire oftables 1,547
Public address 1,030
Security 840
Bus hire 400
Section expenses 1,485
Judges 45
Special attractions 390 500
Public toilets 1,560
Stewards 1,182
Tentage 13,787
Plant &machinery depreciation 100
27,40] 690
Support costs
Finance
Bank charges 77
Governance costs
Postage and stationery 16
Carried forward 16

for the Year Ende d 30November
2022
30.11.22 30.11.21
Governance costs
Brought forward 16
Advertising 2,149 240
Printing 858
3,023 240
Total resources expended 30,501 930
Net income/(expenditure) 7,907 (459)