Company number 00188626 Charity number 233140 THE ST ASAPH DIOCESAN BOARD OF FINANCE TRUSTEES. REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
THE ST ASAPH DIOCESAN BOARD OF FINANCE CONTENTS Trustees, report Page Auditors report lo the Trustees Statement of Financial Activities Balance Sheet 9-10 Statement of Cashflow Notes to the Accounts 12-22 General Fund Revenue Account 23-25 Churches Fund Revènue Account 26 Property Income Fund 26 Bangor Hostèl Fund 26 Pilgrim Church Fund 27 Transformation Fund 27 Diocesan Readers Fund Revenue ACUnt 27 Parsonage Board Revenue Account 28 Education Trust Fund Revenue Account 28 Cathedral Fund 29 Widows. Orphans & Dep8ndanls Fund 29 Ruth Roberts Fund 30 Mrs BJM Smith Fund 30 SW Tanganwka Fund 30 Winifred l Thomas Fund 31 Hope Street Fund 31 Archbishop Rice Jones Fund 31 Structural Resilience Fund 32
THE ST APH DV)cESlOARD CffjF*WK YEAR Etr4VEO JI DEtEfiEER TRU TrwGL
THE ST DX)CE5APIBoOF FW•41CE YIAR Etr4DeO 31 OECÈMBER2Q23 TftVSTEESREPORT chty SIA5W GDw•rning >¢5 CownvA•LTthon No 1AWl6of20hWth 192] Rty11wcM1rrfY n¢ 21114Q 415 RtA•I DTGwAyCwJn VwyP•vd NWWkn1 DpLWAih PNlpWI•T• $trJM Cl•r1Dtru Js•W4 •?03)?o2S ¥•Fr•liry'. A Tw ft41•T•n¢•irtd fttyiii•Md OPAc• Tr• Suw. **4•h.Cvt•FrtLL17
THE ST AWH DttEsjieOqDoF FWE YEAketrlDED JT DEeEMBERla23 TRUSTEES REPORT 2tglaBhHn Squwe CF10T k+5 S•mAkn TMVwyR6%71
rME ST Apr£s411 8OAfiDOF FIi•JICE YEAR EfiuED JI OECEMBER2023 TRUSTEES REpopr ua I1s/u4-
THE ST ASAPH DIOCESAN BOARD OF FINANCE YEAR ENDED 31 0E¢EM8ER 2023 INDEPENDENT AUDrroRS REPORT TO THE TRUSTEES OF THE ST ASAPH DIOCESAN BOARD OF FINANCE Oplnlon We have audited th& fial SIatwnls ¢1 St Asaph Dkxesan Bow¢ ol Financa Id'chanty'l for the yeJr 31 December 2023. whh cornprise Ihe statement ol athvdies. ihe babrKe sheel. the stalen1 ol cash IIow$ 8nd th& lIeS its I n8ntial statents. Indudiry a SLbmmary of ggnrftani 8c(thJnbn9 wkaes The finanual reFxybng Iramthycrfk Ihal has been applied in thwr preparation apr18 l United Accwntw Sts5. LaIrj RèkY)rting Standard 102 The Finandal Rep(wtiw Slwdard apr46 m Ihe UK Rew1 of Irdand Iurwled KIrWJdn Gvalty Accept Accounting Proc1. In our onh)n. thè flnBnci•l #tst•rnnls'. give a twe and falr of the st810 d the thaitatkn olf•"rs as at 31 Da¢ts 2023 of hs in¢4)mi have tse pr(wiy ryepar&J acccKdance bth Unii&Y Kin G•aNY A¢¢¢pled Acoxmlng Practsca.. and h•ve bmn prepared in aCccrfd88 th8 wlrÉmts of the CcrtrParb Act 2W6. 8a•l# lor oplnlon We conducted autht Int•nathThl Stwdwds IVKI IISA8 IUKI) iCae . Our respon&bilillos Ih05e slandwds we fvrther da8cnW In Alit0S resp5)11rtle5 for Ihe 8udil ol Ihe acrxJuni$ $èthK>n of our report. We ar• indepkI¢ of the chairfy JrcrydarKe Mlh Ihe elh4 requirements Ihat are re¥t to twr audll of Ihe accwnls in the UK. indng Ihe FRC'S El St. we have hjffiw (xjr olhw eth11 responslbllMe8 In accordancè wilh th requ1r¢S We bdieve th81 Ihe ovKlthK¢ wt have (lained Is suffioani and 8pprowaie lo WOVKJe a b05is lor cur onIOn. Conelu•l•n• r•l•tlng to qolng corK•m In audiling the fin¢JaI Slatemls, ¥ve hav• o)n¢hthd ttwl Ihe trustws w ol th& gokno b•$s ol #cwuntlng In Ihe preparatn of the financial Sta¢1S apwoKwte. eased on Ihe wor we havt porforM. we have Tr)1 KlwllfiJ any materfal UnCan¢S rd•tmg to events or cond10n8 that. IndivKlually or lIe¢liVely. may casl dtyjbl eli IhÈ tha$ alylty lo ¢tynUe as a wng conewn of ai le8st elve th8 from then Ihe stalemeThls we lot issue. Our laspons1li¢los and Ihe respcffiskn"lrties of the Uusiaes wilh r¢sped to are do8¢1 tho rok•vant J•clirms ol Ih15 report. Oth•r Informitlon The 0er Inlornallon comprises Iht Inl(mI indwl•Y tho nual repcrfi Olher than the fM8n¢4 s¢ateAnent¥ and our audilorfs rep)rt Iher8on. Tht Iru$tse5 are responsible Ihe crther n11cm1th hin Ihe arnu81 r8p)rf. Our0nN)n on Ihe fin8nci81 s181¢S ¢%xs not cover the olher fftf(xmalw and. except lo the exltrii OlheTh&ise eX111Y slal&l in wr report. we (Jo nol expre55 any fomi of assurance cMdvsR)n Iherety). Our responsiblty 15 10 re the other Inlorrnatr)n and. in doivJ so. considèr whdh9r Ihe other Intormallon Is materially Inc¢)n5151wl vAlh the hnano eMS trimjr kn1ge oblaird In the course of the audit. or Olherw5e appears to be malen811y mis$iatY If we KIlity such rnalwal Incon$1e$ or 8FV8reni material mi551aletnent5. we are required lo etme whetr Ihis gives nse 10 a maierial n¥ssIatrrI in the final slalentS Ihemsdves. If. b88ed ty) th8 work v49 have perfwm•J. 6 Ihat th is ¥ malwial rrmss1atwb¢ ot othw mfcrfmakn. we èrt ftywirl to ryrt that f8Ct. We havt nothiro lo report thL8 regwd. Oplnions on oth•r m•¢l•rn w••¢rlb•d by th• Companl•s Acl 2006 In our opnion. based Iheth undtaken in ¢he course of our thI". the nfom8tv)n given in Ihe trustee5 repct. ffldudes wep3rexl for Ihe ol¢cffip8ny law. for the finanual year for wttich Ihe financial stsietnents we wepar&l is cl$1 th Ihe fmanoal slements.. and Ihe direclors. repcrft ind%xt*l within Ihe trustees fqKXt has been Fryar m e0rdance altable legal rwurrements.
THE ST ASAPH DIOCESAN BOARO OF FINANCE
YEAR ENDED 31 DECEMBER 2023
INDepENDENT AuDORs RepoRT
TO THE TRUSTEES OF THE ST ASAPH OIOCESAN BOARD OF FIPIANCE
Mattèrs on which w• are rooulrod to r•port by 8XCOPtlon
In the Ih1 of the knowledg& and underStaTing 01 the Chanty arml it5 Qn¥¥oThni¥ in the COL¥sèof Ihe audit, have not
Klenbfd merial misstaternent5 the ¢J&tor¥ rry(xt Iht Iruslees reF#M.
We have rK)Ihiw 10 rtsptrt rgyct ol the fcknr¥J rnattevs in rd•t#Jn to Cornpw Ath 2 rwlrfras 10 rewrt lo
you Il, in our onth..
dwuale accowling rnojds have 1 be kept. IY f8twns ad•]uale lor ha ratav Irom branch
I visited by us, or
Ihe financol Statem1$ nat arye¢MneN Trmth Ih? x¢1Vj rwds rum5,' or
Certain discbsures ol trusis' refflureralKffi sF4cjfj by lw are 1 made..
w6 have rK>t receiv&1 * Ihe InlthfmaivM atKI exlknnatsS iwire ouf wdii..
th• trustees were rK>I to prepafe Iht firial slalwwis in csJrdarKe W the smal conpon5 and take
Yvanlage of the smal (xxmpanS. IwrvvJ the trust•8s rewt arky from the reqwrnenl lo prepare a
Slralggic rewt.
R•%poniibllitl•¥ ¢)f Tiy¥lM•
As explained m(e lUY In ihe 5talfmfml ol tNstaes rewsl)liie5. lh• Tfusiéas. tVJ the of Ihe chatY for lh8
wrpose of ccffipany Law. are responsth for ¢he yeparat ol Ihè Iinanoai Sta1ts and lor 58listi Ihai tt)8y give a true
and law ¥1
THE ST ASAPH DIOCESAN BOARD OF FINANCE YEAR ENDED 31 DECEMBER 2023 INDEPENDENT AUDoR5 REPORT TO THE TRUSTEES OF THE ST ASAPH DIOCESAN BOARD OF FTr4ANCE We 8s$essed Ihe 5usceptiNIty of Ihe crpanY firorKo1 slts lo mwial rnls5ts1wn8nl. ir1 cOlrtrMJ an undefslandlr ol ho%v muhl occur. by." makiw ewL¥es of m8nagem•rrt as tO7here thty cA)n8K Ihtrtwas sust¥knt tr Ihw kn¢jOe tsf Xlu)l. Suspected and alw fraL.. consklering Ihe inlemal coro& in rAace to rrMIKJate rS ol law5 and fegulatrcs.' and derslandiry Ihe deyjn ol the remmwaiKJn F<4i8S. To address the risk ol tr8l Ihrow managem1 ts"8s ov•rTidè ol (thlr¢l&. i.' performed anawcal prc¢&Ywes lo ithlify any unusual crf unexpec1 relaivJWIiF6". 18sled iwrnal eninés lo identify L131 trsaC1$. assess thh•r Nments 8ThJ aS$th)K)n$ made in d¢tWTninir¥a thejcrountry eslimale5 re indicative of polwlial 'as. ar In re5porise lo Ihe risk ol )d lty1k)r. wo d•S1w proc•thJros ¥Yhth Ind0. bul not lh))i1 lo". 8gre8ing finJrKKl sla1•nt to SLWPNtiry ¢¢)jmentsl." •nwidw of manapmtt 8S to •)d went1 I9•1) •¥J thKn$. There are Snher8nl1init8frons woGthres above. Th• rrKm rernotsed that lthvs and rtyulalons afa frc)) finan1 transaclions. the less ldy 41 is th81 wJhJ awar• of nofvc£fflphanc8 {lit1g 5tandard5 also lrnil the aud prrK•duros required io 1d8niify wilh Iw r•Al5 to wm4yOf Ihe thrtrs8 mantyament aThJ the hsp¢ction ol regulalcry 8nd legal CO0¥1)J. rf any. Matfjrill rrdj¥tsIW1S IhBI to Ir8thJ can ba hardw lo d8tl th•n Iho1• #W from trror a5 they Y Invc4ve dellberale eoncaalmeni or A lurther descrtpb'on of our rewtsl1l f¢r •wlil ol the stat1$ is bcated on the FInaKI Rewtlng Counafs webt •t.. http.,IA4w.Irc.org.SIcJ1kn. TIw'8 t1esuy)n f$ yrt olru Ju(t5 rryorf. Chrhtoph•r Morgan ACA IS•nlor Stotutory Audiiwl lor and on behall ol Say & Company Bu•ln•¥• Advlsorn Ltd Chart•r•d Accountants statut¢ Audllor 102 Bow•n Court St Asaph Busln•%s Park Oenblghslr• LL17 OJE Da z915l2j+ Sage 8 Compwy Busr88 Vor$ Ltd is for aptrent a5 of ¥lrlue ol ts tsy1tlIty lor aFpolnlmwl as a#Or Of a coftwany of 1212 01 Iho cornp Ac* 2(Th. Put
THE ST ASAPH DttESM BOJID OF FWAIICE YEAR ENDED JI OECEklBER 2023 STATEMENT OF FINAMCIIL ACIIfftS IWCLWNG ITrXOI•E AIKJ EXPElIt¥TLIIE KCIXWD 2O2J 202? IN¢041E Don8$a ¢¢rne IFOM liadw me ITOM chaakn Insliant Otrrincotllln9 19 19 19 19 19 3hSS.856 215 273. 4>.)81 81,4)7 1>1.570 4.321.071 273. I.187 I96,2 375,£6 3.3D3,032 234,944 463.898 ,139 655,288 J.397 245.(X 1S.498 Tothi in¢cm• EXPENDITiE &Jpwn for pwrt pSh 3.344.682 162.636 J,44S.756 324.031 1.280.083 717. 55.232 6.361 e6,370 29,12 ),298A23 342.845 149.435 1.119.741 288.461 s5.2 6.361 .370 16M6 C4mmuty¢ÈtsoD 371.426 54.707 5,971 6S,9B9 29,846 Inwslni•nt 12.4J3 {1.014) 3.7 12M.7MI {225.2311 14. 9.516 31.104 23.976 126.018 8J27 1404.3S21 TMn•l•rn 15A03 {15.40JI 12,•J7 1IH1371 111&7741 1711.714 4.242.426 5.343 959 324.953 ,941 9.992.279 10.704.018 Fw¢ M1 31 D*t•mt•7 ZQ25 JJ7
The ST ASAPH OWE$ BOJID OF F4AJ4CE YEAR EP4DED 31 DECEM8ER 2023 8WCE SHEET rgststgd 2022 2023 NON4URRENT ASSETS Tangible fixed assets knveslmem wopeths ve¥lmenls 1.742.5 1.747.973 4.958.731 1.778.194 1.784.Y3 4.7.749 8.449240 8.348.486 CURRE14T ASSETS DetA fallin9 aftermore thon D&btcrfs lalliny dUBWilh crn )ar Cash al bank ha 76.0 I.3.566 1.744.83S 1.055.128 1.989.327 2.726.455 3.201.W1 CREL¥foRS.' ametr dWTrwlD(fftlIr 11.SW1081 NET CURRENT ASSET5 1 428.265 1.643.793 NET ASSETS 9 875 50S 9 102 279 FUNDS nr GenEral Fun 4.17T.994 ur(th5 Fur 11 65.416 .071 12.754 Bangor Hosw 11 324953 FM Church 11 4.172 Ti8nsfoTrnaiion Fuid 11 Ci(rosyn Readers FuThJ 11 4.155 4.837 11 6.581 403.197 EdLKatson TN51 FUTh 11 2.874.7 3.006. Calhedral 176.645 168.318 WNknts. chOn5 & De[$ FurNI 312.1 293.427 Ruth Rtsrts FuJ 184. 175.670 MTS Smiih Fund 108.(K11 104.942 SW Tayrwka Fw 6.1 Fknpe Slreel FuTrJ 1.171.386 AhshOp Fund 2.$18 5.012 sInlU[al ResI1r FLid 276.079 w1nrf l Thotnas FuThY 11 80,941 rhecomwy entle to ltre exernptn thp rwlrynert Sckn 4TT ofthe XXK. forts >*ared 31 Detembvr 20Z3. allhoJ an h35 been OLI Secb[ 144the ChtreS Aci 2011 Nts m8mb8rol c¢¥np¥ryhas deFrtISit£d a
The Truses respontslitsS lot£W that clwty 1e¢psaec4)wrVY ofts Aciand far preparing atrounls %thich give a IrLe fair tsfaffaits (4 crynparyas aitrentroftsfinawl year ol its mynin9 resources 8fKI applicabor) ol res[c¢s. Indutsiry Its In¢(xp and expwaiYÈ. f(thÈ fina1 a¢are wth rgwirem8Ms of seciKwlS 394 395 Oihewsecornply th Nuirtrtwts ol the CornpaTreskt i$. so faraSapaé ts the cwny. ¢r Sam 11 Chalr company regiBtyatson No= Chartty rstratIty) No". el IslzL 00188626 233140 P¥e io
THE ST ASAPH DIOCESAN BOARD OF FINANCE YEAR ENDED 31 DECEMBER 2023 STATEMENT OF CASHFLOW As restated 2022 2023 Note Cash usèd In operatlng ac¥stIo$ 22 1330,7691 19.212 ash Ilows from investi Interest Income Oividend Income Purchase of investments Proceed5 from sale of investments Purchase of fixed assets Purchase of investment properties activities 8.785 187,718 1622,0261 611.314 19,5291 13.400 197.849 1904.5591 563,871 112.2081 Increa5elldecrgasel in cosh and cèsh equivab8nt$ in Ihe year 1155,5081 {122.4351 Cash and cash 8quivalenl8 al the beginning of the year 1.744,835 1,867,270 Total cash and Cash •qulval•nts at th• •nd of tho year 1,589,327 1.744.835
TME ST ASIfrHLYOCESAN BO•ADCffj FIkIE YW EED JI DE¢EPABE112013 110IÈ$ To TAcCT$ I A¢¢tyJIITWts Ibl Piowty I9)F bylh•&Wty J)J3* Fl¥lU5} P4r12
THE ST AWH DItsCE5• BQARDf FKWICE YEIEIthD 31 DECEIMiR2J NOTE8 ToTHEColl GWLI 11194ilG 2 IIET MCOMEIIEXPEt1URI 4J272 J TlIQLvIXE0WET3 ToLIl 71.JSJ EPRE IgTXQO 3B.i ii.y8 1.tss t?4.460 ChAr YJ Ji D•bw$ INVE$TMEMT pBopEma Fw Truxl 131MI) PVAtrJitJi fwth102S Vrylj
THE $T ASHDIOC£SNII Ba4lDLFFWJICE ENOED 31 DE¢ÈMÈEA2013 IDTE$ ro J IiivesTMENT¥ Fund Trt IirKryi¥aue3t 1 Jw202J 23y2912 313A72 1)1lJ 1•7.$1S IlT2.04n 14B.12 53 28%T25 .37 d.Q2fj 88.TSi )J7e &178 6 DEBTOR5 OJ 45.wo she SVo419anl 149.314 2U6.589 639.119 21E.FOD 243.432 I CNEDtroRS X23 ru4 zi 31.68 31.459 44.637 11.020 SIP¥ulG¥e¢r•Ycl J&877 1&3.fA1 e EmfiTranuilCburth Daccthett 4Q.525 IW.970 1ZQO48 &CORPORATIth TAX
ENDED JI DECEPIBEA2•2J 242) 2412 O AOMINLITRATCT8 2ffj2Y 17.9 32QT 2.063 ts.914 6.193 J.J¢J 12DS• 40 2Mr2 140D3 2.J75 $tt 12J70 IS 2021 lQ3.692 J9.77• P•nithGDIIJ 242) drtArol PWbW0 rls
ThEST As 0cES&¥80DL FIJICE YEAR ENDEO JI OÉCEMBER 1•23 MOTESTOTHE•¢¢lYJlnS 11 FUNDSI5HM¢l• 121 )1 DK•Trb 4.IWO• 71 14A)J4.o¥J) Cnuiitt05 FUTh1 15,40J .IP7.994 4342.416 1S.40S 1255.363 337 J37.OZQ 111.1581 8J21 10>)1 y.eao 4A)? •)5.197 Jm6 1fj631 2tsJ.427 17SffjFO ILMg4P 1.171 11.02Ji V93.14B IJJ839TI y¥syJ Jfje.sBI 2014.361 170.645 Fr1 s.y>i 4279 14J.Wl RALrt Ftyia Ws8JklSThth Fund 5.13J (5.0921 (26Z13BI 124.3101 SW •3.53D 5J)i> 1322ts171 IA41274 lthal ThOM¥F1 .911 93.Joo
rME ST ASMPH DKICE5A¥BOAOC FWKE YEAREPIDEO 31 QECEklBER202J NOTE$IOTHEAccl{fs Ao&ryl Tul 1 743. YMts14 4.IF7.9)4 .416 337n)) ChuTchFd Fund 4.1 JSS.S81 274 367 1T&.645 S81 261.102 27h74 EthKabJrLal 14&9T1 Ruth 2rt019 121 184.998 lQ8i101 13.53 Furte Hwe SVeelFuna SW Fnd 11ts791 $9&S¥ tY&OFg 11021JI 8J.3 1 74797J IJORAYTSRECEPIED t3 2022 14FUTVRE LÈ¢PiEiI ISTAAklSI¢IIC¥ISWIHTRV5TEES 16AEPftESENfAmEUODYBLxoA 1022 Ckngycosts .IR.QOTr 230.rA)D 2S.*31 27.18S 25A92
rE 5T A5A•HfAE$AH9thD PCE YEAII EIIOEDJ1 DECEIIBEA 102) 140TESToTHEACCNTS IIGRANTSPAYALE TL Tow 72A E8.952 15• 158 b.i 3.1 VIQDFWGr 31.7 24.69) 7.949 144.$46 1.76 1*764
THesrASVW DKKE5AYBocffj FX4JKe YEAR ENDEO$I L¢EfLIBER1013 rESTOTHEAc¢trJMr$ IBRELATED PARTYTRANWIthS ll6.957) Gr1¥¢RB. E956.W 11022 £e2723th 23J iO?{IIJ12 É2.22D.S 131 Dbr?j É2).WlJ022 £x.JsJI IrKow. E1191 A•31 ¢12•QQ21 Ell ct•Y•4I-f2y$e¥l112 E230 1$9 FAiswn tI912011 Th¢oeF TrTrEF. Ea0e Z4U IIIJIZ E11 11T>
IHEST ASH OO¢E8•1I B0ARDQFFWiE YEAReNDEO JI DECEll8ekZWIJ IIOTE5 TOTAEA¢CtyJNT$ )•AN•iYW8 OF REgWRCESFPCW¢ÉMEILIIEDFiWd 5h4Y• Y1.FrI 1•giC4S LIgF 27.)ts2 .IrJD 2rJ.MJ 912•) Lv4n Intw•il 5.1 LQPIty ioj.
THEST AWH DIOCE$¥IBOWL¥ FM•JKE YEARENDEDJI fcts16ER 1015 NOTE$TOTHEAccthrs 2o•JIALYSL%OFSTATEIIEtIT(FWJickTr•7Th£sE¥EIlluRE J.Iti l.F76 CknryyC¢s 184281 83.04$ 511ffjFD 2&71 OlelP¥t5 88.02S )7.k 14435 162 42Xy 23 87.&18 145.435 362 438 Gw 259.TT? 2èÈ461 S••rA*21 28.749 21 •14IIYS1SQF SIJPPORT COSTS 2a.544 13.34Q 13.310 24.4#7 287,181 114.W2 114.W2 28.748 28.748 28.748 2J
THE ST YEA Er4oED 31 DECEIIBEA 1013 tIOTES TOTHE¢(NTS 21RECOIKILL4TKIN OF NETlK>VEMEmT Fw$TOIETCFLrwIFROI1CEAlx)Hs X23 r2 .7&8 ts¢re35tlilnGrt&¥¢l Oebbys 45.189 319.9 QS?918 310263 •7272 2JAWttQR5EIHUI 5TMIAOS 24FINANCL4LIN8TrIJiiENTS 15REMUNEIIATK)NQFKEYPÈRS(XIEL 11&724 21QAAIITCOMMTTMEpif5
THe ST AS OIOCESAJ4 80140 OF FINWKE YEAR ENOEO 31 DECEMBER 2073 GENERAL FUND No 2022 Pafi5h Share 3.1SY.7TT 91.2 1,981 6,3 5.1 2.988.480 Loan Inleresl Intoiesl M15cellaneL B conthbUJn rn OAC R8 bkek grnnt ReirnbuIsentoff Sty0X#w0tr¥ Rev GO(hn Tntst Wiexhom (PArrth4l EdL&ilk)r FoLYrfW R8 P4rtrrSp R•ntal int¢rre. l•1 pwwr4g 976 1.247 6.233 363.238 6.979 .1) 5.551 47.421 1•).t¢o 1.000 tkn$tion5 Bishops Orthna fm# Lega¢yG E thn•s. l J¢mvth 3.928.$ 2.012.147 19.9 2.056.298 I6.D aryypgnsion ¢0rfnbLir prty(rfjt1ry •Apons0¥ 1Th$ur•. O•ry Counryl t•x ContrtrxrtW kn PJrEw4ge 8o¥d 185.$84 4W.181 1.552 197,886 463.898 870 ResouTce church Churchos Enxrg•rtyfvAd thssion Ar• ¢or4vl•nl Kthsslon kn•/2 Church Afmy 16.e7 6.1 19.822 5,971 45 342 Ti•nyrtK)n Coninb&JlKJr) tOlrnMfom¥ity>i S•lrfu•rdiry 400 X,931 27,185 2M21WO Re•slr•rc•• 28.544 1819.891 RèadeTS S$Kpn Lth1•r¥ Rurnl rnlni8try•Xo•ns•s Romovals httrrwum f••$ OW Supp Board dnominst LGBT ChaJairw 19,148 7.319 04S 2.878 48.415 140.5 81.OB8 2,102,161 P4¢ 23
THE ST AWH DIOCESN BOARD OF FINE YEAR ENDED 31 DECEMBER 2023 tsENR FUNO ICONTWVED) 23 2022 1960.444 2.902.968 nts & Oonalbybs Catheotsl Grant SLK43l Erv)agemthtt< WCX)s Gr4 Mi%5w AdMin15Iran Churth Rgpwr Fuj Y(yJlh GTr Rewjers &ani 17 72.4 9,148 68.952 8,327 15.iY)O 17 17 17 17 10.O>J 17 17 200 152.579 183.044 rn1nistraon Costs Adminisbaban (y4ts 85.115 45.189 16. 9.146 1.234 94.685 45.271 17,215 3.4 376 StrtkfKtkér 1895 Staff 157.M) B1$p$ funos 815p$ starf¢rnetty trxptyws $p$ Er$al exppnses io. 491 245 11.289 12.834 Miscellan$8 perty Inspecbry F%Mth Lo 41 126.B02 171.8 23.054 73.515 96.569 ¢hinènds b3ini ¢Thinènds Rooe a1k)Ydr*s G E Rees knes Steenro oroup expEnseS Training expenses 8 c[Y ¢Ierer Fai 43 529 13.614 27.226 Trainiw offieere0518 Kthnislry eXpeit Spirituaiitywd Ecumgnisrn Lrturyy Pansh dwdopmont VcKaiv)ns Secb)n thscwnmeni costs 514 632 313 13.132 10.912 J1,140 41213 You ChiK(oschOO Bishop's wSiiOtS Adr(MniStraton Colle9e thaplwr¢y Trsiniry ¢osls Funding arKI parish StewardSYMp Trainiw 1.353 4.577 9.073 24.137 4,182 10,681 1.803 3.2 14.693 4.1$6 351 28.7J2 3.54SAOts 1428,430 Pw24
ThE ST 3APH DIOCES BOARD OF FNMCE YE ENDED 31 DECEMBER ZQ2J GENERAL FVFID ICONnNUEDI Not• 2023 202Z 3.$45.4iThJ 3.426.430 11.809 14.442 26.251 FknnbrvJ putdicat 13.646 2477 St£enrvJ groups 436 Sleenrrtj group expwses Ewdngalism Fbpe & fuiule EvangaliS1 tlaifMryJ and èxpwiw5 offtsr Ch(53 Wortd Corfeierfes cxtenrwas Genernl Ros($ ChL¥th & so 116 1.175 1.013 752 328 1.076 3.0 7.111 4.707 Staff <x)sts 10 511J43 468.5 Les5 Adrninlstrats corlrknAb 143.911) 116.4401 1fj0.3511 141.8201 15,657 157.4771 Educa Truil TOTAL EXPENDITURE .034.023 3,868,SD2 SurplLts I Ide[rt}I0rthB 1105.03BI 151.948 Transferlmm roStitl 1S.403 15,403 FLrf ba as at 1 jarKry23 4.169.fy)1 4..144 Realised srA on ID¥wtrnerls 14.460 (S6.8} 1447.3941 Fund b4•nc• u •131 D•¢•mbèr2023 4.177.994 4.189.601 P48¢ 25
THE 5T AS•PH DIOCESM 80140 OF FWI4CE YEAR ENOED 31 DECEM8ER 2023 CHURCHES FUND REVENUE CO•jT I Churches Tmsi FUTh RB Ctknon DBFcoMnbirfi 26.146 41.250 41.250 10.L 71.gJ3 67.396 &ants 17 66.158 66.158 Illeficrtltsthe ar Fund arKe as 1 &wry2023 ei).071 59.473 Lknreamd swF4uSlldl1 irNestmert5 Fwd balaThc• as at 31 D¢•mbllr2023 6S.416 611.071 PROPERTY INCOIIE FUI4D 202> 2022 ¢AIE Lei pyope ministratorfunthry ¢knnts Sundnes 17 3.601 3.601 svtpb51ldthrtlforther 18011 13.60tI 12.T54 16.355 Fund •t 31 2023 12.7 BANGOft HOSTEL FUND 2023 2022 15.498 15.498 16.120 16,1ZO EXPEND 11.758 11.758 7.248 7.248 Swyus Ilder) the 3.740 8.872 Lknrealised 5LYFIu5lldefI on In%Sblts 144,4841 F¥j bal3rKo asat 1 Jaty2)23 324.953 Fd blnc• as at 31 DK•rnbgr 2023 337.020 324,953 Fund bal&nee by.. Cash & VidEn ¥urplu¥l Id•fKftI In¥e*bn•nts 41987 2.0$3 39.228 285.725 26
THE ST ASAPH DIE$trI BOARD OF FINW4CE YEAR ENOED 31 DECEMBER ZQ23 PILCRIM CHURCH FUND 2023 1022 Sundry ¢yn• 10.201 10.3J1 3.247 3.247 MiseeiianBOuS 6,523 6,523 6.631 6.631 Surp1 Ild•fityiiforthe 3,678 13.3841 Fwd ai * 1 Jry2023 4.172 7.$ Fund tsda• •• 4t J1 D•¢•tht• 2013 7MaO 4.172 TRW4SFORMATION FUND 2022 Repr•seDlabVa BceorirfhrfK Gi•rts ¢K•s•n Cor#Lrfkn) Granis Evary4i$m 17 7,949 7.949 Surpkjs Ild•Wllortrs• 17,9491 Fund al l 2023 7,849 TrAnsf•r Pur 31 D•¢•mb•r 2023 DIOCESW4 READERSFUND REVENUE ¢01•T 2023 20ZZ OBF gr•rtt R8 Ft SQDAUS l•keD tyr••dern ejnk Intwe51 49 10 210 eontertne• A4miniStraibon 1$cdneoL Rotstss. n•wf••d•rs 1.028 1.728 {6621 Fund ba&fKe a5 ai i January 2023 4.837 6,353 Fund Whe• *• at 31 gtyYJ 4,137 Prf¢27
ThE SY AS DIOCESAI4 8O•AiD OF FWA)4CE YEMR ÉNOED 31 DECEMBER 2023 PAJISONAGE BORD REVENUE XCOUNT 2022 OirKtSail MntnbLrt Ctsnty 4.181 13 Rtr 232.562 203.728 In[S1 tsl Impnrt 746.5Y) 661.9a6 Rgp3irs & Impro¥mefts . n•IofrWrnWwts minissialn IG•nw¥ Fthjl Reni r4c¥d lo property tund htèrqst on Irrw¥omgN tund 432,991 42,874 1eo,fKh) I.C 24.386 24.356 21499 793.146 659.164 SvrpK¥ I1>10rthW1r 146.6161 22.822 Fvnd b•¢0 As ai i Jrwry202) 403.197 ).375 FuD¢J b•l4nc• M At 31 D•¢•mlMr 203 40J.1•7 EDUCATION TRVST FVND REVENUE ¢0(INT 2022 lrnvt¥lmenl IncomD 8ank Int4r•si Renis s11¢$. pr+x•qth Irn Welsh As84D>Go¥r¥yr1 PrortY donatK& 47,701 27 31.011 9,731 105.758 56.65$ 41.475 162.8 204.372 Sews 147.B34 4.323 102.205 9.194 PLynniw & yol•s5wAI I••s ministraiim conthbLIKlti 10 Fw>J Sloclbromei ftts WAG Cap Fur •.344 1,119 21,721 15,832 297,415 117.073 75 EIG s¢1$ Toiai •xwdiiuf• 338,391 Surpiug Iia•f¢illftWtrrf )••r 1134.0251 1114.6091 Funll 4$ •1 i Jarrfmry 3)23 3.006.836 2.928.840 FI•9111 $yrplu5 1 117.6381 Is.2) 212,245 b*n¢• •• 4t 31 D•¢•mb•i 202J 2 871,317 Pw28
THE ST ASH DIOCESA BORDOF FIN•)4ce YEAR ENDED 31 DECEMBER X23 CATHEDR FUND 2023 2D2Z Dikyderjs baré Inw•sl 5.107 5.301 5.0 D•an & Chapr sic¢kbrokèr l••s Tfgnsf$r ¢1 ¢tOdn trwlee trj CaLlwth Bank chpv$ 1,221 73 73 l{dthtlfortr• >w 3.742 Pund 11 4t l J•NJ•ryVJ23 1fj0,318 184. R•diGed i IO•fKJll¢n ffiw¥tmts 17.8841 {11,6281 Fund bd•n¢• u •¢ 31 D•r•mb•r 2023 17¢.64S Fund baln¢• f•ry•wnt•d by.. C••h & Dlvl¢J•nd l{d•fft) 22.OUO 191.56$ 20.1•4 148.t24 DO1. ORPHANS & DepeNDJ4TS FUND No 2023 2022 Giant IT•m thrK•••D Bo•rd c4 Fkn•r v•slrn•nl Is.rts) 15.630 p•niion ch• 20 L•g•rv41 30.970 xp Cnuicn In w¥i•É W OOSc(4 Grant$ wfts 15¢9llaThryLXJB Siockbrok•r Ims 29.7X) 11.7 26.J)O 9.650 146 17 2.189 43.840 38.162 Funo fJ•l•rrt •5 •1 l 2023 293.427 3S7,$94 Rwli8th1 suWLVJ I (doTron knNwtrnqnlB 1.287 Urrfvali50d SU5 1 (dotIon Trgnslw Fund b1c• 5 31 •MIap2) 311136 293.427
THE ST ASAPH OIOCESW4 8OfvHD FIP4ACE YEAJI ENDEO J1 DECEMBER 2023 RLITH RO8ERTS FUNL) 2023 2Q22 9.529 9.529 T1r tynses & ¢onf¢r 5.321 5.321 9.911 9.911 sUU$llolIjltr Fuho &r8 as •11 J¥ry202? 175.870 203.019 Llir••ls•d %wF4uslld•lbii}w jfN•¥thW45 5.?20 Fwd ts•nc• 4• •t 31 D•¢•mb•i 2021 175.870 Fund ty•¢• r•pr•uni•d by". C••h & Dhthl•t)d I (d•11) In¥Mtyn•nts 17S,070 MRS SMITH FiIND 2023 2022 Diyidand5 re4•d 5.921 5.921 Removal f•os loi rnbnr¢ewt 5.092 5.892 5.921 SUJ1{lfItsI1lty •r Fund b•rt¢• • •11 JBNary2W23 104.942 121.280 Lknr••iy•y SUiF4uslld•lK411on IntrIS Fund b•l4nc• •• •t 31 D•c•mb*v 2023 101,001 104.•42 SW T•140ANYIKAFUNO Plot• 20 Donaiic 84nk intw•si r•w 25. 28.223 10 25. 28.232 TraVlif9 •ApS Bank charyos LKinatrons K4sc•iL•w¢u$ owr 245 24.403 33.713 28.310 34.077 war 15.8451 Fund An¢& 9$ •1 i 6.1 12.025 Fwd balaThc• 8• 8t 31 (mbr ZQ13 Pag¢3
THE ST ASAPH DIOCESAN BONAD OF FIN4¢E YEAR ENDED J1 OECEMBER 20Z3 NIFRED I TH0 FUND 2023 2022 FU balat as at 1 January2)23 80.941 93.543 I12.2> Fund lr• Jt 31 D•¢wTrbv 202> 13.300 80.941 HOPE STREET FVIID 202J 2022 IN Grant Remal inxime PEN Trt¥¢llitvJ LÉ9al Adverbwny Waterrates In5urarte leiabons mana9è1 Building Slwnd Nl and per Iknts redisinbthed 670 1.27S 25.085 99.541 144.546 274.146 75.899 1.76¢ 2fj2.438 Surplus Ildthitlknth$ 5 1262.433) 12T4,147} Trnnsfétto un[8strid furNI 115.403) 115,403} Fund balarKe as al 1 Jatwry 2023 1 171.366 1.4.910 ARCHBISMOP RICE JOIIES 2022 5.012 Bank intbY¥Stri 5,012 Travelliw expenses Barl( charges Gran MisedL•nÈousexpanses 2.494 2.494 Sumius i 1111thÈ sar {2.494} 5.012 Fund balartt as at 1 JaaryZ3 5.012 Fund b•latK•4• at 31 Dx4fflbgr 1013 PaKe Ji
TME ST AWM O10CES BOIRD OF FINCE YEAR ENDED 31 DECEMBER 2ts23 SInlr•I R11¢• Fund 2023 2022 IN 598.92$ 59B.926 ND Entsn¢*mentlo k14 Share pa 131,1 71.%7 118.919 322.847 Surp3 I{dt11rMfj year 276.079 Fund baLgrte ¥s * 1 j¥ry2023 Fund baTr¢e as At 31 D•¢•mb•v 2013 Pa8e32