| Trustees | Sr Patricia Mitchell |
|||
|---|---|---|---|---|
| Sr Maureen Connor |
||||
| Sr Catherine Jones |
||||
| SrJessica Gatty | ||||
| Sr Catherine Cowley |
||||
| SrAnne Thielen | ||||
| Charity number | 233084 | |||
| Principal | address | 20 Kensington Square |
||
| london | ||||
| W8 5HH | ||||
| Auditor | Citroen Wells | |||
| Chartered Accountants |
||||
| Devonshire House |
||||
| 1 Devonshire Street |
||||
| London | ||||
| W1W 5DR | ||||
| Bankers | Royal Bank ofScotland pic | |||
| 62 - 63Threadneedle | Street | |||
| London | ||||
| EC2R 8LA | ||||
| Solicitors | Russell-Cooke | |||
| 2 Putney Hill |
||||
| London | ||||
| SW15 6AB | ||||
| Investment | advisors | Quilter Cheviot Ltd |
||
| Senator House | ||||
| 85 Queen Victoria Street | ||||
| London | ||||
| EC4V 4AB | ||||
| Epworth Investment |
Management | Ltd | ||
| 9 Bonhill Street | ||||
| London | ||||
| EC2A4PE |
| Page | |||
|---|---|---|---|
| Trustees' | report | 1-8 | |
| Statement | oftrustees' | responsibilities | |
| Independent auditor's |
report | 10-12 | |
| Statement | offinancial | activities | 13 |
| Statement | offinancial | position | 14 |
| Statement | ofcash flows | 15 | |
| Notes to the financial | statements | 16-28 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| Notes | f000 | 6000 | f000 | f000 | 6000 | 6000 | ||
| Property and | ||||||||
| associated income |
29 | 29 | 13 | 13 | ||||
| Legacies and | ||||||||
| donations | 13 | 13 | ||||||
| Sisters' salaries | and | |||||||
| pensions | 274 | 274 | 268 | 268 | ||||
| Investment income |
792 | 1 | 793 | 744 | 36 | 780 | ||
| Other Income | 1,267 | 1,267 | ||||||
| Total income and | ||||||||
| endowments | 1,108 | 1 | 1,109 | 2,301 | 36 | 2,337 | ||
| EzuttittIIIttrttJtK | ||||||||
| Investment | ||||||||
| management costs |
4 | 243 | 243 | 101 | 101 | |||
| Charitable activities- |
||||||||
| Territorial expenses | 5 | 2,125 | 517 | 2,642 | 2,146 | 299 | 2,445 | |
| Total expenditure | 2,368 | 517 | 2,885 | 2,247 | 299 | 2,546 | ||
| Net gains on | ||||||||
| investments | 10 | 3,502 | 3,502 | 718 | 718 | |||
| Net movement | In funds | 2,242 | (516) | 1,726 | 772 | (263) | 509 | |
| Fund balances | at 1 January | |||||||
| 2021 | 55,006 | 6,692 | 61,698 | 54,234 | 6,955 | 61,189 | ||
| Fund balances | at 31 | |||||||
| December 2021 | 57,248 | 6,176 | 63,424 | 55,006 | 6,692 | 61,698 |
| 2021 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | f000 | 8000 | f000 | 8000 | ||||||
| Fixed assets | ||||||||||
| Property, plant and |
equipment | 1.1 | 9,933 | 10,002 | ||||||
| Investments | 12 | 47,682 | 44,910 | |||||||
| 57,615 | 54,g12 | |||||||||
| Current assets | ||||||||||
| Trade and other receivables | 13 | 47 | 147 | |||||||
| Cash at bank and | In hand | 6,283 | 6,848 | |||||||
| 6,330 | 6,995 | |||||||||
| Current liabilities | 14 | (343) | (164) | |||||||
| Net current assets | 5,987 | 6,831 | ||||||||
| Total assets less | current liabilities | 63,602 | 61,743 | |||||||
| Non-current liabilities |
15 | (178) | (45) | |||||||
| Net assets | 63,424 | ' | 61,698 | |||||||
| income funds | ||||||||||
| Restricted funds | 16 | 6,176 | 6,692 | |||||||
| Votaatfictadtuttda | ||||||||||
| Designated funds |
18 | 29,127 | 30,293 | |||||||
| General unrestricted | funds | 28,121 | 24,713 | |||||||
| 57,248 | 55,006 | |||||||||
| 63,424 | 61,698 | |||||||||
| The financial statements | were approved | by the Trustees on | ................+$., | |||||||
| ,8 rP~d. C |
A | |||||||||
| Sr Patrioia Mitchell |
Sr Maureen | Connor | ||||||||
| Trustee | Trustee |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | f000 | f000 | f000 | 8000 | |||
| Cash flows from operating | activities | ||||||
| Cash absorbed by operations |
(2,088) | (1,293) | |||||
| Investing | activities | ||||||
| Purchase | of property, plant |
and equipment | (32) | ||||
| Proceeds | on disposal of property, plant |
||||||
| and equipment | 17 | ||||||
| Purchase | of investments | (2,210) | (15,596) | ||||
| Proceeds | on disposal of investments | 2,940 | 15,135 | ||||
| Investment | income received | 793 | 780 | ||||
| Net cash | generated from |
Investing | |||||
| activities | 1,523 | 304 | |||||
| Net decrease In cash and |
cash equivalents | (565) | (989) | ||||
| Cash and | cash equivalents | at beginning | ofyear | 6,848 | 7,837 | ||
| Cash and | cash equivalents | at end of | year | 6,283 | 6,848 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| f000 | f000 | f000 | OOOO | f000 | f000 | |||
| Income from | listed | |||||||
| investments | 790 | 790 | 696 | 696 | ||||
| Interest receivable | 2 | 1 | 3 | 48 | 36 | 84 | ||
| 792 | 1 | 793 | 744 | 36 | 780 | |||
| Otherfncome | ||||||||
| 2021 | 2020 | |||||||
| 6000 | f000 | |||||||
| Income due | on disposal | of property | 4 | |||||
| Loan interest | 1,263 | |||||||
| 1,267 | ||||||||
| Investment | management | costs | ||||||
| 2021 | 2020 | |||||||
| f000 | f000 | |||||||
| Investment | management | 243 | 101 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| 6000 | 6000 | |||
| Staff costs | 803 | 827 | ||
| Depreciation | and impairment | 70 | 70 | |
| Territory and | communities | expenses | 1,093 | 1,106 |
| 1,966 | 2,003 | |||
| Grant funding | ofactivities | (see note 6) | 676 | 442 |
| 2,642 | 2,445 | |||
| Analysis by |
fund | |||
| Unrestricted | funds | 2,125 | 2,146 | |
| Restricted funds | 517 | 299 | ||
| 2,642 | 2,445 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| 6000 | EOOO | |||||
| Grants to institutions; | ||||||
| Kids Kabin in Newcastle |
15 | 15 | ||||
| Duchess ofLeeds | Assumption | Fund | 15 | 15 | ||
| Mother House | 29 | 32 | ||||
| Refugee support | 36 | 40 | ||||
| Other | 64 | 41 | ||||
| 159 | 143 | |||||
| Pallion Action Group | 15 | |||||
| Formatio | 50 | |||||
| St Mary's Modern | Slavery | 22 | ||||
| St Mary's Aquinas | Centre | 48 | ||||
| St Mary's Bakhita | Centre | 121 | ||||
| Ecological Conversion | Group | 10 | 19 | |||
| Celebrate | 38 | |||||
| Pax Christi | 60 | |||||
| Chailey Heritage | Foundation | 29 | ||||
| Castlerigg | 86 | |||||
| Catholic Education | Service | 100 | ||||
| Kenelm Youth Trust | 20 | |||||
| Citywise | 60 | |||||
| Rise Theatre | 20 | |||||
| Catholic Children's | Society | 55 | 20 | |||
| Diocese of Hexham | 50 | |||||
| Other | (16) | 9 | ||||
| 517 | 299 | |||||
| 676 | 442 |
| 8 | Auditor's remuneration |
Auditor's remuneration |
Auditor's remuneration |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|
| The analysis | ofauditor's | remuneration | is as | follows: | ||||||
| 2021 | 2020 | |||||||||
| 8000 | f000 | |||||||||
| Fees payable | to the | auditor for the audit ofthe annual | accounts | 25 | 25 | |||||
| 9 | Employees | |||||||||
| The average | monthly | number | ofemployees | during the | year was: | |||||
| 2021 | 2020 | |||||||||
| Number | Number | |||||||||
| Nursing and |
administrative | staff | 20 | 20 | ||||||
| Employment | costs | 2021 | 2020 | |||||||
| 8000 | f000 | |||||||||
| Wages and salaries | 714 | 736 | ||||||||
| Social security costs | 70 | 71 | ||||||||
| Other pension costs | 19 | 20 | ||||||||
| 803 | 827 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2021 | 2020 | ||||
| f000 | 8000 | ||||
| Revaluation | of | listed | investments | 3,502 | 718 |
| 11 | Property, plant and equipment |
Property, plant and equipment |
|||||
|---|---|---|---|---|---|---|---|
| Freehold Land | Leasehold | Fixtures, Motor vehicles | Total | ||||
| and bugdlngs | Land and | fittings & |
|||||
| buildings | equipment | ||||||
| f000 | f000 | f000 | f000 | f000 | |||
| Cost | |||||||
| At 1 January 2021 | 9,258 | 1,086 | 317 | 72 | 10,733 | ||
| At 31 December 2021 | 9,258 | 1,086 | 317 | 72 | 10,733 | ||
| Depreciation and impairment |
|||||||
| At 1 January 2021 | 432 | 252 | 47 | 731 | |||
| Depreciation charged |
in the year | 54 | 6 | 9 | 69 | ||
| At 31 December 2021 | 486 | 258 | 56 | 800 | |||
| Carrying amount |
|||||||
| At 31 December 2021 | 9,258 | 600 | 59 | 16 | 9,933 | ||
| At 31 December 2020 | 9,258 | 654 | 65 | 25 | 10,002 |
| Fixed asset investme | nts | |||
|---|---|---|---|---|
| Total | ||||
| investments | ||||
| f000 | ||||
| Cost or valuation | ||||
| At 1 January 2021 |
44,910 | |||
| Additions | 2,210 | |||
| Valuation changes | 3,502 | |||
| Disposals | (2,940) | |||
| At 31 December 2021 | 47,682 | |||
| Carrying amount |
||||
| At 31 December 2021 | 47,682 | |||
| At 31 December 2020 | 44,910 | |||
| Investments included |
above; | 2021 | 2020 | |
| f000 | f000 | |||
| Listed investments carrying |
amount | 39,354 | 35,624 | |
| Investment properties |
114 | 114 | ||
| Cash held within Investment |
portfolio | 8,214 | 9,172 |
| 13 | Trade and other receivables | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Amounts falling due within one |
year: | f000 | f000 | |
| Other receivables | 9 | 20 | ||
| Prepayments and accrued income |
38 | 84 | ||
| 47 | 104 | |||
| 2021 | 2020 | |||
| Amounts falling due after more |
than one year: | 8000 | f000 | |
| Other receivables | 43 | |||
| Total debtors | 47 | 147 | ||
| 14 | Current liabilities |
|||
| 2021 | 2020 | |||
| 6000 | FOOO | |||
| Grants payable by the Assumption |
Legacy Fund | 157 | 106 | |
| Other payables | 34 | 3 | ||
| Accruals | 152 | 55 | ||
| 343 | 164 | |||
| 15 | Non-current liabilities |
|||
| 2021 | 2020 | |||
| 6000 | f000 | |||
| Grants payable by the Assumption |
Legacy Fund | 178 | 45 |
| Movement | in funds | Movement | In funds | ||||
|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | Incoming | Resources | Balance at | |
| 1 Januanr2020 | resources | expended1 | January 2021 | resources | expended | 31 December | |
| 2021 | |||||||
| f000 | f000 | FOOD | f000 | f000 | f000 | f000 | |
| Assumption | |||||||
| Legacy Fund | 6,955 | 36 | (299) | 6,692 | 1 | (517) | 6,176 |
| Analysis | of net assets | between funds |
||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| f000 | f000 | f000 | f000 | f000 | f000 | |||
| Fund balances at 31 | ||||||||
| December | 2021 are | |||||||
| represented | by; | |||||||
| Property, | plant and | |||||||
| equipment | 9,933 | 9,933 | 10,002 | 10,002 | ||||
| Investments | 47,682 | 47,682 | 44,910 | 44,910 | ||||
| Current assets/ | ||||||||
| (liabilities) | (189) | 6,176 | 5,987 | 139 | 6,692 | 6,831 | ||
| I ong term | liabilities | (178) | (178) | (45) | - | (45) | ||
| 57,248 | 6,176 | 63,424 | 55,006 | 6,692 | 61,698 |
| Movement | In funds | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Utlllsed | Balance at | Utlllsed | Balance at | |||||
| 1 January | 2020 | resources | 1 | January | 2021 | 31 December | ||||
| 2021 | ||||||||||
| 8000 | FOOD | 8000 | 8000 | f000 | 8000 | |||||
| Property | improvement | and | ||||||||
| maintenance | 2,743 | (14) | 2,729 | 2,729 | ||||||
| Functional | fixed assets | 9,345 | 32 | (30) | 9,347 | (14) | 9,333 | |||
| Youth work | 376 | (66) | 310 | (102) | 208 | |||||
| Retirement | 18,855 | (948) | 17,907 | (1,050) | 16,857 | |||||
| 31,319 | 32 | (1,058) | 30,293 | (1,166) | 29,127 |
| 2021 | 2020 | |
|---|---|---|
| f000 | 6000 | |
| Within one year | 140 | 140 |
| Between two and five years | 560 | 560 |
| In over five years | 822 | 962 |
| 1,522 | 1,662 |
| 21 | Cash generated from operations |
Cash generated from operations |
2021 | 2020 | |||
|---|---|---|---|---|---|---|---|
| f000 | f000 | ||||||
| Surplus for the year | 1,726 | 509 | |||||
| Adjustments for. |
|||||||
| Investment income |
recognised in statement |
offinancial | activities | (793) | (780) | ||
| Gain on disposal of | property, plant and equipment |
(4) | |||||
| Fair value gains and | losses on investments | (3,502) | (718) | ||||
| Depreciation and impairment of property, |
plant and equipment | 70 | 70 | ||||
| Movements in working capital: |
|||||||
| Decrease/(increase) | in trade and other receivables | 100 | (104) | ||||
| Increase/(decrease) | in trade and other payables | 311 | (266) | ||||
| Cash absorbed by |
operations | (2,088) | (1,293) |