OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees Sr Patricia
Mitchell
Sr Maureen
Connor
Sr Catherine
Jones
SrJessica Gatty
Sr Catherine
Cowley
SrAnne Thielen
Charity number 233084
Principal address 20 Kensington
Square
london
W8 5HH
Auditor Citroen Wells
Chartered
Accountants
Devonshire
House
1 Devonshire
Street
London
W1W 5DR
Bankers Royal Bank ofScotland pic
62 - 63Threadneedle Street
London
EC2R 8LA
Solicitors Russell-Cooke
2 Putney
Hill
London
SW15 6AB
Investment advisors Quilter Cheviot
Ltd
Senator House
85 Queen Victoria Street
London
EC4V 4AB
Epworth
Investment
Management Ltd
9 Bonhill Street
London
EC2A4PE

Page
Trustees' report 1-8
Statement oftrustees' responsibilities
Independent
auditor's
report 10-12
Statement offinancial activities 13
Statement offinancial position 14
Statement ofcash flows 15
Notes to the financial statements 16-28

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Notes f000 6000 f000 f000 6000 6000
Property and
associated
income
29 29 13 13
Legacies and
donations 13 13
Sisters' salaries and
pensions 274 274 268 268
Investment
income
792 1 793 744 36 780
Other Income 1,267 1,267
Total income and
endowments 1,108 1 1,109 2,301 36 2,337
EzuttittIIIttrttJtK
Investment
management
costs
4 243 243 101 101
Charitable
activities-
Territorial expenses 5 2,125 517 2,642 2,146 299 2,445
Total expenditure 2,368 517 2,885 2,247 299 2,546
Net gains on
investments 10 3,502 3,502 718 718
Net movement In funds 2,242 (516) 1,726 772 (263) 509
Fund balances at 1 January
2021 55,006 6,692 61,698 54,234 6,955 61,189
Fund balances at 31
December 2021 57,248 6,176 63,424 55,006 6,692 61,698

2021 2020
Notes f000 8000 f000 8000
Fixed assets
Property,
plant and
equipment 1.1 9,933 10,002
Investments 12 47,682 44,910
57,615 54,g12
Current assets
Trade and other receivables 13 47 147
Cash at bank and In hand 6,283 6,848
6,330 6,995
Current liabilities 14 (343) (164)
Net current assets 5,987 6,831
Total assets less current liabilities 63,602 61,743
Non-current
liabilities
15 (178) (45)
Net assets 63,424 ' 61,698
income funds
Restricted funds 16 6,176 6,692
Votaatfictadtuttda
Designated
funds
18 29,127 30,293
General unrestricted funds 28,121 24,713
57,248 55,006
63,424 61,698
The financial statements were approved by the Trustees on ................+$.,
,8
rP~d. C
A
Sr Patrioia
Mitchell
Sr Maureen Connor
Trustee Trustee

2021 2020
Notes f000 f000 f000 8000
Cash flows from operating activities
Cash absorbed
by operations
(2,088) (1,293)
Investing activities
Purchase of property,
plant
and equipment (32)
Proceeds on disposal of property,
plant
and equipment 17
Purchase of investments (2,210) (15,596)
Proceeds on disposal of investments 2,940 15,135
Investment income received 793 780
Net cash generated
from
Investing
activities 1,523 304
Net decrease
In cash and
cash equivalents (565) (989)
Cash and cash equivalents at beginning ofyear 6,848 7,837
Cash and cash equivalents at end of year 6,283 6,848

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
f000 f000 f000 OOOO f000 f000
Income from listed
investments 790 790 696 696
Interest receivable 2 1 3 48 36 84
792 1 793 744 36 780
Otherfncome
2021 2020
6000 f000
Income due on disposal of property 4
Loan interest 1,263
1,267
Investment management costs
2021 2020
f000 f000
Investment management 243 101

2021 2020
6000 6000
Staff costs 803 827
Depreciation and impairment 70 70
Territory and communities expenses 1,093 1,106
1,966 2,003
Grant funding ofactivities (see note 6) 676 442
2,642 2,445
Analysis
by
fund
Unrestricted funds 2,125 2,146
Restricted funds 517 299
2,642 2,445

2021 2020
6000 EOOO
Grants to institutions;
Kids Kabin
in Newcastle
15 15
Duchess ofLeeds Assumption Fund 15 15
Mother House 29 32
Refugee support 36 40
Other 64 41
159 143
Pallion Action Group 15
Formatio 50
St Mary's Modern Slavery 22
St Mary's Aquinas Centre 48
St Mary's Bakhita Centre 121
Ecological Conversion Group 10 19
Celebrate 38
Pax Christi 60
Chailey Heritage Foundation 29
Castlerigg 86
Catholic Education Service 100
Kenelm Youth Trust 20
Citywise 60
Rise Theatre 20
Catholic Children's Society 55 20
Diocese of Hexham 50
Other (16) 9
517 299
676 442

8 Auditor's
remuneration
Auditor's
remuneration
Auditor's
remuneration
The analysis ofauditor's remuneration is as follows:
2021 2020
8000 f000
Fees payable to the auditor for the audit ofthe annual accounts 25 25
9 Employees
The average monthly number ofemployees during the year was:
2021 2020
Number Number
Nursing
and
administrative staff 20 20
Employment costs 2021 2020
8000 f000
Wages and salaries 714 736
Social security costs 70 71
Other pension costs 19 20
803 827
Unrestricted Unrestricted
funds funds
2021 2020
f000 8000
Revaluation of listed investments 3,502 718

11 Property,
plant and equipment
Property,
plant and equipment
Freehold Land Leasehold Fixtures, Motor vehicles Total
and bugdlngs Land and fittings
&
buildings equipment
f000 f000 f000 f000 f000
Cost
At 1 January 2021 9,258 1,086 317 72 10,733
At 31 December 2021 9,258 1,086 317 72 10,733
Depreciation
and impairment
At 1 January 2021 432 252 47 731
Depreciation
charged
in the year 54 6 9 69
At 31 December 2021 486 258 56 800
Carrying
amount
At 31 December 2021 9,258 600 59 16 9,933
At 31 December 2020 9,258 654 65 25 10,002

Fixed asset investme nts
Total
investments
f000
Cost or valuation
At 1 January
2021
44,910
Additions 2,210
Valuation changes 3,502
Disposals (2,940)
At 31 December 2021 47,682
Carrying
amount
At 31 December 2021 47,682
At 31 December 2020 44,910
Investments
included
above; 2021 2020
f000 f000
Listed investments
carrying
amount 39,354 35,624
Investment
properties
114 114
Cash held within
Investment
portfolio 8,214 9,172

13 Trade and other receivables
2021 2020
Amounts
falling due within one
year: f000 f000
Other receivables 9 20
Prepayments
and accrued income
38 84
47 104
2021 2020
Amounts
falling due after more
than one year: 8000 f000
Other receivables 43
Total debtors 47 147
14 Current
liabilities
2021 2020
6000 FOOO
Grants payable
by the Assumption
Legacy Fund 157 106
Other payables 34 3
Accruals 152 55
343 164
15 Non-current
liabilities
2021 2020
6000 f000
Grants payable
by the Assumption
Legacy Fund 178 45

Movement in funds Movement In funds
Balance at Incoming Resources Balance at Incoming Resources Balance at
1 Januanr2020 resources expended1 January 2021 resources expended 31 December
2021
f000 f000 FOOD f000 f000 f000 f000
Assumption
Legacy Fund 6,955 36 (299) 6,692 1 (517) 6,176
Analysis of net assets between
funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
f000 f000 f000 f000 f000 f000
Fund balances at 31
December 2021 are
represented by;
Property, plant and
equipment 9,933 9,933 10,002 10,002
Investments 47,682 47,682 44,910 44,910
Current assets/
(liabilities) (189) 6,176 5,987 139 6,692 6,831
I ong term liabilities (178) (178) (45) - (45)
57,248 6,176 63,424 55,006 6,692 61,698

Movement In funds
Balance at Incoming Utlllsed Balance at Utlllsed Balance at
1 January 2020 resources 1 January 2021 31 December
2021
8000 FOOD 8000 8000 f000 8000
Property improvement and
maintenance 2,743 (14) 2,729 2,729
Functional fixed assets 9,345 32 (30) 9,347 (14) 9,333
Youth work 376 (66) 310 (102) 208
Retirement 18,855 (948) 17,907 (1,050) 16,857
31,319 32 (1,058) 30,293 (1,166) 29,127

2021 2020
f000 6000
Within one year 140 140
Between two and five years 560 560
In over five years 822 962
1,522 1,662

21 Cash generated
from operations
Cash generated
from operations
2021 2020
f000 f000
Surplus for the year 1,726 509
Adjustments
for.
Investment
income
recognised
in statement
offinancial activities (793) (780)
Gain on disposal of property,
plant and equipment
(4)
Fair value gains and losses on investments (3,502) (718)
Depreciation
and impairment
of property,
plant and equipment 70 70
Movements
in working
capital:
Decrease/(increase) in trade and other receivables 100 (104)
Increase/(decrease) in trade and other payables 311 (266)
Cash absorbed
by
operations (2,088) (1,293)