BEACON HILL SPORTS ASSOCIATION
Trustees, report 2024125
Welcome everybody to this AGM of the Association. For those new to the Charitable Trust I would
juBt like to remind you of our governing instrument Oiir purpose is to provide and maintain a
village hall and sports and recreational facilities for the residents of the four parishes of Wickham
Bishops, Great Totham, Great and Little Braxted. The charity was founded on 10 January 1928,
over 97 years ago. It is therefore just over 2 years to our ￿ntenary. We hope to be celebrating this
in a big way. More on this in due course.
There have been several changes to the Board of Trustees since the 2024 AGM.
Resignations and appoinlments
In March 2025, Stewart walla￿ stepped down as a Trustee and John Rayment handed over the
baton for the Bridge Club to Eleanor Dash in November. In August, Bryony Rochester, Tennis
Club representative stood down due to work commitments and recently handed over to Tim
Eacott. We give thanks to the outgoing Trustees for their time and commitment and welcome
Eleanor and Tim to the Board.
I should also mention and give thanks to Ken Matten who has had to take a break from active
participation until further noti￿, but we hope to see him back soon.
Management of the Charity
First of all I would like to thank Nicole Carter. our Secretary, for the professionalism and
enthusiasm with which she carries out her role.
The four Committees have been fully operational during the year. They are Property and Facilities
Management, Finance and Investments, the Fund Raising Committee and the Comrnittee for
Strategy.
I would like to thank David Croom, who chairs the Propety and Facilities Management Committee.
Alongside David, Graham Finch a publicly elected Trustee, and other committee members ensure
our propcrtics are well maintained.
Anthony Groves, a volunteer, continues with us in his role as Webmaster for which we are very
appreciative_
I continue to chair the Finance Committee but we are looking for more volunteers to join the Fund
Raising and Strategy Committees.
During the year, I was able to hand over hall booking services to Sara Gocdwin, another
volunteer, and l am pleased to advise that she is managing this area extremely well.
We also have the services of Kim Obank, who has started up a Facebook page for BHSA and
does a splendid job of keeping it up to date.
Last but not least, I give thanks to Robert Brown who, voluntarily, provides his services as an
electrician.
All the Trustees are also volunteers and I would like to reiterate my thanks to all for their time and
support.
In addition to the volunteers mentioned above, on behaw of the Charity, I would like to thank
Andrew Goodwin, director of Meadow Brook SeNices Ltd, and his colleagues for the monitoring
and Maintenan￿ of the Hall, and John Bewley who provides janitorial setvices for the Hall.

Fund raislng
There were no fund raising events held since the last AGM and the Jazz Club did not donate to
the BHSA in the year.
Financial perforniance
The accounts for the year ended 30 September 2025 show a £3.591 deficit for the year.
The increase in rents from Clubs operating on the field includes rents for earlier years. This
follows agreements reached with the Football and Tennis Clubs to change the basis of charging
for use of their locats'ons from 2021122 onwards.
Hall bookings were maintained at 2023124 levels.
Fund raising activities included the last few re￿[pts for the Quiz held last October. the profft from
which had been reported in last yearfs Trustees, Report, along with £410 transferred from the 200
Club's bank account following the decision to cease this lottery in November 2024.
Investment income had increased by 21 % compared with the previous year, reflecting the benefrt
from the change in investments in the portfolio in 2022123.
Field outgoings increased this year following essential tree Works at the field for safety reasons.
As light and heat costs reduced, this resulted in deereases in annual costs for both the field and
the hall this year. This was further improved by the refund received from the claim for overcharging
VAT in previous years by our energy supplier. There is still a further eleven months period
awaiting settlement to complete the claim for VAT overcharging by YU Energy.
The investrnent portlolio continues to be monrtored by Finance Committee members.
Independent Examiner
I would also like to thank Bambi Harrison for being our Independent Examiner of the accounts
again this year.
Up<oming events
The next Jazz event, with Wickham Bishops New Orleans All Stars, is being held in the Hall on
20th De￿Mber, and the Drama Club are holding this yearfs pantomime, Cinderella and the Velvet
Slippef, on Friday 9th and Saturday 10th January in the Hall.
Elizabeth J C￿shall
Chair
November 2025

Independent examiner's report to the trustees of the Beacon Hill Sports
Association
I r¢port on the accounts of the Trust for the year ended 30 September 2025. which are
sel out on pages 110 3.
Respective re5ponsibilitie8 of trustees And examiner
The chariry's irusiees are responsibl¢ for the preparaiion of ihc a¥wuRts. Th¥ Lhatily'5
Irustees consider that an audit is not required for this year under section 144(2) of the
Charities Act 2011 (the 2011 Act) and that an independent examinatson is needed.
It 15 my ￿SPonsibl1]ty to..
examin¢ the accounts under section 145 of the 2011 Aei.
to follow the procedures laid down in the general Directions given by the
Charity Commission under section 145(5)(b) of the 2011 Act. and
to state whether partieiilar mgtters have come to my Attentinn.
Basi3 of iDd¢p¢nd¢ttt ¢xamin¢r $ r¢port
My examination was carried out in accordance with the general Directions given by
the Charity Commission. An examination includes a review of the accounting records
kept by the charity and a comparison of the accounts presented with those reeords. It
also includes consideration of any unusual items or disclosures in the accounts, and
sccki118 explaLiatioiis froiii you as t￿St¢¢5 conceming any such mattcrs. Th
procedures undertaken do not provide all the evidence that would be Tequired in an
audit and ¢onsequenily no opinion is given as io whether the accounts preseni a'true
and fair view, and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
(l) which gives me reasonable cause to believe that in any material respect the
requirements..
to keep accounting records in accordance with section 130 of the 2011 Act.
to prepare accounts which accord with the accounting records and Comply
with th¢ accounting requirements of the 2011 Act
have not been mel. or
(2) to which, in my opinion. attention should b¢ drawn in order to enable a proper
understanding of th¢ accounts to be reached.
Bambi Harrison FCCA, Arr
Suit¢ 6, Peverel House, Maldon Road, Hatfield Peverel, CM3 3JF
IG November 2025

B•aeon Hlll Sport¥ A8qoelatlon
Re¢vlpt8 and Paym•nts lor y•ar •nd•d 30th Soptomb•r 2026
2025
21)24
Brnught forward •8 at l•t OCto￿r 2023
Natwest CIA
United Trust BAnk
Tilney prfdio- cost
50.844.91
64.928 65
280.911.61
43,798.19
62.479.03
277,553.00
303
Incom•
Block orsnts hall
H811 major contra¢t¥
Block grant8 frJfttlJAII and tertnis
Hall lettings
Field bookinty*
Utility re￿IptS
Mugie li￿n(
Fund ralsing
Parking at tha h911
Mis¢xllan8QUS
16.897.00
9.077.32
12.951.45
40.153.00
80.00
10,217.29
594.00
614.$0
1.037.
140.C(J
18.7￿.45
8.126.78
6.900.00
40.144.10
11,363.(
135.00
767.00
1.151.00
25,306.03
page 3
761.$6
112 629A
Inve5tmenl Income
Fix*J term and other investments
Incom¢
Management fè8s
Nel losses on sales
11.163.29
13.6(X).00)
9,552.23
(3.600.001
Totsl Incame
118 581.65
Totsl •xp•ndltur•
seo paga ?
95 892.10
Exce•• of In#amellexp•ndltur• ovor Incomo)
Carrlod forward at 30 Sèptèmbèr 2024
Repre8entsd by:
Cash
Nalwest CIA
Tilney portfolio- cost
United Tnjst Bank
46,514.37
285.319.37
68.084.18
50.644.91
280,911.6.
64.928.6:
17
Page I

acon Hlll Sports AssoclatloTr
R•c•lpts and Pawn•nts for yèAr end8d 30th $8ptsmb•r 21125
2015
2024
Paym•nts
Sportg Fl•ld
Electsicty
Water
Insur8ncg
Proportk)n of hall c(y)Iract ￿ fiekl
Clganing
Ground mainlongnco
R8pairs and maintenance
4,134.5T
1,470.90
1.149.28
3,791.63
300.00
12,366.10
3,354.53
7,498.53
1,100.98
1,141.03
3.500.04
451.14
5,347.02
2.859.62
26 567.01
Hall
Hall refunds
Electric
Gas
Water
In8urance
Janitorial supplies
Cleaning services
Garden maintenan¢e
Fees and subsrriptK)ns
Printing, Postage and stationery
Telephone
Service Lxjntrdct
MISG expens
see pagB 3
Repair5 and maintenance of hall
Card fees for hall hlre recelpts vla webslle
367.50
5,591.17
5.507.98
1,799.94
840.00
11,639.80
6,670.45
1,550.80
3,88G.87
357.78
8,721.51
2,690.52
1.338.78
0.00
1.259.18
13,999.92
631.32
30.354.34
87.of
321.42
7,311.31
4,602.12
1,174.78
0.00
1.T92.TT
13,708.33
S￿.25
22,864.28
103.97
028.34
Totsl pl￿Onts
95 892.10
105
Page 2

B8acon Hill Sport* A##oelatlon
Rgcolpts and Payments for year gndod 30th Sgptsmber 2025
2025
2024
Mlse•llan•ouB Incom•
Replacem8nl fobs
Replacement fobs
Le9acy from Mrs Pauline Playgr
100.00
40.00
250.00
66.03
25,OC4J.00
Jun
Jul
140.C
25.306.03
Mlscellanwus expen$es
Retreshments for AGM
Table Irdley
Gifts lo non-TNslee volunteers
Charity donation
Refreshments forAGM
Table troll8y
Advertfor new Chairperson
59.75
45S.03
41.54
75.00
Jan
45.00
Fob
36.50
332.$0
176.25
Jul
590.25
631.32
Elizabeth J Co88hall
Chalr
Nicole Carter
Secretary
27 Nov8rnber 2025
Page 3