OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Docusign Envelope ID: C8FC5723-4468-4560-8C12-5EE1F27CD5E2

CHARITY REGISTRATION NUMBER: 232858

Homes of Rest for Old People also known as Radcliffe Manor House

Financial Statements

31 March 2025

Docusign Envelope ID: C8FC5723-4468-4560-8C12-5EE1F27CD5E2

Homes of Rest for Old People also known as Radcliffe Manor House

Financial Statements

Year ended 31 March 2025

Page
Trustees' annual report 1
Independent auditor's report to the trustees 7
Statement of financial activities 11
Statement of financial position 12
Statement of cash flows 13
Notes to the financial statements 14

Docusign Envelope ID: C8FC5723-4468-4560-8C12-5EE1F27CD5E2

Homes of Rest for Old People also known as Radcliffe Manor House

Trustees' Annual Report

Year ended 31 March 2025

The Trustees present their report and the audited financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” in preparing the annual report and financial statements of the charity.

The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity’s governing document, the Charities Act 2011 and Accounting and Reporting to Charities’ Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable to the UK and Republic of Ireland published in October 2019.

Reference and administrative details

Registered charity name Homes of Rest for Old People also known as Radcliffe Manor House
Charity registration number 232858
Principal office Radcliffe Manor House
52 Main Road,
Radcliffe-on-Trent
NG12 2AA
The trustees Dr D J Morgan
Mrs G Dunn
Mrs S Clegg
Mrs I Dovey
Auditor Botham Accounting Limited
Chartered Accountants & statutory auditor
3-5 College Street
Nottingham
NG1 5AQ
Bankers National Westminster Bank plc
Nottingham Smiths Bank Branch
16 South Parade
Nottingham
NG1 2JX
Solicitors Freeths LLP
Cumberland Court
80 Mount Street
Nottingham
UK
NG1 6HH

- 1 -

Docusign Envelope ID: C8FC5723-4468-4560-8C12-5EE1F27CD5E2

Homes of Rest for Old People also known as Radcliffe Manor House

Trustees' Annual Report (continued)

Year ended 31 March 2025

Objectives and activities

The objective of the charity is to provide residential care facilities for the elderly at Radcliffe Manor House and to manage the Home in accordance with the statutory regulations applying to residential care homes by the Care Quality Commission and Local Authority. An important additional objective of the charity is seen by the trustees as maintaining Radcliffe Manor House, a Grade II listed building, set in extensive and wellmaintained grounds, as an asset to the village community.

Policies adopted to achieve the objectives of the charity

Policies adopted by the trustees to achieve these objectives are to:

In order to ensure the soundness and viability of the Home’s finances, the trustees recognise the importance of keeping resident numbers as high as possible, but when vacancies do occur to encourage short-term respite stays. This approach, coupled with our policy of offering limited day-respite placements, gives a potential resident the opportunity to decide whether a permanent placement would suit their needs.

Fund-raising Standards Information

The charity does not engage in any formal fund-raising activities, but benefits from regular financial support from the Skerritt Trust and Joint Homes Trust.

Public benefit statement

The trustees have had regard to the Charity Commission guidance on public benefit.

- 2 -

Docusign Envelope ID: C8FC5723-4468-4560-8C12-5EE1F27CD5E2

Homes of Rest for Old People also known as Radcliffe Manor House

Trustees' Annual Report (continued)

Year ended 31 March 2025

Achievements and performance

Regulatory inspections

Weaknesses in certain operational procedures within the Home were identified during a CQC inspection in February 2023, as a result of which the Home entered a Service Level Agreement with a specialist social care consultancy company, Swift Associates, to provide support and guidance to overcome these weaknesses. However, in a subsequent inspection during 2024-25 CQC were critical of our staffing levels and certain safety aspects of our grade II listed building and as a consequence we were assessed as 'inadequate'. All of the major areas of concern by the CQC were dealt with promptly but the Home faces an additional financial challenge whilst operating under this assessment (see section on Plans for future periods ).

The Home retained its Nottingham County Council ‘Band 5’ rating (the highest standard of care) as recently as February 2025

Staff

The Registered Manager of the Home resigned in March 2025. She was replaced, following a formal recruitment process, by one of the Team Leaders with relevant Level 5 management qualifications but is still awaiting formal approval by CQC as to her Registered Manager status

The Home is a Real Living Wage employer, and maintains its position in the upper pay-rate quartile compared to other care organisations in the East Midlands.

- 3 -

Docusign Envelope ID: C8FC5723-4468-4560-8C12-5EE1F27CD5E2

Homes of Rest for Old People also known as Radcliffe Manor House

Trustees' Annual Report (continued)

Year ended 31 March 2025

Two of the Home’s staff received awards for reaching the finals in separate categories in the Nottingham Proud to Care Awards .

Trustees

There have been no changes to trustees within this reporting year

Financial review

The Home ended the financial year with a trading loss of £14.8k, further depleting the Home’s cash reserves which had dropped substantially over the previous two financial years, due to low resident occupancy following the Covid pandemic. Our reserves now represent less than three months operational costs and a prime objective of the trustees in the short- to medium-term will be to build these to a sustainable level. This is a major challenge in the present financial climate, with the Home’s staff costs, (permanent and Agency) being the main outgoing, in some months approaching 80% of total spend.

In order to improve the financial situation the trustees implemented a fees increase of 10% for the 2025-26 financial year and further increases of a similar order will probably be necessary for financial year 2026-27.

The book value of the fixed assets of the Charity decreased £560,057 to £557,747 as at 31st March 2025.

The investment accounts showed an increase of £5,318.

There were no funds materially in debit.

Plans for future periods

The increasingly demanding regulatory regime applying to the care sector combined with escalating costs, is presenting real difficulties to small, stand-alone care homes, and it is the view of the trustees that, to ensure its future, Radcliffe Manor House would benefit from a permanent, professional management framework that only a larger organisation can provide. A number of such care organisations within the notfor-profit sector are currently being approached.

Structure, governance and management

The Home’s governing document is a DECLARATION OF TRUST DATED 2 OCTOBER 1956. This is supplemented by a document setting out the constitution of the Management Committee (last revised 28 September 2023).

Trustees are appointed following previous experience of governance within a voluntary or commercial organisation. The Home is a member of the National Care Forum and trustees can draw on a comprehensive range of networking resources they provide to meet current challenges facing the care sector, such as staff recruitment and applications of digital technology to resident care.

The Management Committee meets monthly. These meetings, which are chaired by a trustee and attended by the other trustees, the Home’s manager and volunteers, all with specific responsibilities, are formally minuted and deal with day-to-day issues related to operation of the Home and the safety, comfort and wellbeing of residents. Strategic issues, such as budget setting and discussion of major items of expenditure, are dealt with in separate, minuted trustee meetings held roughly bi-monthly. A revised Service Level Agreement was entered into from January 2025 with Swift Associates, which involves their principal Robert York acting as the CQC Nominated Individual for the Home; this involves quality audits of procedures, the results of which are regularly reported to the trustees for action.

- 4 -

Docusign Envelope ID: C8FC5723-4468-4560-8C12-5EE1F27CD5E2

Homes of Rest for Old People also known as Radcliffe Manor House

Trustees' Annual Report (continued)

Year ended 31 March 2025

Staff remuneration is informed by the results of the annual Pay & Rewards Survey for the not-for-profit care sector, to which the Home contributes, carried out on behalf of the NCF by Agenda Consulting.

Funds held as Custodian Trustee on behalf of others

Ownership of the Home and its grounds is vested in the current trustees. The title is in the process of being registered with HM Land Registry in their names.

Trustees' responsibilities statement

The trustees are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations 2008, and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

- 5 -

Docusign Envelope ID: C8FC5723-4468-4560-8C12-5EE1F27CD5E2

Homes of Rest for Old People also known as Radcliffe Manor House

Trustees' Annual Report (continued)

Year ended 31 March 2025

Disclosure of information to the auditors

We, the trustees who held office at the date of approval of these Financial Statements as set out above each confirm, so far as we are aware, that:

On behalf of the Trustees

David Morgan Lead Trustee Date : 23 December 2025

- 6 -

Docusign Envelope ID: C8FC5723-4468-4560-8C12-5EE1F27CD5E2

Homes of Rest for Old People also known as Radcliffe Manor House

Independent Auditor's Report to the Trustees of Homes of Rest for Old People also known as Radcliffe Manor House

Year ended 31 March 2025

Opinion

We have audited the financial statements of Homes of Rest for Old People also known as Radcliffe Manor House (the 'charity') for the year ended 31 March 2025 which comprise the statement of financial activities, statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

- 7 -

Docusign Envelope ID: C8FC5723-4468-4560-8C12-5EE1F27CD5E2

Homes of Rest for Old People also known as Radcliffe Manor House

Independent Auditor's Report to the Trustees of Homes of Rest for Old People also known as Radcliffe Manor House (continued)

Year ended 31 March 2025

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities Act (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement set out on page 5, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

- 8 -

Docusign Envelope ID: C8FC5723-4468-4560-8C12-5EE1F27CD5E2

Homes of Rest for Old People also known as Radcliffe Manor House

Independent Auditor's Report to the Trustees of Homes of Rest for Old People also known as Radcliffe Manor House (continued)

Year ended 31 March 2025

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Based on our understanding of the Charity, we identified that the principal risks of non-compliance with laws and regulations that have a direct impact on the preparation of the financial statements, such as the Charities Act 2011 and FRS 102.

We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements which included the risk of management override of controls. We determined that the principal risks were related to posting inappropriate journal entries, omitting, advancing or delaying recognition of events and transactions that have occurred during or after the reporting period, and potential management bias in the determination of accounting estimates or judgements to manipulate results.

Audit procedures performed by the engagement team include:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

- 9 -

Docusign Envelope ID: C8FC5723-4468-4560-8C12-5EE1F27CD5E2

Homes of Rest for Old People also known as Radcliffe Manor House

Independent Auditor's Report to the Trustees of Homes of Rest for Old People also known as Radcliffe Manor House (continued)

Year ended 31 March 2025

Use of our report

This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Andrew Botham (Senior Statutory Auditor) For and on behalf of Botham Accounting Limited, Statutory Auditor Chartered Accountants 3-5 College Street Nottingham Nottinghamshire NG1 5AQ Date: 23 December 2025

- 10 -

Docusign Envelope ID: C8FC5723-4468-4560-8C12-5EE1F27CD5E2

Homes of Rest for Old People also known as Radcliffe Manor House

Statement of Financial Activities

Year ended 31 March 2025

2025 2025 2024
Unrestricted
funds Total funds Total funds
Note £ £ £
Income and endowments
Donations and legacies 4 14,781 14,781 12,192
Charitable activities 5 1,121,705 1,121,705 1,013,368
Investment income 6 5,818 5,818 4,550
───────────── ───────────── ─────────────
Total income 1,142,304 1,142,304 1,030,110
═════════════ ═════════════ ═════════════
Expenditure
Expenditure on charitable activities 7,8 1,157,151 1,157,151 1,094,017
───────────── ───────────── ─────────────
Total expenditure 1,157,151 1,157,151 1,094,017
═════════════ ═════════════ ═════════════
───────────── ───────────── ─────────────
Net expenditure and net movement in funds (14,847) (14,847) (63,907)
═════════════ ═════════════ ═════════════
Reconciliation of funds
Total funds brought forward 709,988 709,988 773,895
───────────── ───────────── ─────────────
Total funds carried forward 695,141 695,141 709,988
═════════════ ═════════════ ═════════════

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 14 to 21 form part of these financial statements.

- 11 -

Docusign Envelope ID: C8FC5723-4468-4560-8C12-5EE1F27CD5E2

Homes of Rest for Old People also known as Radcliffe Manor House

Statement of Financial Position

31 March 2025
2025 2024
Note £ £ £
Fixed assets
Tangible fixed assets 13 557,747 560,057
Investments 14 145,087 139,769
────────── ──────────
702,834 699,826
Current assets
Stocks 15 2,075 2,050
Debtors 16 8,527 10,284
Cash at bank and in hand 111,097 100,179
────────── ──────────
121,699 112,513
Creditors: amounts falling due within one year 17 129,392 102,351
────────── ──────────
Net current liabilities (7,693) 10,162
────────── ──────────
Total assets less current liabilities 695,141 709,988
────────── ──────────
Net assets 695,141 709,988
══════════ ══════════
Funds of the charity
Unrestricted funds 695,141 709,988
────────── ──────────
Total charity funds 20 695,141
══════════
709,988
══════════

These financial statements were approved by the board of trustees and authorised for issue on , 23 December 2025 and are signed on behalf of the board by:

Gillian Dunn Trustee

The notes on pages 14 to 21 form part of these financial statements.

- 12 -

Docusign Envelope ID: C8FC5723-4468-4560-8C12-5EE1F27CD5E2

Homes of Rest for Old People also known as Radcliffe Manor House

Statement of Cash Flows

Year ended 31 March 2025

Cash flows from operating activities
Net expenditure
Adjustments for:
Depreciation of tangible fixed assets
Dividends, interest and rents from investments
Interest payable and similar charges
Changes in:
Stocks
Trade and other debtors
Trade and other creditors
Cash generated from operations
Interest paid
Net cash from/(used in) operating activities
Cash flows from investing activities
Dividends, interest and rents from investments
Disposal of other investments
Purchase of tangible assets
Purchases of other investments
Net cash used in investing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
2025
£
(14,847)
3,453
(5,818)
2,267
(25)
1,757
27,041
─────────
13,828
(2,267)
───────
11,561
═══════
5,818

(1,143)
(5,318)
───────
(643)
═══════
10,918
100,179
──────────
111,097
2024
£
(63,907)
3,865
(4,550)
2,123
(105)
(4,982)
12,497
─────────
(55,059)
(2,123)
─────────
(57,182)
═════════
4,550
82,063

(4,550)
─────────
82,063
═════════
24,881
75,298
─────────
100,179

The notes on pages 14 to 21 form part of these financial statements.

- 13 -

Docusign Envelope ID: C8FC5723-4468-4560-8C12-5EE1F27CD5E2

Homes of Rest for Old People also known as Radcliffe Manor House

Notes to the Financial Statements

Year ended 31 March 2025

1. General information

The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is 52 Main Road, Radcliffe On Trent, Nottingham, NG12 2AA.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

- 14 -

Docusign Envelope ID: C8FC5723-4468-4560-8C12-5EE1F27CD5E2

Homes of Rest for Old People also known as Radcliffe Manor House

Notes to the Financial Statements (continued)

Year ended 31 March 2025

3. Accounting policies (continued)

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

- 15 -

Docusign Envelope ID: C8FC5723-4468-4560-8C12-5EE1F27CD5E2

Homes of Rest for Old People also known as Radcliffe Manor House

Notes to the Financial Statements (continued)

Year ended 31 March 2025

3. Accounting policies (continued)

Tangible assets (continued)

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Fixtures and fittings - 15% reducing balance Equipment - 15% reducing balance

Land and Buildings are not depreciated as their current value is in excess of their cost.

Investments

Unlisted equity investments are initially recorded at cost, and subsequently measured at fair value. If fair value cannot be reliably measured, assets are measured at cost less impairment.

Listed investments are measured at fair value with changes in fair value being recognised in income or expenditure.

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

- 16 -

Docusign Envelope ID: C8FC5723-4468-4560-8C12-5EE1F27CD5E2

Homes of Rest for Old People also known as Radcliffe Manor House

Notes to the Financial Statements (continued)

Year ended 31 March 2025

3. Accounting policies (continued)

Government grants

Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the charity will comply with the conditions attaching to them and the grants will be received.

Where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.

4. Donations and legacies

Unrestricted Total Funds Unrestricted Total Funds
Funds 2025 Funds 2024
£ £ £ £
Donations
Donations 2,454 2,454 3,556 3,556
Grants
Government grant income 3,883 3,883 4,667 4,667
Other donations and legacies
Joint Homes Committee 8,444 8,444 3,969 3,969
───────── ───────── ───────── ─────────
14,781 14,781 12,192 12,192
═════════ ═════════ ═════════ ═════════
Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2025 Funds 2024
£ £ £ £
Residents' Fees 1,121,705 1,121,705 1,013,368 1,013,368
═════════════ ═════════════ ═════════════ ═════════════

5. Charitable activities

- 17 -

Docusign Envelope ID: C8FC5723-4468-4560-8C12-5EE1F27CD5E2

Homes of Rest for Old People also known as Radcliffe Manor House

Notes to the Financial Statements (continued)

Year ended 31 March 2025

6. Investment income

Unrestricted Total Funds Unrestricted Total Funds
Funds 2025 Funds 2024
£ £ £ £
Income from listed investments 5,818 5,818 4,550 4,550
═══════
═══════
═══════ ═══════
Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2025 Funds 2024
£ £ £ £
Residential care service 1,089,412 1,089,412 1,059,951 1,059,951
Advertising 4,638 4,638 4,810 4,810
Support costs 63,101 63,101 29,256 29,256
─────────────
─────────────
───────────── ─────────────
1,157,151 1,157,151 1,094,017 1,094,017
═════════════
═════════════
═════════════ ═════════════
Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly Support costs 2025 2024
£ £ £ £
Residential care service 1,089,412 1,089,412 1,059,951
Advertising 4,638 4,638 4,810
Governance costs 63,101 63,101 29,256
─────────────
─────────
───────────── ─────────────
1,094,050 63,101 1,157,151 1,094,017
═════════════
═════════
═════════════ ═════════════

7. Expenditure on charitable activities by fund type

8. Expenditure on charitable activities by activity type

9. Net expenditure

Net expenditure is stated after charging/(crediting):

Net expenditure is stated after charging/(crediting):
2025 2024
£ £
Depreciation of tangible fixed assets 3,453 3,865
Operating lease rentals 6,631 1,470
═══════ ═══════
Auditors remuneration
2025 2024
£ £
Fees payable for the audit of the financial statements 11,400 11,400
═════════ ═════════

10. Auditors remuneration

- 18 -

Docusign Envelope ID: C8FC5723-4468-4560-8C12-5EE1F27CD5E2

Homes of Rest for Old People also known as Radcliffe Manor House

Notes to the Financial Statements (continued)

Year ended 31 March 2025

11. Staff costs

The total staff costs and employee benefits for the reporting period are analysed as follows:

2025 2024
£ £
Wages and salaries 777,064 727,329
Social security costs 55,859 52,280
Employer contributions to pension plans 20,716 19,025
────────── ──────────
853,639 798,634
══════════ ══════════

The average head count of employees during the year was 37 (2024: 38).

No employee received employee benefits of more than £60,000 during the year (2024: Nil).

12. Trustee remuneration and expenses

No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.

13. Tangible fixed assets

Land and Fixtures and
buildings fittings Equipment Total
£ £ £ £
Cost
At 1 April 2024 538,163 139,511 473 678,147
Additions 1,143 1,143
────────── ────────── ─────── ──────────
At 31 March 2025 538,163 139,511 1,616 679,290
══════════ ══════════ ═══════ ══════════
Depreciation
At 1 April 2024 117,959 131 118,090
Charge for the year 3,231 222 3,453
────────── ────────── ─────── ──────────
At 31 March 2025 121,190 353 121,543
══════════ ══════════ ═══════ ══════════
Carrying amount
At 31 March 2025 538,163 18,321 1,263 557,747
══════════ ══════════ ═══════ ══════════
At 31 March 2024 538,163 21,552 342 560,057
══════════ ══════════ ═══════ ══════════

- 19 -

Docusign Envelope ID: C8FC5723-4468-4560-8C12-5EE1F27CD5E2

Homes of Rest for Old People also known as Radcliffe Manor House

Notes to the Financial Statements (continued)

Year ended 31 March 2025

14. Investments

Other
investments
£
Cost or valuation
At 1 April 2024 139,769
Additions 5,318
──────────
At 31 March 2025 145,087
══════════
Impairment
At 1 April 2024 and 31 March 2025
══════════
Carrying amount
At 31 March 2025 145,087
══════════
At 31 March 2024 139,769
══════════

All investments shown above are held at valuation.

15. Stocks

2025 2024
£ £
Raw materials and consumables 2,075 2,050
═══════ ═══════
16. Debtors
2025 2024
£ £
Trade debtors 2,137 4,127
Prepayments and accrued income 6,390 6,157
─────── ─────────
8,527 10,284
═══════ ═════════
17. Creditors: amounts falling due within one year
2025 2024
£ £
Trade creditors 18,570 22,065
Accruals and deferred income 26,070 6,323
Social security and other taxes 18,483 9,969
Other creditors 66,269 63,994
────────── ──────────
129,392
══════════
102,351
══════════

18. Pensions and other post retirement benefits

Defined contribution plans

The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £20,716 (2024: £19,025).

- 20 -

Docusign Envelope ID: C8FC5723-4468-4560-8C12-5EE1F27CD5E2

Homes of Rest for Old People also known as Radcliffe Manor House

Notes to the Financial Statements (continued)

Year ended 31 March 2025

19. Government grants

The amounts recognised in the financial statements for government grants are as follows:

2025 2024
£ £
Recognised in income from donations and legacies:
Government grants income 3,883 4,667
═══════ ═══════

20. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At
At 31 March 202
1 April 2024
Income
Expenditure 5
£ £ £ £
General funds 709,988
1,142,304
(1,157,151) 695,141
══════════
═════════════
═════════════ ══════════
At
At 31 March 202
1 April 2023
Income
Expenditure 4
£ £ £ £
General funds 773,895
1,030,110
(1,094,017) 709,988
══════════
═════════════
═════════════ ══════════
21. Analysis of net assets between funds
Unrestricted
Total Funds
Funds 2025
£ £
Tangible fixed assets 557,747 557,747
Investments 145,087 145,087
Current assets 121,699 121,699
Creditors less than 1 year (129,392) (129,392)
────────── ──────────
Net assets 695,141 695,141
══════════ ══════════
Unrestricted
Total Funds
Funds 2024
£ £
Tangible fixed assets 560,057 560,057
Investments 139,769 139,769
Current assets 112,513 112,513
Creditors less than 1 year (102,351) (102,351)
────────── ──────────
Net assets 709,988 709,988
══════════ ══════════
22. Analysis of changes in net debt
At
At 1 Apr 2024 Cash flows 31 Mar 2025
£ £ £
Cash at bank and in hand 100,179 10,918 111,097
══════════ ═════════ ══════════