| Benenden | Almshouse | Charities | |||||
|---|---|---|---|---|---|---|---|
| Contents (continued) | |||||||
| Reference and Administrative | Details | ||||||
| Trustees' Report | 2to4 | ||||||
| Statement ofTrustees' | Responsibilities | ||||||
| Independent Auditors' |
Report | ' , |
6to 8 | ||||
| Statement ofFinancial | Activities | ||||||
| Balance Sheet | 10 | ||||||
| Notes to the Financial | Statements | 11 | to 19 |
| Benenden | Almshouse | Charities | Charities | ||
|---|---|---|---|---|---|
| Reference and Administrative | Details | ||||
| Chairman | Robin Dalton | Holmes | |||
| Trustees who served | in 2023 | Robin Dalton | Holmes | ||
| Janet Beattie | |||||
| John Burbage | |||||
| The Revd. David Commander | |||||
| Mary Cruse | |||||
| Blair Gulland | |||||
| Colin Hayman | |||||
| Arianwen Neve | |||||
| Colin Willis (resigned 08/05/23) | |||||
| Other Officers | Deborah Jenkins, Clerk | ||||
| Charity Registration | Number | 232743 | |||
| Registered office | The Rectory | ||||
| The Green | |||||
| Benenden | |||||
| Cran brook | |||||
| Kent | |||||
| TN174DL | |||||
| Bankers | Lloyds Bank pic | ||||
| PO Box 1000 | |||||
| CSU Charlton | Place | ||||
| Charlton Road |
|||||
| Andover | |||||
| Hampshire | |||||
| SP10 IRE | |||||
| Auditor | Manningtons | ||||
| 39High Street | |||||
| Battle | |||||
| East Sussex | |||||
| TN33 OEE |
| Statement | ofFinancial A | ctivities for th | e Year Ended | 31December 2 | 023 |
|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||
| Note | fundsf | 2023 | 2022f | ||
| Income and Endowments | from: | ||||
| Charitable activities |
51,936 | 51,936 | |||
| Investment income Total Income |
380 52,316 |
380 52,316 |
10 ~5,973 |
||
| Expenditure on: Charitable activities Governance costs Total Expenditure Gains/losses on investment |
assets | 4 5 |
(16,615) ~2,563 ~19,178 9,385 |
(I6,615) ~2563 ~19,178 9,385 |
~499) (2 ~I (23,384) 16 |
| Net moveinent in funds |
42,523 | 42,523 | 15,090 | ||
| Reconciliation offunds |
|||||
| Total funds brought forward | 378,598 | 378 598 | 363508 | ||
| Total funds carried forward | 17 | 421 121 | 421,121 | 378,598 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Note | |||||
| Fixed assets | |||||
| Tangible assets | ll | 284,609 | 276,6]6 | ||
| Investments | 12 | 97,404 | 88,019 | ||
| 382,013 | 364,635 | ||||
| Current assets | |||||
| Debtors | 13 | 1,653 | 1,515 | ||
| Cash at bank | and in hand | 14 | 49,989 | 24,562 | |
| 51,642 | ,077 | ||||
| Creditors: Amounts | falling due within one year | 15 | 1,500 | ,080 | |
| Net current | assets | 50,142 | 24,997 | ||
| Total assets | less current liabilities | 432,155 | 389,632 | ||
| Provisions | 16 | 11,034 | 11,034 | ||
| Net assets | 421,121 | 378,598 | |||
| Funds ofthe | charity: | ||||
| Unrestricted | income | funds | |||
| Unrestricted | funds | 421,121 | 378,598 | ||
| Total funds | 17 | 421,121 | 378,598 |
| Tota | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | ||||||||
| Unrestricted | ||||||||
| funds | Tots | |||||||
| General | fund | |||||||
| Rent receivable | 51,936 | 5,936 | ||||||
| Total for 2023 | 51,936 | 5,936 | ||||||
| Total for 2022 | 44 865 | ,865 | ||||||
| 3 Investment income |
||||||||
| Unrestricted | ||||||||
| funds | Total | Total | ||||||
| General | 2023 | 2022 | ||||||
| Interest receivable | and similar | income; | ||||||
| Interest receivable | on bank deposits | 271 | 271 | 7 | ||||
| Other income from | fixed asset | investments | 109 | 109 | 10 | 101 | ||
| 380 | 380 | 10 | 108 | |||||
| 4 Expenditure |
on | charitable | activities | |||||
| Unrestricted | ||||||||
| funds | ||||||||
| Total | Total | |||||||
| General | 2023 | 2022 | ||||||
| Operation ofAlmshouses | ||||||||
| Employment costs |
3,005 | 3,005 | 355 | |||||
| Other direct costs | including | legal and professional | 4,659 | 4,659 | 734 | |||
| Establishment costs |
5,654 | 5,654 | 635 | |||||
| Repairs and maintenance | 1,211 | 1,211 | 629 | |||||
| Depreciation oftangible fixed | assets | 2,086 | 2,086 | 097 | ||||
| 16,615 | 16,615 | 21 | 450 |
| 11 Tangible fixed assets | ||||
|---|---|---|---|---|
| Land and | ||||
| buildings | Total | |||
| Cost | ||||
| At I January 2023 | 321,949 | 321, | 49 | |
| Additions | 10,079 | 10,0 | 79 | |
| At 31 December 2023 | 332,028 | 332, | ||
| Depreciation | ||||
| At I January 2023 | 45,333 | 45, | 33 | |
| Charge for the year | 2,086 | 2, | 86 | |
| At 31 December 2023 | 47,419 | 47,) | 19 | |
| Net book value | ||||
| At 31December 2023 | 284,609 | 284, | ||
| At 31 December 2022 | 276,616 | 276, | 16 |
| 12 Fixed asset investments | |||
|---|---|---|---|
| 2023 | 202 | ||
| Other listed investments | 97,404 | ,019 | |
| Other investments | |||
| Listed | |||
| investments | Total | ||
| Cost or Valuation | |||
| At 1 January 2023 | 88,019 | 88, | 019 |
| Revaluation | 9385 | 385 9, |
|
| At 31 December 2023 | 97,404 | 97, | |
| Net book value | |||
| At 31December 2023 | 97,404 | 97,4 | |
| At 31December 2022 | 88,019 | 88,019 | |
| The historical cost oflisted investments | at 31 December 2023 was f28,674(2022 - X28,674). |
| 13 Debtors | |||
|---|---|---|---|
| 2023 | 2022 | ||
| Trade debtors | 287 | 262 | |
| Prepayments | 1,366 | 1,253 | |
| 1,653 | 1,515 | ||
| 14 Cash and cash equivalents | |||
| 2023 | 2022' | ||
| Cash at bank | 49,989 | 24,562 | |
| 15 Creditors: amounts | falling due within one year | ||
| 2023f | 2022 f, |
||
| Accruals | 1,500 | 1.,080 |
| Other | |
|---|---|
| provision | Totalf |
| 11,034 | 11,034 |
| 17 Funds | ||||||
|---|---|---|---|---|---|---|
| eat Balanc |
||||||
| Balance at | Other | 3) | ||||
| 1January | incoming | Resources | recognised | mber Dece |
||
| 2023 | resources f |
expended | gains/(losses) f |
3 202 |
||
| Unrestricted | funds | |||||
| General | ||||||
| General Funds Designated fund |
389,632 ~11,034 |
52,316 | (19,178) | 9,385 | 43 ,155 11,034 |
|
| 378,598 | 52 316 | ~19,178 | 9,385 | 421,121 |
| Balance at | |||||||
|---|---|---|---|---|---|---|---|
| Balance at | Other | 31 | |||||
| 1January | Incoming | Resources | recognised | Decep ber |
|||
| 2022 | resources f, |
expended | Transfers f |
gains/(losses) | 202 2 |
||
| Unrestricted | funds | ||||||
| General | |||||||
| General Funds Designated fund |
380,649 ~11,0343 |
54,973 | (23,384) | (6,107) | (16,499) | 389,632 ~11,034 |
|
| 369,615 | 54,973 | (23,384) | (6,107) | (16,499) | 37,598 | ||
| Restricted | |||||||
| Re-development | 6,107 | 6,107 | |||||
| Total funds | 363,508 | 54 973 | ~23,384 | ~16499 | 378,598 |
| Total funds at | ||||
|---|---|---|---|---|
| Unrestricted | funds | 31December | ||
| General | Designated | 2023, | ||
| Tangible fixed assets | 284,609 | 284,609 | ||
| Fixed asset investments | 97,404 | 97,404 | ||
| Current assets | 51,642 | 51,642 | ||
| Current liabilities |
(1,500) | (1,500) | ||
| Provisions | 11,034 | 11034 | ||
| Total net assets | 432,155 | 11,034) | 421 121 | |
| Total fun | ||||
| Unrestricted | funds | 31Decem ber |
||
| General | Designated | 2022 | ||
| Tangible fixed assets | 276,616 | 276 616 |
||
| Fixed asset investments | 88,019 | 88 019 |
||
| Current assets | 26,077 | 26 077 |
||
| Current liabilities |
(1,080) | (I 080) |
||
| Provisions | (11,034 | ll 034 |
||
| Total net assets | 389,632 | 11,034 | 378598 | |
| 19 Analysis ofnet funds | ||||
| At31 | ||||
| At 1January | Financiug | cash | December | |
| 2023 | flows | 2023 | ||
| Cash at bank and in hand | 24,562 | 25,427 | 49,989 | |
| Net debt | 24,562 | 25,427 | 49,989 |