OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2to4
Statement ofTrustees' Responsibilities
Independent
Auditors'
Report 6to 8
Statement ofFinancial Activities
Balance Sheet 10
Notes to the Financial Statements 11to 21
Benenden Almshouse Charities Charities
Reference and Administrative Details
Chairman Robin Dalton Holmes
Trustees who served in 2022 Robin Dalton Holmes
Janet Beattie
John Burbage
The Revd. David Commander
Mary Cruse
Blair Gulland
Colin Hayman
Arianwen
Neve
Colin Willis (resigned 08/05/23)
Other Officers Deborah Jenkins, Clerk
Charity Registration Number 232743
Registered office The Rectory
The Green
Benenden
Cranbrook
Kent
TN17 4DL
Bankers Lloyds Bank pic
PO Box 1000
CSU Charlton Place
Charlton
Road
Andover
Hampshire
SP10 1RE
Auditor Manningtons
39High Street
Battle
East Sussex
TN33 OEE

Stateme nt of Financial Activities for t he Year Ended 31December 2022
Unrestricted Restricted Total Total
funds funds 2022 2021
Note
Income and Endowments from:
Charitable
activities
2 44,865 44,865 44,968
Investment
income
3 10,108 10,108 100
Total Income 54,973 54,973 45,068
Expenditure
on:
Charitable
activities
(21,450) (21,450) (21,620)
Governance
costs
(1,934) (1,934) (1,422)
Total Expenditure (23,384) ~23,384) ~23,042)
Gains/losses
on investment
assets (16,499) (16,499) 19,733
Net income 15,090 15,090 41,759
Gross transfers
between
funds (6,107) 6,107
Capital isation ofown reserves 90,812
Net movement
in funds
8,983 6,107 15,090 132,571
Reconciliation
offunds
Total funds brought
forward
369,615 ~6,107 363,508 230,937
Total funds carried forward 17 378,598 378,598 363,508

Balance Sheet as at 3 1December 20 22
2022 2021
Note
Fixed assets
Tangible assets ll 276,616 221,029
Investments 12 88,019 104,518
364,635 325,547
Current assets
Debtors 13 1,515 1,290
Cash at bank and in hand 14 24,562 49,117
26,077 50,407
Creditors: Amounts falling due within one year 15 (1,080 (1,412)
Net current assets 24,997 48,995
Total assets less current liabilities 389,632 374,542
Provisions 16 (11,034) (11,034)
Net assets 378,598 363,508
Funds ofthe charity:
Restricted income funds
Restricted funds (6,107)
Unrestricted income funds
Unrestricted funds 378,598 369,615
Total funds 17 378,598 363,508

Unrestricted
lands Total
General
f
funds
Rent receivable 44,865 44,865
Total for 2022 44,865 44,865
Total for 2021 44,968 44,968
3 Investment income
Unrestricted
funds Total Total
General 2022 2021
Interest receivable and similar income;
Interest receivable on bank deposits 7 7 5
Other income from fixed asset investments 10,101 10,101 95
10,108 10,108 100

Unrestricted
funds
Total Total
General 2022 2021
Operation ofAlmshouses
Employment costs 2,355 2,355 4,133
Other direct costs including legal and professional 1,734 1,734 2,172
Establishment costs 6,635 6,635 8,030
Repairs and maintenance 8,629 8,629 5,176
Depreciation oftangible fixed assets 2,097 2,097 2,109
21,450 21,450 21,620

Unrestricted
funds
Total Total
General 2022f 2021
Audit fees
Audit ofthe financial statements 1,200 1,200 1,080
Allocated support costs 734 734 342
Total 1,934 1,934 1,422
6
Net incoming/outgoing
resources
Net incoming resources for the year is stated aAer charging:

11 Tangible fixed assets
Land and
buildings Totalf
Cost
At 1 January 2022 264,265 264,265
Additions 57,684 57,684
At 31December 2022 321,949 321,949
Depreciation
At
1 January 2022
43,236 43,236
Charge for the year 2,097 2,097
At 31December 2022 45,333 45,333
Net book value
At 31 December 2022 276,616 276,616
At 31 December 2021 221,029 221,029

12 Fixed asset investments
2022 2021
K
Other listed investments 88,019 104,518
Other investments
Listed
investments Total
Cost or Valuation
At
1 January 2022
104,519 104,519
Revaluation (16,500) (16,500)
At 31December 2022 88,019 88,019
Net book value
At 31 December 2022 88,019 88,019
At 31December 2021 104,519 104,519
The historical cost oflisted investments at 31December 2022 was f28,674 (2021-X28,674).

13 Debtors
2022 2021
Trade debtors 262 47
Prepay
ments
1,253 1,243
1,515 1,290
14 Cash and cash equivalents
2022 2021
f, f,
Cash at bank 24,562 49,117
15 Creditors: amounts falling due within one year
2022 2021
Accruals 1,080 1,412

Other Balance at31
Balance at 1
January 2022
Incoming
resources
Resources
expended
Transfers recognised
gains/(losses)
December
2022
Unrestricted funds
General
General Funds
Designated
fund
380,649
11,034
54,973 (23,384) (6,107) (16,499) 389,632
(11,034)
369,615 54,973 (23,384) (6,107) (16,499) 378,598
Restricted funds
Re-development 6,107) 6,107
Total funds 363,508 54,973 23,384 16,499) 378,598

Other Balance at 31
Balance at 1 Incoming Resources recognised December
January 2021
f
resources expended Transfers gains/(losses)
f
2021f
Unrestricted funds
General
General Funds
Designated
fund
248,078
(11,034)
45,068 (23,042) 90,812 19,733 380,649
11,034)
237,044 45,068 (23,042) 90,812 19,733 369,615
Restricted
Re-development (6,107) (6,107)
Total funds 230,937 45,068 (23,042) 90,8]2 19,733 363,508

Total funds at
Unrestricted funds 31 December
General
f
Designated 2022
Tangible fixed assets 276,616 276,616
Fixed asset investments 88,019 88,019
Current assets 26,077 26,077
Current
liabilities
Provisions
(1,080) (11,034) (1,080)
(11,034)
Total net assets 389,632 (11,034) 378,598
Total funds at
Unrestricted funds Restricted 31December
General Designated funds 2021
Tangible fixed assets 221,029 221,029
Fixed asset investments 104,5]8 104,518
Current assets 56,514 (6,107) 50,407
Current
liabilities
Provisions
(1,412) (11,034) (1,412)
(11,034)
Total net assets 380,649 (11,034) (6,107) 363,508