| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report | 2to4 | |
| Statement ofTrustees' | Responsibilities | |
| Independent Auditors' |
Report | 6to 8 |
| Statement ofFinancial | Activities | |
| Balance Sheet | 10 | |
| Notes to the Financial | Statements | 11to 21 |
| Benenden Almshouse | Charities | Charities | ||
|---|---|---|---|---|
| Reference and Administrative | Details | |||
| Chairman | Robin Dalton Holmes | |||
| Trustees who served | in 2022 | Robin Dalton Holmes | ||
| Janet Beattie | ||||
| John Burbage | ||||
| The Revd. David Commander | ||||
| Mary Cruse | ||||
| Blair Gulland | ||||
| Colin Hayman | ||||
| Arianwen Neve |
||||
| Colin Willis (resigned 08/05/23) | ||||
| Other Officers | Deborah Jenkins, Clerk | |||
| Charity Registration | Number | 232743 | ||
| Registered office | The Rectory | |||
| The Green | ||||
| Benenden | ||||
| Cranbrook | ||||
| Kent | ||||
| TN17 4DL | ||||
| Bankers | Lloyds Bank pic | |||
| PO Box 1000 | ||||
| CSU Charlton Place | ||||
| Charlton Road |
||||
| Andover | ||||
| Hampshire | ||||
| SP10 1RE | ||||
| Auditor | Manningtons | |||
| 39High Street | ||||
| Battle | ||||
| East Sussex | ||||
| TN33 OEE |
| Stateme | nt | of | Financial | Activities for t | he Year Ended | 31December | 2022 |
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | 2022 | 2021 | ||||
| Note | |||||||
| Income and Endowments | from: | ||||||
| Charitable activities |
2 | 44,865 | 44,865 | 44,968 | |||
| Investment income |
3 | 10,108 | 10,108 | 100 | |||
| Total Income | 54,973 | 54,973 | 45,068 | ||||
| Expenditure on: |
|||||||
| Charitable activities |
(21,450) | (21,450) | (21,620) | ||||
| Governance costs |
(1,934) | (1,934) | (1,422) | ||||
| Total Expenditure | (23,384) | ~23,384) | ~23,042) | ||||
| Gains/losses on investment |
|||||||
| assets | (16,499) | (16,499) | 19,733 | ||||
| Net income | 15,090 | 15,090 | 41,759 | ||||
| Gross transfers between |
funds | (6,107) | 6,107 | ||||
| Capital isation ofown reserves | 90,812 | ||||||
| Net movement in funds |
8,983 | 6,107 | 15,090 | 132,571 | |||
| Reconciliation offunds Total funds brought forward |
369,615 | ~6,107 | 363,508 | 230,937 | |||
| Total funds carried | forward | 17 | 378,598 | 378,598 | 363,508 |
| Balance Sheet as at 3 | 1December 20 | 22 | |||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Note | |||||
| Fixed assets | |||||
| Tangible assets | ll | 276,616 | 221,029 | ||
| Investments | 12 | 88,019 | 104,518 | ||
| 364,635 | 325,547 | ||||
| Current assets | |||||
| Debtors | 13 | 1,515 | 1,290 | ||
| Cash at bank | and in hand | 14 | 24,562 | 49,117 | |
| 26,077 | 50,407 | ||||
| Creditors: Amounts | falling due within one year | 15 | (1,080 | (1,412) | |
| Net current | assets | 24,997 | 48,995 | ||
| Total assets | less current liabilities | 389,632 | 374,542 | ||
| Provisions | 16 | (11,034) | (11,034) | ||
| Net assets | 378,598 | 363,508 | |||
| Funds ofthe | charity: | ||||
| Restricted income funds | |||||
| Restricted funds | (6,107) | ||||
| Unrestricted | income | funds | |||
| Unrestricted | funds | 378,598 | 369,615 | ||
| Total funds | 17 | 378,598 | 363,508 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| lands | Total | |||||
| General f |
funds | |||||
| Rent receivable | 44,865 | 44,865 | ||||
| Total for 2022 | 44,865 | 44,865 | ||||
| Total for 2021 | 44,968 | 44,968 | ||||
| 3 | Investment | income | ||||
| Unrestricted | ||||||
| funds | Total | Total | ||||
| General | 2022 | 2021 | ||||
| Interest receivable | and similar income; | |||||
| Interest receivable on bank deposits | 7 | 7 | 5 | |||
| Other income from | fixed asset investments | 10,101 | 10,101 | 95 | ||
| 10,108 | 10,108 | 100 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | ||||||
| Total | Total | |||||
| General | 2022 | 2021 | ||||
| Operation ofAlmshouses | ||||||
| Employment | costs | 2,355 | 2,355 | 4,133 | ||
| Other direct | costs including | legal and professional | 1,734 | 1,734 | 2,172 | |
| Establishment | costs | 6,635 | 6,635 | 8,030 | ||
| Repairs and | maintenance | 8,629 | 8,629 | 5,176 | ||
| Depreciation | oftangible | fixed assets | 2,097 | 2,097 | 2,109 | |
| 21,450 | 21,450 | 21,620 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| funds | |||||||
| Total | Total | ||||||
| General | 2022f | 2021 | |||||
| Audit fees | |||||||
| Audit ofthe | financial | statements | 1,200 | 1,200 | 1,080 | ||
| Allocated | support costs | 734 | 734 | 342 | |||
| Total | 1,934 | 1,934 | 1,422 | ||||
| 6 Net incoming/outgoing |
resources | ||||||
| Net incoming | resources | for | the year is stated aAer charging: |
| 11 Tangible fixed assets | ||
|---|---|---|
| Land and | ||
| buildings | Totalf | |
| Cost | ||
| At 1 January 2022 | 264,265 | 264,265 |
| Additions | 57,684 | 57,684 |
| At 31December 2022 | 321,949 | 321,949 |
| Depreciation | ||
| At 1 January 2022 |
43,236 | 43,236 |
| Charge for the year | 2,097 | 2,097 |
| At 31December 2022 | 45,333 | 45,333 |
| Net book value | ||
| At 31 December 2022 | 276,616 | 276,616 |
| At 31 December 2021 | 221,029 | 221,029 |
| 12 Fixed asset investments | ||
|---|---|---|
| 2022 | 2021 | |
| K | ||
| Other listed investments | 88,019 | 104,518 |
| Other investments | ||
| Listed | ||
| investments | Total | |
| Cost or Valuation | ||
| At 1 January 2022 |
104,519 | 104,519 |
| Revaluation | (16,500) | (16,500) |
| At 31December 2022 | 88,019 | 88,019 |
| Net book value | ||
| At 31 December 2022 | 88,019 | 88,019 |
| At 31December 2021 | 104,519 | 104,519 |
| The historical cost oflisted investments | at 31December 2022 was f28,674 (2021-X28,674). |
| 13 Debtors | |||
|---|---|---|---|
| 2022 | 2021 | ||
| Trade debtors | 262 | 47 | |
| Prepay ments |
1,253 | 1,243 | |
| 1,515 | 1,290 | ||
| 14 Cash and cash equivalents | |||
| 2022 | 2021 | ||
| f, | f, | ||
| Cash at bank | 24,562 | 49,117 | |
| 15 Creditors: amounts | falling due within one year | ||
| 2022 | 2021 | ||
| Accruals | 1,080 | 1,412 |
| Other | Balance at31 | ||||||
|---|---|---|---|---|---|---|---|
| Balance at 1 January 2022 |
Incoming resources |
Resources expended |
Transfers | recognised gains/(losses) |
December 2022 |
||
| Unrestricted | funds | ||||||
| General | |||||||
| General Funds Designated fund |
380,649 11,034 |
54,973 | (23,384) | (6,107) | (16,499) | 389,632 (11,034) |
|
| 369,615 | 54,973 | (23,384) | (6,107) | (16,499) | 378,598 | ||
| Restricted funds | |||||||
| Re-development | 6,107) | 6,107 | |||||
| Total funds | 363,508 | 54,973 | 23,384 | 16,499) | 378,598 |
| Other | Balance at 31 | ||||||
|---|---|---|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | recognised | December | |||
| January 2021 f |
resources | expended | Transfers | gains/(losses) f |
2021f | ||
| Unrestricted | funds | ||||||
| General | |||||||
| General Funds Designated fund |
248,078 (11,034) |
45,068 | (23,042) | 90,812 | 19,733 | 380,649 11,034) |
|
| 237,044 | 45,068 | (23,042) | 90,812 | 19,733 | 369,615 | ||
| Restricted | |||||||
| Re-development | (6,107) | (6,107) | |||||
| Total funds | 230,937 | 45,068 | (23,042) | 90,8]2 | 19,733 | 363,508 |
| Total funds at | ||||
|---|---|---|---|---|
| Unrestricted | funds | 31 December | ||
| General f |
Designated | 2022 | ||
| Tangible fixed assets | 276,616 | 276,616 | ||
| Fixed asset investments | 88,019 | 88,019 | ||
| Current assets | 26,077 | 26,077 | ||
| Current liabilities Provisions |
(1,080) | (11,034) | (1,080) (11,034) |
|
| Total net assets | 389,632 | (11,034) | 378,598 | |
| Total funds at | ||||
| Unrestricted | funds | Restricted | 31December | |
| General | Designated | funds | 2021 | |
| Tangible fixed assets | 221,029 | 221,029 | ||
| Fixed asset investments | 104,5]8 | 104,518 | ||
| Current assets | 56,514 | (6,107) | 50,407 | |
| Current liabilities Provisions |
(1,412) | (11,034) | (1,412) (11,034) |
|
| Total net assets | 380,649 | (11,034) | (6,107) | 363,508 |