OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

The London Welsh Centre Trust

(a Company Limited by Guarantee)

Annual Report and Consolidated Financial Statements

for the year ended 31 August 2020

Charity - Registration number 232672 Company Number 00774093

Page 1

The London Welsh Centre Trust

Company Information

For the Year Ended 31st August 2020

Directors and Trustees

The following individuals have acted as Directors and Trustees of the organisation the London Welsh Centre Trust for the purposes of charity law during the 2019-20 year, or have been appointed since the end of the financial year :

Richard Saunders Chair of Trustees Rhys Pullen Hon Secretary retired 27th July 2020 Hannah Roberts Hon Treasurer re-appointed as trustee 27th July 2020 Gillian Phillips Stephen Aldridge retired 31st August 2019 David Daniel re-appointed 27th July 2020 Jacqueline Thomas Richard Furze Tomos Davies Jonathan Poyner Peter Allen Richard Williams Paul Wright Appointed 27th July 2020 Susan Elan Jones Appointed 24th August 2020 Harriet Johnson Appointed 22nd February 2021 Company Secretary Rhiannon Evans Appointed 17th August 2020 Chief Executive Officer Ceri Wyn Griffith Company Number 00774093 Charity - Registration number 232672

Registered Office

157-163 Grays Inn Road London WC1 X 8UE

Business Address

157-163 Grays Inn Road London WC1 X 8UE

Accountants

Z Group Ibex House 162-164 Arthur Road Wimbledon Park London SW19 8AQ

Bankers

Barclays Bank Plc Charity Aid Foundation Bank

Page 2

Report Contents

For the Year Ended 31st August 2020

Page
Report of the Trustees and Directors
1 Objectives & Vision 4
2 Structure governance and management 4
3 Achievements and Performance 5
3.1 Achievements in the year 5
3.2 Financial Review 8
4 Future Plans 8
5 Reserves Policy 9
6 Public Benefits Statement 9
7 Trustees responsibilities 9
8 Risk Management 10
Independent Examiner's Report 11
Consolidated Statement of Financial Activities 12
(including Income and Expenditure Account)
Balance Sheet 13
Notes forming part of the financial Statements
1 Accounting Policies 14
Income
2 Donations and legacies 15
3 Charitable activities 15
4 Trading activities 15
Expenditure
5 Cost of trading activities 16
6 Cost of raising Funds 16
7 Cost of charitable activities 16
8 Governance costs 17
9 Support and Staff Costs 17
10 Tangible Fixed Assets 18
11 Debtors 18
12 Cash at bank and in hand 19
13 Creditors 19
14 Movements in funds 19
15 Related party relationships and transactions 19
16 Constitution and ultimate parent company 20
17 Operating surplus/(deficit) 20

Page 3

The London Welsh Centre Trust

Directors and Trustees Annual Report

For the Year Ended 31st August 2020

The Trustees are pleased to present their report together with the financial statements of the charity (the London Welsh Centre Trust) and its subsidiary (the London Welsh Centre Limited) (the Group), for the year ending 31st August 2020 which are also prepared to meet the requirements for the directors report and accounts for Companies Act purposes.

The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of association and the Statement of Recommended Practice - Accounting and Reporting by Charities (SORP 2015).

1 Objectives & Vision for the Charity

The London Welsh Centre Trust is a registered charity which operates as the London Welsh Centre (LWC).

The objects of the charity are to provide an educational and cultural centre in or near London to:

The Trust delivers its objects through providing a building for the Welsh community and the wider public in London to experience and participate in community and cultural activities with a Welsh flavour. The trading activities of the Centre are administered through its wholly owned subsidiary, The London Welsh Centre Ltd. (LWCL).

The Trustees and staff have a vision that shapes the delivery of the objects - to be a home for the Welsh community in London, to be a window to Wales for the people of London, and to be a platform in London for artists and performers from Wales. "Sharing the best of Wales in London". The LWC hosts, supports, promotes and facilitates Welsh social and cultural activities in London as well as opening up the facilities to be used by the general public in Camden and beyond.

In shaping our objectives for the year and planning our cultural programme, the Trustees have considered the Charity Commission's guidance on public benefit. The activities hosted or facilitated by the Centre have been accessible to all and have been broad-ranging in content.

2 Structure, governance and management

Governing Document

The London Welsh Centre Trust (formally the London Welsh Trust) (LWCT) was incorporated on 16th September 1963. LWCT is a company limited by guarantee registered under the Companies Acts and a charity registered with the Charity Commission . The most recent version of the Articles of Association of the LWCT were adopted by the members by a special resolution dated 11th June 2012.

LWCT is the sole trustee (appointed by the Charity Commission) of the Sir Howell Jones Williams Trust, the organisation that owns the freehold of the building known as the London Welsh Centre.

The LWCT is governed by the board of Trustees. The day to day management of the LWCT and the London Welsh Centre is delegated by the Trustees to the staff of the Centre led by the Chief Executive Officer.

The London Welsh Centre Trust wholly owns a trading subsidary, London Welsh Centre Limited. The company is incorporated in the United Kingdom (Company number 00204686). The company operates any commercial aspects of the business carried out at the London Welsh Centre, such as bar and catering and room hire. Surplus funds from this business are passed to the charity to support the charitable objectives. A summary of the subsidiary finances is included in the notes to the accounts.

Appointment of Trustees

It is a policy of the LWCT to ensure that the Trustees appointed include mature individuals with experience in the field of Administration, Law, Finance, Marketing and Human Resources, gained by holding responsible positions outside the LWCT. Additional training and familiarisation is provided as and when needed.

Page 4

The London Welsh Centre Trust

Directors and Trustees Annual Report (continued)

For the Year Ended 31st August 2020

Organisational Management

The board of Trustees is legally responsible for the overall management of the Group. It meets regularly, at least four times per year, receiving reports from the CEO, the Finance committee, the Premises committee and board members with particular responsibilities.

The Finance sub-committee meets regularly, to undertake reviews of the Centre's finances and financial management. They are responsible to the board of Trustees for financial matters, for co-ordination of the activities of the Group, management of staff and for any other matter delegated by the board of Trustees.

The Premises committee meets regularly to consider the condition and use of the building at 157-163 Grays Inn Road. They are responsibile to the board for the state of repair of the building, as well as security, health and safety and legal and statutory requirements associated with the building.

The Chief Executive Officer (CEO) is appointed by the Trustees to manage the day to day operations of the Centre. The CEO has delegated authority, for operational matters and is responsible for the general management of the centre. The CEO has the authority to act without reference to the board of Trustees in matters of urgency relating to the Centre, but must provide full reports of actions to the board of Trustees.

The financial authorities of the CEO, Executive Officer roles and the Finance Committee are set out in the Group Financial Policies and Procedures.

None of the Trustees receives remuneration or other benefit from their work as Trustees with the Group.

3 Achievements & Performance

Introduction

The LWC delivers its objects through providing a building for the Welsh community and the wider public in London to experience and participate in community and cultural activities with a Welsh flavour. Whilst able to do so, in 2019-20, we delivered a full and diverse cultural programme with a wide range of cultural and community events through a number of different art forms including music, literature, drama, arts & crafts, heritage, sport, Welsh language activities, activities for the youngest and oldest age groups, and activities for the local community,

In addition to our own cultural programme, we facilitate a wide range of cultural activities through the room hire business of the LWCL. Groups that have used the Centre's spaces over the year include Kudos Ltd, Merman Productions, the Alzheimer's Society, BBC, Sonia Friedman Productions, Ambassador Theatre Group, Ray Cooney Productions, ITN, National Theatre, York Theatre Royal, Theatr Clwyd, National Theatre Wales, National Theatre of Scotland, EIL UK, Royal Society of Wildlife Trust, National Autistic Society, Mind, National Union of Journalists, Qdos Productions, Milky Peaks Theatre, Salsa Rosada, Hattrick Productions and Arden Entertainment.

The focus of our cultural programme in 2019-20 was again to build on the successes of previous years and to diversify, seeking out new opportunities for development and providing something for everyone. Whilst we could operate, this was made possible through the continued enthusiasm, dedication and talent of our staff and volunteers, and the support and commitment of the Trustees.

Significant event – Covid 19

The activities and finances in the year ending August 2020 are overshadowed by the Covid-19 global pandemic that took hold towards the end of February, beginning of March 2020. On 16 March, and in line with UK Government advice, LWC closed its doors as did cultural and hospitality venues across the UK. We therefore, lost two weeks of trade in March 2020 and the remaining five months to August 2020. Our business model up until that point meant that we had built-up a healthy financial surplus.

As the Covid-19 pandemic spread across the UK in March, our strategic objetives rapidly changed to address the following immediate financial challenges:

Page 5

The London Welsh Centre Trust

Directors and Trustees Annual Report (continued)

For the Year Ended 31st August 2020

Covid and closure on 16 March has created new challenges for LWC and these have been worked through on a week-by-week basis. A key challenge has been addressing the cost base of the charity. Staff savings have been made with the use of Government grants, and the charity has been continuously pro-active in addressing the fixed costs of the building operation, utilities, maintenance contracts, cleaning and so forth.

The overriding objective for this coming financial year is one of survival. Increasingly, the team and Board must look to the strategic long term and beyond the pandemic.

We are grateful for all the financial support from our donors, and thank you for standing by us. Hir oes/Long live the London Welsh Centre.

Music

The Centre again hosted the annual Nine Lessons and Carols Christmas service in December 2019, bringing together the congregations from the Welsh Chapels in London and the Centre local community. Then on to the evening when Cabarela wowed us with their less than traditional Christmas concert.

The Mad Harpist’s Tea Party attracted a great crowd – a classical concert by Manon Browning, enjoyed over a cuppa and a cake.

The Bar was packed on St David's Day for the Cawl a Chân , as Côr y Boro, Aelwyd Llundain and various folk groups led us in rousing song. A lovely Sunday of song went late into the night.

We are extremely proud to continue the Welsh choral musical tradition in the heart of London. Our three resident choirs rehearsed at the Centre, as usual, on a weekly basis. The choirs are open for anyone in the Welsh community and local community in London to join, and we see this opportunity for the public to participate in this aspect of Welsh culture as a key part of the delivery of our charitable objects.

Literature

Another four editions of the London Welsh Centre magazine were produced. This is our informative and entertaining publication, which is delivered to subscribers of our Supporter’s Scheme. We are extremely grateful to our team of volunteer writers and editors who do a fantastic job of compiling the content for each edition, The "London Kelt" was the first publication for the Welsh community in London in January 1895 - it was published from Gray's Inn Road, and we are proud to be continuing that historical tradition on Gray's Inn Road at the London Welsh Centre.

Theatre / Drama / Comedy

Early in the year, Elis James sold out three Welsh language comedy evenings in the Bar. Belly laughs all round, and as the evening suited 14+, it was lovely so see young faces attend with their parents.

Other comedy evenings held over the course of the year included the ever-popular Alex Neve evenings.

Leading up to the Christmas festivities, we enjoyed a packed Bar for an intimate performance of Guy Masterson’s A Child’s Christmas in Wales.

Spring 2020 saw us hosting an array of plays as part of Wales Week in London. Comedy Sheep returned with headliner Ignacio Lopez stealing the show. Novello & Son featured Rosamund Shelley as Clara Novello, singing classic Ivor Novello songs. Footsteps in a Foreign Land showcased short films and new writing fresh from Wales. West with Gareth John Bale – a lovely play about two lovers who decide to leave Wales in order to build a new life in the New World – was the last play before the lockdown.

Arts

Santes Dwynwen was marked with a series of Love Spoon Workshops in partnership with Blackhorse Workshop.

Spring 2020 saw the Exhibition of Contemporary Welsh Art return to the Centre for the third year running. A brilliant weekend, part of Wales Week in London , where we invited an array of contemporary artists to exhibit and sell their work to a London audience.

Due to the success of the March 2019 Welsh Emporium , we decided to hold the Christmas Emporium in November 2019, with over 35 Welsh companies showcasing a colourful mix of stalls selling all kind of produce and products, including food and drink.

Page 6

The London Welsh Centre Trust

Directors and Trustees Annual Report (continued)

For the Year Ended 31st August 2020

We continued to display Welsh art at the Centre, thanks to our partnership with Oriel Wyn Mel from Ceredigion, West Wales.

Welsh Language

We delivered another full academic year of Welsh language teaching, as over 130 students again enrolled for our weekly Welsh classes. We again continued to organise and deliver our one-day teaching courses, for which we are again grateful to our staff and tutors who are dedicated to Welsh language teaching. Thanks to the efforts of our tutors and the Welsh Classes coordinator, the Centre continues to be a major provider of Welsh language teaching in London.

We also have another four Welsh language groups who meet regularly at the Centre – Clebran is a social group for women of all ages, Merched y Wawr is another, the Clwb Darllen regularly meet to discuss new literature, and Cylch Siarad is open to anyone who want to practise speaking Welsh with other Welsh speakers in the comfort of our bar at the Centre.

Children

In October 2019, we hosted the eighth annual Gŵyl Halibalŵ, a festival for children from all the Welsh language playgroups in London and the London Welsh School.

Due to the pandemic, we weren’t able to host the annual Eisteddfod y Plant for children of the Welsh chapel Sunday schools in London. Something we have done for over half a century.

During a selection of our Six Nations screenings in 2020, children from the London Welsh School and members of the PTA, held a collection, to go toward the school’s funds. We’re glad to do our part in making our audiences aware of the school and its mission in London.

Local & Welsh Community

The rehearsals of our three resident choirs continued to be open to the public, and a number of people from the local community visit these rehearsals, in particular during Wales Week in London and during the Bloomsbury festival.

We were also delighted to continue to be the venue for Salsa Rosada, the salsa classes for the local LGBT community and we enjoy regular visits from the London Pembrokeshire Society, as well as other regular groups, such as the London (Wrexham) Reds.

In February 2020 we were proud to be the venue of choice for the National Library of Wales’ official reception as part of Wales Week in London.

Heritage

Our Welsh reference library, the Sian Busby Collection, continues to house a diverse range of Welsh literature, both English and Welsh language, plus a complete set of the transactions of the Honourable Society of the Cymmrodorion. These publications are available, by appointment, for anyone wishing to view them.

With thanks to one of our supporters, Caroline James, we continued to organise Welsh historical walks around the city – those around St David’s Day being particularly popular.

We take great pride in marking the traditional dates and occasions in the Welsh calendar, including Santes Dwynwen’s Day, St David's Day and Y Fari Lwyd.

Sport

We were incredibly lucky in September-October 2019 that the Welsh team finished fourth in the Rugby World Cup, meaning that we had a solid two months of sports fixtures.

In February and March 2020, we screened Wales' Six Nations matches. The team’s performance aside, the high attendance and fantastic London Welsh warmth was top-notch all round. Unfortunately, we had to close our doors before the final fixture against Scotland.

With the UEFA Euro 2020 still on at the time, we hosted the qualifying matches through to February 2020.

With the Centre’s maximum occupancy levels likely to be much lower for the coming years, it was great to see the Centre thriving and full to the brim for our sports screenings.

Page 7

The London Welsh Centre Trust

Directors and Trustees Annual Report (continued)

For the Year Ended 31st August 2020

3.2 Financial Review

The Group showed a surplus of £12,659 for the year ended August 2020. In addition, £54,000 of fixed assets have been capitalised. This is larger than the last few years as some major equipment investment was necessary, e.g. boilers, fire alarm, and initial work began on the centre building refurbishment project. The centre was closed for the second half the year due to the Covid-19 lockdown and therefore the Room hire, Bar and Catering business and Functions could not continue. However supporters have been very generous, continuing their subscriptions and donations and supporting the LWC online activities. The first half of the year had been promising, exceeding that of the previous first half year. Room hire income of £130,191 was 59% of the previous full year; Bar & Catering income of £94,679 was at 74% of last year. Functions income of £39,344 exceeded the previous full year income of £31,001. At Covid-19 lockdown, the Welsh Classes moved online, rather than taking place at the centre and most students stayed with the courses. With some generous donations from tutors, some of which gave their time free of charge, the net income from the courses was £28,000. The centre expenses have however not reduced in line with the reduced income. In some areas it was possible to cut expenses, such as that of cleaning, and printing, but others still needed to be paid. Grants and reliefs continue to be explored. Since March the Trustees and in particular the Finance Committee have regularly met to understand and monitor the centre's regulatory and financial position. With the centre closed, limited work was available. A skeleton staff was maintained and the others furloughed. Through the government job retention scheme, the centre was able to claim £55,500 and retain its staff. A reduction of £21,000 can be seen in the Bookkeeping fees. The work is now carried out by a finance officer on the LWC staff, rather than an external agency. The cost is now included in salaries. Some clearance and redecoration work has been carried out by centre staff, when Covid restrictions have allowed. The Trustees are grateful to the staff for their flexibility and commitment to get this work done.

During the year the Premises committee guided the Trustees in exploring potential improvements to the building, e.g. increasing activity space and toilet facilities. Funds had been designated from a bequest to the centre and recent year supluses. It had also been hoped that further funds could be designated from a 19-20 year surplus. Sadly the Covid-19 Pandemic and Lockdown prevented any significant suplus and so no further funds have been designated to the building project work at this time.

Under the guidance of the Finance committee, the Trustees have been very aware of potential risks in committing too much money to a capital project if the centre general finances may come under significant strain. However having carefully considered the Pandemic situation, the Trustees decided to continue with the project preparation and early stages of the centre renovation, there being advantages in completing certain works while the centre has to be closed. The cost to the end of Aug 2020 has been taken from the designated project fund and capitalised, £8084. Depreciation will not start until the work is completed in the next financial year.

4 Future Plans

The impact of Covid 19 struck all organisations in March 2020. It is still difficult to see a clear timescale for reopening the centre. However, the work on the first phase of the building project has been able to progress in 2021 and is expected to be completed before August 2021. The next phase will be costed and planned, but Trustees will not initiate and commit to this until the financial stability of the charity is better understood.

The Trust’s principal asset is the Centre itself, which provides its largest source of income. The Premises committee was established in the year to August 2019. This is now overseeing the first phase of the building renovation work as well as the building health and safety aspects of the premises. The Trustees are particularly grateful to Peter Allen for his commitment to this committee and the building project. From the summer of 2021, an additional flexible room should be available for use.

Having consolidated the governance policies, the Trustees intend to continue to develop the range of skills and experience at its disposal, both from Trustees themselves and from the staff. The Trustees are confident that the policies it has in place and the skills of the staff team provide a strong basis for future progress.

When the Covid lockdown eases, it is hoped that the Centre’s programme of cultural and community activities can be re-envigorated.

Page 8

7 Trustees responsibilities in relation to Financial Statements

The London Welsh Centre Trust

Directors and Trustees Annual Report (continued)

For the Year Ended 31st August 2020

5 Reserves policy

The Group has combined funds of £500,231 (2019: £487,572), of which £20,064 (2019: £20,064) is restricted and £194,670 (2019: £202,754) is designated for building works. The level of reserves is reviewed annually. The first phase of work on the fabric of the building is well underway and is expected to cost approximately £130,000. It is currently planned for completion before Aug 2021. In addition some flooding issues have recently been identified elsewhere in the building which will need to be addressed and which could require a further £20,000. This does not include the planned phase 2 of the building refurbishment work. This has not yet been costed, but is expected to require more funds than will be left in the designated project fund.

It is not thought prudent at this point to make any further funds available to the building project fund, therefore whilst the Trustees will aim to plan and cost the phase 2, no commitment will be given until the financial future of the centre is clearer. Excluding the designated funds and restricted funds the unrestricted reserves at the end of the financial year represented 6.5 months unrestricted expenditure. The Trustees are satisfied that the reserves level is appropriate given the volatility of the Covid situation.

6 Public Benefit Statement

Public Benefit Requirement

The Trustees had due regard to the guidance published by the Charities Commission in compliance with its duties under section 4 of the Charities Act 2011.

This guidance sets out two key principles:

  1. The organisation must have an identifiable benefit.

  2. The benefit must be to the public or a section of the public.

The Trustees confirm that the LWC carries out its objectives for public benefit. The LWC continues to ensure that the Centre is fully or partially open to the public throughout the year during normal office hours.

During the year the Centre holds numerous events promoting musical, literary and artistic appreciation, including concerts, book launches, exhibition. Many of these events are free of charge and the vast majority are open to the public. The purpose of these events is the advancement of arts, culture and heritage.

The LWC from time to time holds open days or evenings at the centre, when the public are particularly encouraged to come into the centre to learn about its activities, the Welsh language and culture.

The Trustees ensure that the Centre delivers events of a Welsh cultural and educational nature. The Centre continues to offer preferential rates for hiring of its spaces to local community groups and charities to ensure that the Centre's facilities are supporting the advancement of community development.

The Trustees are responsible for preparing the Trustee's annual report and financial statements in accordance with the applicable law and United Kingdom standards (UK GAAP).

Company law and the law applicable to charities in England and Wales require charity Trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the Group and of the Incoming recources and application of resources including the income and expenditure of the Group for that period. In preparing the financial statements the Trustees are required to:

The Trustees are responsible for ensuring that sufficient accounting records are kept which disclose with reasonable accuracy at any time the financial position of the group and enables them to ensure that the financial statements comply with the law and requirements of the Charity Commission.

They are also responsible for safeguarding the assets of the LWC and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 9

The London Welsh Centre Trust

Directors and Trustees Annual Report (continued)

For the Year Ended 31st August 2020

8 Risk Management

The Trustees consider the maintenance of a safe environment for staff, subscribers and customers of the Centre to be their primary duty. The Trustees will continue to assess and manage any risks related to the Centre building or operations through regular risk assessments by staff, with results reported to the Trustees by the CEO.

Guidance and rules have been thoroughly researched to determine effective processes required to maintain the safety of all staff and users of the London Centre in relation to Covid-19. Risks have been evaluated, and continue to be so as different situations occur. Procedures and appropriate briefings are established for each type of event held at the Centre, ensuring all those impacted are adequately informed.

The key risk management tools used by the Trustees include:

A Risk Register has been agreed by the Trustee Board. The register documents the various risks considered by the Trustees to be facing the organisation, the potential impact of those risks and the likelihood of the issues happening. It is reviewed annually.

Signed on behalf of the Trustees

Richard Saunders (Chairman)

Dated: 10/05/21

Page 10

The London Welsh Centre Trust

Independent Examiners's Report to the Trustees of the London Welsh Centre Trust

I report on the accounts of the charity for the year ended 31 August 2020 which comprise the statement of financial activities, the balance sheet and related notes 1 to 17

Respective responsibilites of trustees and examiner

The Charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed

It is my responsibility to:

Basis of Independent examiner's report

My examination was carried out in accordance with the general Directions given by the Charity Commision. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a "true and fair view" and the report is limited to those matters set out in the statement below.

independent examiner's statement

In connection with my examination, no matter has come to my attention:

have not been met; or

Zahid Hussein For and on behalf of Z Group Chartered Accountants Ibex house, 162-164 Arthur Road Winbledon Park London SW19 8AQ

10 May 2021

Page 11

The London Welsh Centre Trust

Consolidated Statement of Financial Activities

(including consolidated income and expenditure account)

for year ending 31 August 2020

Note
Income:
Incoming resources from donations and legacies
2
Income from charitable activities
3
Investment income
Income from trading activities
4
Total income
Expenditure:
Cost of trading activities
5
Cost of raising funds
6
Cost of Charitable activities
7
Governance Costs
8
Total expenditure
Net income/(expenditure)
Reconciliation of Funds
Total funds brought forward
Total funds carried forward
Unrestricted
Restricted
Total Funds
Total Funds
Funds
Funds
2020
2019
£
£
£
£
52,209
-
52,209
45,400
87,396
-
87,396
65,267
430
-
430
493
272,267
-
272,267
358,352
412,302
-
412,302
469,512
259,451
259,451
286,071
21,013
21,013
12,988
106,305
106,305
75,228
12,874
12,874
10,940
399,643
-
399,643
385,227
12,659
-
12,659
84,285
467,508
20,064
487,572
403,288
480,167
20,064
500,231
487,572

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derived from continuing activities.

Page 12

The London Welsh Centre Trust

Consolidated Balance Sheet

as at 31 August 2020

Notes
Fixed assets
Tangible assets
10
Current assets
Stock (Bar in subsidiary & merchandise in Charity)
Debtors
11
Cash at bank and in hand
12
Total current assets
Liabilities
Creditors: falling due within one year
13
Net current assets
Provision for liabilities
Total assets less current liabilities
Funds
14
Unrestricted income funds
Restricted income funds
Total funds
Group
Group
Charity
Charity
2020
2019
2020
2019
£
£
£
£
70,549
30,726
55,288
17,046
70,549
30,726
55,288
17,046
7,460
6,771
502
746
17,263
59,111
10,662
174,277
477,371
490,921
434,605
278,847
502,094
556,803
445,769
453,870
69,595
97,358
57,138
38,575
432,499
459,446
388,631
415,296
2,816
2,600
-
-
500,232
487,572
443,919
432,342
480,167
467,508
423,855
412,276
20,064
20,064
20,064
20,064
500,231
487,572
443,919
432,340

For the financial year ended 31 August 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies

Directors' responsibilities

The accounts have been prepared under the Charities Act 2011 and in accordance with the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective January 2015) - Charities SORP (FRS 102)).

Approved by the Trustees on 10/05/2021 …………………………………………………………. Richard Saunders, Chairman …………………………………………………………. Hannah Roberts, Treasurer

…………………………………………………………. Company registration number 00774093 The attached notes form part of these accounts

Page 13

Notes on the accounts

The London Welsh Centre Trust

for the year ended 31 August 2020

Accounting Convention

The financial statements are prepared under the historical cost convention and include the results of the charities operations which are described in the Trustees Report and all of which are continuing.

The accounts have been prepared under the Charities Act 2011 and in accordance with the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective January 2015) - Charities SORP (FRS 102)).

Income

Incoming resources from donations and legacies are accounted for on a receipts basis.

Income from hall and room hire is recognised when the letting occurs. Income received in advance is carried forward as deferred income.

Income from bar and food sales is stated net of VAT and is recognised when the goods are served to the customer.

Expenditure

Resources expended are included on an accruals basis.

For the charity "London Welsh Centre Trust" - Resources expended include attributable VAT which cannot be recovered.

Support Costs

Support costs relating to the trading activity are based on actual figures. Other support costs are allocated between charitable activities and cost of raising funds based on the percentage of staff costs relating to those activities.

Fund accounting

Unrestricted funds are general funds that are available for use to further any of the purposes of the charity.

Designated funds are funds that the Trustees of the charity have set aside for a particular purpose.

Restricted funds are those donated for use in a particular area or purpose and the restriction means that the funds can only be used for specific projects or activities.

Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Group Accounts

The company and its subsidiary undertaking comprise a small -sized group.

Stock

Stock is included at the lower of cost or net realisable value.

Page 14

The London Welsh Centre Trust

Notes on accounts for the year ended 31st August 2020

2
Incoming resources from donations and legacies
General Donations
Donation from LWCL to LWCT
Subscription donation income
Gift Aid
Job Retention Grant - re Raising Funds staff
Support costs from LWCL to LWCT
3
Income from charitable activities
Functions
Welsh classes
Merchandising, e.g. Jewellery, Mugs, Cards
Other income
Job Retention Grant - re charitable Activities
Publications
Group
Group
Charity
Charity
2020
2019
2020
2019
£
£
£
£
4,969
-
4,969
-
-
-
9,873
70,769
36,385
37,752
36,385
37,752
8,241
7,648
8,241
7,648
2,614
-
2,614
-
-
17,000
17,000
52,209
45,400
79,082
133,169
Group
Group
Charity
Charity
2020
2019
2020
2019
£
£
£
£
39,344
31,001
39,344
31,001
36,438
33,067
36,438
33,067
846
839
846
839
120
-
120
-
10,458
-
10,458
190
360
190
360
87,396
65,267
87,396
65,267

4 Income from trading activities - from the London Welsh Centre Ltd (subsidiary of the LWT)

The wholly owned trading subsidary, London Welsh Centre limited is incorporated in the United Kingdom (company number 00204686). The company operates the bar and all commercial operations carried on at the London

Welsh Centre Trust premises. A summary of the trading financial performance of the subsidiary alone is shown below.

4.1 Subsidiary Income statement
2020
Turnover
£
£
£
Hall and Room hire
130,191
227,396
Bar & Food Sales
94,679
127,003
Job Retention Grant - re Trading Activities
42,451
Sundry Income
4,946
3,953
Total Turnover
272,267
272,267
358,352
Direct Cost of sales
(39,731)
Gross Profit
232,536
Administrative Expenses
(221,478)
Operating Profit before gift to LWT
11,058
Amount gift aided to charity from LWCL to LWCT
(9,873)
Operating profit/(loss)
1,185
Deposit Account Income
138
Tax on profit/(loss)
(242)
Deficit in subsidiary
1,080
Expenditure on trading activites shown in the consolidated SOFA comprised:
Costs of sales and administrative expenses (excluding Governance costs)
259,451
Less: intercompany payments (Contribution to shared support costs)
(17,000)
242,451
2019
£
358,352
(48,801)
309,551
(239,355)
70,196
(70,769)
(573)
92
85
(396)
286,071
(17,000)
269,071

Page 15

The London Welsh Centre Trust

Notes on accounts for the year ended 31st August 2020

4.2 Subsidiary Balance sheet
Tangible fixed assets
Current assets
- Bar stock
- Debtors
- Cash at bank
Current liabilities
- Trade creditors
- Other creditors
- Donation from LWCL to LWC
- Owed to /(from) LWT (excluding donation)
- Taxes
- Accruals and deferred income
Total net assets
Provisions for Liabilities
Balance at start of year
Profit/ loss for the year
Aggregate share capital and reserves at end of year
5
Cost of trading activites
Direct costs - cost of sales (4.1)
Staff costs (9.2)
Support costs (9.1)
Total cost of trading activites
6
Cost of raising Funds
Staff costs (9.2)
Support costs (9.1)
Total cost of raising funds
7
Costs of charitable activities
- Staff Costs (9.2)
- Subscription & Donation - Online collection charges
- Functions & fund raising expenses
- Welsh language classes
- Merchandising Costs
- London Welsh Magazine
- Support Costs (9.1)
Total cost of charitable activities
2020
£
£
15,261
6,957
6,601
42,766
56,324
395
1,202
9,873
(34,231)
268
34,950
(12,457)
59,128
(2,816)
56,312
55,232
1,080
56,312
Group
Group
2020
2019
£
£
39,731
48,801
157,466
158,038
62,254
79,232
259,451
286,071
Group
Group
2020
2019
£
£
14,623
7,347
6,390
5,641
21,013
12,988
Group
Group
2020
2019
£
£
50,747
25,715
662
-
11,127
8,791
8,347
9,221
817
(250)
9,043
9,185
25,562
22,566
106,305
75,228
£
6,025
51,190
212,074
2019
£
13,680
269,289
(225,139)
2,262
529
70,769
95,587
3,657
52,335
Group
2020
£
39,731
157,466
62,254
Charity
2020
£
-
-
-
57,830
(2,600)
55,230
55,628
(396)
55,232
Charity
2019
£
-
-
-
259,451 - -
Group
2020
£
14,623
6,390
Charity
2020
£
14,623
6,390
Charity
2019
£
7,348
5,641
21,013 21,013 12,989
Group
2020
£
50,747
662
11,127
8,347
817
9,043
25,562
Charity
2020
£
50,747
662
11,127
8,347
817
9,043
25,562
Charity
2019
£
25,715
-
8,791
9,221
(250)
9,185
22,566
106,305 106,305 75,228

Page 16

The London Welsh Centre Trust

Notes on accounts for the year ended 31st August 2020

8
Governance Costs
- Staff costs on Goverance (9.2)
- Reporting accountants' fee
- Legal and Professional fees: e.g. Peninsula,
9
Support and Staff costs
9.1 Support costs
- Rates, lighting & heating, water
- Insurance
- Depreciation
- Printing, stationery, telephone, etc.
- Bookkeeping fees
- Bank Charges
- IT Software & Consumables
- Sundries (incl training, advertising, travel, etc.)
- Performing rights
- Cleaning & Waste Disposal
- Repairs & Maintenance
- Major premise works
- Tax on profit for the year
Support Costs Allocation
Allocation to Trading Activities (5)
Allocation to Cost of Raising Funds (6)
Allocation to Charitable Activities (7)
Group
Group
2020
2019
£
£
5,644
3,674
5,120
4,973
2,110
2,293
12,874
10,940
Group
Group
2020
2019
£
£
19,251
18,911
11,807
10,984
14,137
6,725
5,144
7,471
203
21,311
2,447
3,175
1,366
357
4,132
3,745
1,085
1,221
16,850
19,004
16,830
7,374
712
7,246
242
(85)
Charity
Charity
2020
2019
£
£
5,644
3,674
3,120
2,973
2,110
2,293
10,874
8,940
Charity
Charity
2020
2019
£
£
2,251
1,911
4,765
4,394
7,893
1,788
602
1,064
-
8,376
60
60
829
357
622
1,017
5,240
521
8,978
1,473
712
7,246
94,206
107,439
62,254
79,232
6,390
5,641
25,562
22,566
94,206
107,439
31,952
28,207
6,390
5,641
25,562
22,566
31,952
28,207

The support costs relating to the trading activities are based on actual figures. Other support costs are allocated between charitable activities and cost of raising funds based on the percentage of staff costs relating to those activities.

9.2 Staff Costs
Group
Group
2020
2019
£
£
Salaries
212,139
178,471
Social Security Costs
12,453
13,477
Pension
3,887
2,827
228,479
194,775
Analysis of staff costs on
- Trading Activity (subsidiary) (5)
157,466
158,038
- Raising Funds - Donations, Subscriptions, Legacies (6)
14,623
7,348
- Charitable Activity (7)
50,747
25,715
- Goverance (8)
5,643
3,674
Total staff costs
228,479
194,775
The average number of Staff in the year is
15
9
No individual staff member was paid more than £60,000 in the year.
Charity
Charity
2020
2019
£
£
65,932
29,188
3,871
4,722
1,211
2,827
71,013
36,737
14,623
7,348
50,747
25,715
5,643
3,674
71,013
36,737
2
1

Page 17

The London Welsh Centre Trust

Notes on accounts for the year ended 31st August 2020

Note

10
Tangible Fixed Assets
Group
Refurbish-
ment 2021
Plant &
Machinery
Cost
£
At 1 September 2019
-
17,785
Additions
8,084
2,726
At 31 August 2020
8,084
20,511
Depreciation
At 1 September 2019
-
9,472
Charge for the year
-
4,004
At 31 August 2020
-
13,476
Net Book Value
At 31 August 2020
8,084
7,035
At 1 September 2019
-
8,313
Charity
Project
2021
Plant &
Machinery
Cost
£
At 1 September 2019
-
-
Additions
8,084
-
At 31 August 2020
8,084
-
Depreciation
At 1 September 2019
-
-
Charge for the year
-
-
At 31 August 2020
-
-
Net Book Value
At 31 August 2020
8,084
-
At 1 September 2019
-
-
11
Debtors
- Trade debtors
- Amount due from LWCL to LWCT
- Other accrued Income
- Gift Aid Recoverable
- VAT
- Prepayments and other debtors
Refurbish-
ment 2021
Plant &
Machinery
£
-
17,785
8,084
2,726
Property
Improvement
Furniture &
Equipment
Fixtures &
Fittings
Total
£
£
£
£
150,533
110,864
59,104
338,286
0
3,756
39,394
53,960
8,084
20,511
150,533
114,620
98,499
392,247
-
9,472
-
4,004
147,946
95,547
54,597
307,561
1,294
3,716
5,123
14,137
-
13,476
149,240
99,263
59,720
321,699
8,084
7,035
1,293
15,357
38,779
70,548
-
8,313
2,587
15,317
4,507
30,725
Project
2021
Plant &
Machinery
£
-
-
8,084
-
Property
Improvement
Furniture &
Equipment
Fixtures &
Fittings
Total
£
£
£
£
150,533
79,577
49,985
280,095
0
2,042
36,011
46,137
8,084
-
150,533
81,619
85,996
326,232
-
-
-
-
147,945
68,454
46,650
263,049
1,295
2,540
4,061
7,895
-
-
149,240
70,994
50,711
270,944
8,084
-
1,294
10,625
35,285
55,288
-
-
2,588
11,123
3,335
17,046
Group
Group
Charity
Charity
2020
2019
2020
2019
£
£
£
£
9,925
45,570
8,441
270
-
-
-
166,356
-
-
-
-
-
-
-
-
-
-
7,338
13,541
2,221
7,651
17,263
59,111
10,662
174,277

Page 18

The London Welsh Centre Trust

Notes on accounts for the year ended 31st August 2020

12 Cash at Bank & in hand Group Group Charity Charity
2020 2019 2020 2019
£ £ £ £
Current Account - CAF bank 284,626 128,965 284,626 128,965
Coif Deposit Account 55,882 55,628 55,882 55,628
Current Account - General 92,414 149,077 70,316 70,511
Deposit Account 24,215 95,034 23,781 23,743
Current Account - Bar & Catering 20,133 62,004 - -
Cash In Hand 101 213 - -
477,371 490,921 434,605 278,847
13 Creditors Group Group Charity Charity
2020 2019 2020 2019
£ £ £ £
- Trade creditors 5,208 12,840 4,813 10,579
- Other creditors 3,489 1,490 2,287 960
- Tax 32 23 - -
- VAT 236 3,634 - -
- Reporting Accountant's Fee 4,400 4,400 2,400 2,400
- Amount due to LWCL from LWT - - 24,358 -
- Accruals and deferred income 56,230 74,971 23,280 24,636
69,595 97,358 57,138 38,575
2019 2020
14 Movements in Funds As at Incoming Outgoing Transferred As at
Start of Year Resources Resources Resources End of Year
£ £ £ £ £
Restricted Funds - Charity Only
- Fund Raiser for refurbishment 15,064 - - - 15,064
- Main Hall Floor & Other Areas 5,000 - - - 5,000
Total Restricted 20,064 - - - 20,064
Unrestricted Funds
Charity - designated 202,754 (8,084) - 194,670.00
Charity - undesignated 209,524 139,897 (120,234) - 229,186.79
Subsidiary Funds 55,230 272,405 (271,324) - 56,310.30
Total Unrestricted 467,508 412,302 (399,643) - 480,167
Group Total funds 487,572 412,302 (399,643) - 500,231
15 Related Party Relationships and transactions 2020 2019
During the year to 31 August : £ £
The London Welsh Centre Ltd (LWCL) contributed to the support cost of the London 17,000 17,000
Welsh Centre Trust (LWCT)
Also London Welsh Centre Ltd (LWCL) donated to London Welsh Centre Trust (LWCT) 9,873
70,769
At 31 August 2020, inclusive of the donation above, the LWCT owed LWCL 24,358
At 31 August 2019, inclusive of the donation above, the LWCL owed LWCT 166,356

No remuneration or expenses were paid to the trustees in the year or the previous year.

Page 19

The London Welsh Centre Trust

Notes on accounts for the year ended 31st August 2020

16 Constitution and Ultimate Parent Company

London Welsh Centre Trust is a company limited by Guarantee, having no share capital. Members are liable for the company's debts whilst being a member and up to one year after ceasing to be a member for those transactions entered into before that date, to a maximum of £1.

London Welsh Centre Limited is a company limited by Guarantee, having no share capital. Members are liable for the company's debts whilst being a member and up to one year after ceasing to be a member for those transactions entered into before that date, to a maximum of £1. The company's sole member and ultimate parent is the London Welsh Centre Trust.

17 Operating Surplus/ (deficit) Group Group Charity Charity
2020 2019 2020 2019
This is stated after charging: £ £ £ £
Depreciation of owned fixed Assets 14,137 6,725 7,895 1,788
Reporting accountants' fees 5,120 4,973 3,120 2,973

Page 20