AMENDED
THE WEIZMANN INSTITUTE FOUNDATION Company Limited by Guarantee
TRUSTEES’ REPORT & FINANCIAL STATEMENTS
30 September 2022 Company Registration Number 483123 Charity Registration Number 232666
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) TRUSTEES AND PROFESSIONAL ADVISORS FOR THE YEAR ENDED 30 SEPTEMBER 2022
| Contents | Page |
|---|---|
| Trustees and Professional Advisors | 2 |
| Trustees’ Annual Report | 4 |
| Independent Auditors’ Report to the members | |
| of the Weizmann Institute Foundation (Weizmann UK) | 16 |
| Statement of Financial Activities | 20 |
| Summary Income and Expenditure Account | 21 |
| Statement of Total Recognised Gains and Losses | 21 |
| Balance Sheet | 22 |
| Cash Flow Statement | 23 |
| Notes to the financial statements | 24 |
1
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) TRUSTEES AND PROFESSIONAL ADVISORS FOR THE YEAR ENDED 30 SEPTEMBER 2022
The Trustee Directors in office during the year and up to the date of signing the financial statements: Dr. Arabella Duffield (Chair) Jonathan Kropman (Hon. Secretary) – retired as trustee 15 March 2022 remains as Hon. Secretary David Marks (Hon. Treasurer) Prof. Benny Chain – retired 15 March 2022 Dr. Iris Good – appointed 30 November 2021 Dean Lush Maxwell Nisner – retired 29 November 2022 Martin Paisner CBE – retired 15 March 2022 Denis Raeburn Denitza Roussinova ‐ appointed 30 November 2021 Michael Sandler Hayley Sieff Simon Sturge – appointed 27 July 2022 Barry Townsley CBE Charles Wolfson Townsley
The following sub‐committees were in place during the year: Investment Committee Risk Committee
Investment Committee Risk Committee Denis Raeburn (Chair) Jonathan Kropman (Chair) Jonathan Kropman David Marks Maxwell Nisner ‐ retired 29 November 2022 Charles Wolfson Townsley
Audit Committee
Audit Committee Remuneration Committee David Marks (Chair) Dean Lush (Chair) Jonathan Kropman Dr. Arabella Duffield (ex officio) Denis Raeburn David Marks Jonathan Kropman
Scientific Advisory Committee
Dr. Iris Good (Chair) – appointed 20 February 2023 Prof. Benny Chain – retired 15 March 2022 The Lord Turnberg Kt – retired 30 November 2021
Life President
Dame Vivien Duffield DBE
President
Barry Townsley CBE
Vice Presidents
Lord Alliance CBE Lord Mitchell Lord Rothschild CBE
Martin Paisner CBE Sir John Ritblat
2
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) TRUSTEES AND PROFESSIONAL ADVISORS FOR THE YEAR ENDED 30 SEPTEMBER 2022
INVESTMENT MANAGERS
Rothschild & Co. Wealth Management (UK) Limited New Court, St Swithin’s Lane London EC4N 8AL
Weizmann Global Endowment Management Trust (W‐GEM) 405 Lexington Avenue Suite 41 A New York NY 10174 USA
INDEPENDENT AUDITORS
Haysmacintyre LLP 10 Queen Place Street London EC4R 1AG
SOLICITORS
Trowers & Hamlins LLP 3 Bunhill Row London EC1Y 8YZ Stone King LLP Boundary House 91 Charterhouse St London EC1M 6HR
BANKERS
HSBC Bank Plc 90 Baker Street London W1U 6AX
ACCOUNTANTS
JS2 Limited One Crown Square Church Street East Woking, Surrey GU21 6HR
REGISTERED OFFICE Weizmann UK (Company Registration Number 483123) 1a Frognal 9 Hampstead Gate London NW3 6AL United Kingdom
3
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) TRUSTEES’ REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2022
The Board of Trustees (being the directors of The Weizmann Institute Foundation – known as Weizmann UK), presents its report and audited financial statements for the year ended 30 September 2022. The report and the financial statements have been produced in accordance with the provisions of the FRS 102 SORP – Accounting and Reporting by Charities – Second Edition, effective 1 January 2019, the Companies Act 2006, and the Charities Act 2011.
HIGHLIGHTS OF OUR YEAR
Due to the slow transition back to face‐to‐face events, and following the success of last year’s online Making Connections campaign, no flagship fundraising event was held by Weizmann UK this year, however the following key events and activities took place:
-
A visit to London from the President of the Weizmann Institute of Science (the Institute), Prof. Alon Chen
-
A legacy mailing highlighting the impact gifts in wills have made at the Institute and encouraging supporters to consider their own Weizmann legacy
-
The Global Gathering of the Institute, which had been postponed for two years, was held in person in May 2022 in Zurich
The following were held as virtual events:
-
The 10[th] annual Weizmann UK Safe Cracking Tournament for Year 12 students
-
The Dr Bessie Lawrence International Summer Science Institute for Year 13 students
-
A From Research to Reality lecture given by Prof. Jacob Hanna focusing on growing organs outside the human body
-
The 73[rd] Annual General Meeting of the International Board of the Institute
Weizmann UK continued to raise awareness of the Institute’s major flagship programmes including the Institute for Brain and Neural Sciences and the ‘Frontiers of the Universe’ facility in astro‐ and particle physics.
This year, the Institute also made a commitment to prioritising research around climate change and has established a new flagship project: The Institute for Environmental Sustainability (IES). Weizmann UK will be actively promoting the Institute’s two‐fold agenda in this area, which is firstly to increase funding to aid scientists to make urgently needed environmental breakthroughs, and secondly to ensure that the latest Weizmann research can be rapidly translated into revolutionary solutions by working closely with agile start‐up companies.
4
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) TRUSTEES’ REPORT (Continued) FOR THE YEAR ENDED 30 SEPTEMBER 2022
OUR ACHIEVEMENTS & ACTIVITES IN DETAIL
In the year ended 30 September 2022 we received donations and legacies of £2,107,621 (2021: £2,012,060) and we were able to award grants totalling £2,985,289 (2021: £2,576,061) to the Institute.
Legacy Campaign
In follow up to the legacy brochure that was published in 2021, the print and online advertising campaign continued to appear in the Jewish press in November 2021. Additionally, a further legacy mailing was sent to a broad list of supporters in Spring 2022. This was the final communication from Sheridan Gould in her role as Executive Director. It reflected on her personal highlights and legacy from her tenure at Weizmann UK and invited its readers to leave their own ‘Weizmann legacy’.
EDUCATION & AWARENESS
UK Physics Competition 2022
The 10[th] annual UK Safecracking Physics Tournament was held virtually in February 2022, with 16 teams of Year 12 students from nine schools designing safes that could be cracked by solving physics riddles and was won by a team from Westminster School. Eltham College and St Paul’s School finished in 2nd and 3rd place respectively. Special mention was given to St Mary’s College as the best newcomers to the competition. The competition was judged by a panel of experts and participants were given a presentation by Prof. Eli Waxman from the Department of Particle Physics & Astrophysics at the Institute. The winning UK teams went on to compete in the Virtual International Safe Cracking Tournament held by the Institute in April 2022. We were delighted that this was won by St Paul’s School.
Dr Bessie Lawrence International Summer Science Institute
The International Summer Science Institute was once again held as a virtual event for Summer 2022. This affected the number of applications and level of engagement with the programme, but three students went on to complete the programme. They attended scientific talks and meetings with a variety of scientists from the Institute, met daily with their mentors, and undertook independent study in small groups. They also enjoyed social and cultural activities.
From Research to Reality Lecture
Weizmann UK hosted its annual From Research to Reality lecture as a livestreamed event in March 2022. Prof. Jacob Hanna presented his pioneering research on growing organs outside the human body. He is making major leaps forward in stem cell research that could pave the way to medical applications such as the ability to repair damaged tissue, treat autoimmune diseases, grow transplant organs, and reduce infertility, all using patients’ own stem‐cells.
Global Gathering, Zurich
The postponed Global Gathering was held in person in Zurich in May 2022. The focus of the gathering was on Sustainability.
5
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) TRUSTEES’ REPORT (Continued) FOR THE YEAR ENDED 30 SEPTEMBER 2022
Summer Garden Party
In July 2022 Weizmann UK Chair Dr. Arabella Duffield hosted a reception to celebrate Sheridan Gould’s retirement. It was an opportunity to bring long term supporters of Weizmann UK together in person and to thank Sheridan for her dedicated 18 years of service.
Other Online Science Events
As a legacy of Covid restrictions, many events organised by Weizmann’s international committees continued to be delivered online. UK guests were invited to meet scientists and hear about their fascinating research. Events included:
-
Harnessing the Power of Stem Cells with Prof. Jacob Hanna ‐ October 2021
-
AGM ‐ January 2022
-
Cultivating Excellence ‐ The Next Generation of Weizmann Scientists ‐ February 2022
-
Living and Breathing ‐ a future with Covid‐19 with Prof. Gabi Barbash ‐ March 2022
-
Women For Science ‐ Frontiers of the Universe ‐ April 2022
Weizmann Institute International Board Meeting 2021
The 73rd Annual General Meeting of the International Board in November 2021 was held as a virtual event, enabling Weizmann UK to extend invitations beyond International Board members. Programme highlights included:
-
Opening session with guest of honour H.E. Isaac Herzog, President of the State of Israel. Speakers: Prof. Neri Oxman (Head of Mediated Matter Group, MIT) in conversation with Prof. Ron Milo (Department of Plant & Environmental Sciences), Prof. Elad Schneidman (Department of Brain Sciences) and Dr. Sivan Refaely‐Abramson (Department of Molecular Chemistry and Materials Science)
-
Smart Science – The Era of Artificial Intelligence. Speakers: Prof. Eran Segal (Department of Computer Science and Applied Mathematics and Department of Molecular Cell Biology) and Prof. Yonina Eldar (Department of Computer Science and Applied Mathematics)
-
Investing in the Scientists of Tomorrow: Featuring talented and inspiring Postdoctoral fellows and PhD students
SCIENTIFIC COLLABORATION
Making Connections
Making Connections is Weizmann UK's flagship programme that brings scientists from the UK and Israel together to facilitate collaborative research projects. This is the 14th year of the programme, and, thanks to the generosity of Weizmann UK's supporters, there have now been a total of 76 grants awarded since the Making Connections programme began in 2008, bringing Institute scientists from a variety of fields into close working contact with scientists from around 30 UK universities and research institutes.
The five Making Connections grants for 2022‐23 will enable research projects between Institute scientists and their counterparts at the following UK Institutions:
-
The Francis Crick Institute
-
University of Cambridge
-
University of Manchester
-
University of Glasgow
6
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) TRUSTEES’ REPORT (Continued) FOR THE YEAR ENDED 30 SEPTEMBER 2022
Imperial College London
Additionally, a Making Connections Symposium on Systems Biology & Immunology, called Design and Order in the Immune System, was held at the Institute in April 2022, in honour of the late Prof. Nir Friedman. It was organised by his long‐term Making Connections partner Prof. Benny Chain (UCL). The meeting was held in the Schwartz/Reisman Institute for Theoretical Physics, with special permission from the Faculty of Physics, reflecting Nir’s career which began in the study of physics and ended in the study of immunology.
Get Connected and the Weizmann‐Manchester Visiting Students Programme
The Get Connected Grant Programme has been forging collaborations between life scientists from the Institute and the University of Manchester since 2010. The successful collaboration between the two institutions led to the establishment of a joint PhD programme, in which students from the University of Manchester undertake two years of their doctoral studies with a Weizmann Institute group. The PhD programme was paused this year, but funding has been secured to resume the programme for next year.
FUNDRAISING
Weizmann UK undertakes fundraising activities to fund both its UK education and awareness‐raising activities, and to fund scientific research and education projects at the Weizmann Institute and the Davidson Institute of Science Education in Israel. Weizmann UK is a member of the Institute of Fundraising and is registered with the Fundraising Regulator. It adheres to the Fundraising Code of Practice ‐ ensuring that all fundraising activities are legal, open, honest, and respectful. No complaints have been received. The Charity’s fundraising activity is largely focused on major individual donors who are well known to the Charity and its Trustees. Income is generated from new and existing supporters via special events, gifts in wills, and a major gifts programme – the opportunity to donate online via our website is also promoted in our communications. Weizmann UK does not use any third‐ party fundraising organisations.
Visit to London by the President of the Weizmann Institute, Prof. Alon Chen
After two postponed visits, Prof. Alon Chen was finally able to visit London in person in January 2022. Weizmann UK arranged a very full schedule of meetings for him over three days, in which he met with many key donor families, alongside some major new prospective supporters. His meetings enhanced the stewardship of many important supporters and opened some conversations about potential new major commitments. It has been agreed that Prof. Chen will plan to make two annual visits to the UK going forward, to build on long term relationships.
COMMUNICATIONS
Weizmann UK’s donor relations and communications activities comply with the Data Protection Act 2018, General Data Protection Regulations (GDPR) and the Privacy and Electronic Communications Regulations (PECR). Weizmann UK sends communications via mail, email and through social media and advertising. Consent is obtained where required and recorded appropriately. All information is stored securely. Supporters’ rights are clearly outlined in the Privacy Policy, which is made available to them all, and they are able to change the way they hear from Weizmann UK at any time. All these policies are
7
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) TRUSTEES’ REPORT (Continued) FOR THE YEAR ENDED 30 SEPTEMBER 2022
reviewed on an annual basis and all activities are monitored by the Risk Committee and annually reported on to the Board of Trustees.
During the period there were no GDPR complaints received, nor safeguarding issues reported. Weizmann UK has robust procedures in place to deal with complaints or issues in compliance with the Charity Commission guidance and regulation. The Risk Sub‐committee was satisfied that the controls adopted by the Charity were appropriate and that responsibility is suitably allocated to monitor risk and control areas highlighted.
Supporter communications including eNewsletters, Magazine mailings and Social Media updates continued throughout the year.
FUTURE PLANS
A welcome return to face‐to‐face events:
In the coming year we hope to welcome more scientists from the Institute to the UK to meet and present to our supporters and at wider public events, and to be able to take more supporters to visit scientists in their labs in Israel.
Weizmann Institute International Board 6 – 9 November 2022
The International Board was held in person.
UK Physics Safe Cracking competition
The competition will be held in person at Dulwich College in February 2023 and winning teams will travel to Israel for the International Competition in April/May 2023.
Bessie Lawrence programme – Summer 2023
It is intended that the programme will go ahead in person on campus in July 2023 and it is hoped this will increase the number of UK applicants to engage with the programme.
Visits from Prof. Alon Chen
Weizmann UK look forward to welcoming the President of the Weizmann Institute to London in January and June 2023. Plans are underway for a packed schedule of events and meetings with current and prospective UK donors. His visit in January coincided with Weizmann UK’s annual lecture.
Women in Science lunch
It is planned that a fundraising lunch to support the Weizmann Institute’s Women in Science programme will go ahead in May 2023.
STRUCTURE, ORGANISATION AND GOVERNANCE
OUR LEGAL STRUCTURE
Weizmann UK (its registered corporate name being The Weizmann Institute Foundation) is a company limited by guarantee (registration number 483123), which was incorporated on 8 June 1950. It
8
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) TRUSTEES’ REPORT (Continued) FOR THE YEAR ENDED 30 SEPTEMBER 2022
operates under the name of Weizmann UK. Its constitution and principal regulations are set out in its Memorandum and Articles of Association. Weizmann UK is a registered charity (registration number 232666). The registered office is 9 Hampstead Gate, 1a Frognal, London NW3 6AL.
Weizmann UK’s charitable objectives include providing financial and material assistance, encouragement and support to and for pure and applied scientific research and related activities at the Institute.
OUR MISSION
Weizmann UK’s mission is to communicate the work of the Institute’s scientists, to raise funds and encourage support for the Institute’s work. Weizmann UK additionally aims to communicate the Institute's scientific discoveries and breakthroughs to its UK friends, supporters and the public. We also actively promote greater scientific collaboration between the Institute and leading UK scientific institutions.
We deliver public benefit through our events and education programmes, which provide the wider UK public with unique access to inspirational scientists and cutting‐edge research. The scientific breakthroughs made at the Institute, are for the benefit of humanity.
OUR GOVERNANCE AND MANAGEMENT
The Board is delighted to report that Carmel Spyer was appointed as Executive Director on 20 February 2023 and will assume her new role on 1 April 2023.
All members of the Board of Trustees are directors of Weizmann UK. No director had any material interest in any contract or arrangement with Weizmann UK during the year with the exception of those disclosed in note 15.
Members of the Scientific Advisory Committee retired during the year. Dr Iris Good was appointed as Chair as 20 February 2023. Trustees are currently seeking to recruit new members. In the interim, former members continue to provide assistance.
The Board of Trustees is responsible for the activities of Weizmann UK. The Executive Director directs the day‐ to‐day operation of the office.
Members of the Board of Trustees are appointed in accordance with the Articles of Association. At every Annual General Meeting Trustees who are subject to retirement by rotation (after serving a term of not more than four years), retire from office and may offer themselves for re‐election, provided that they have not been a Trustee for more than twelve consecutive years. New Trustees are appointed by the Board of Trustees.
All Trustees are members of the Company for Companies Act purposes and have a maximum liability of £10.
9
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) TRUSTEES’ REPORT (Continued) FOR THE YEAR ENDED 30 SEPTEMBER 2022
POLICY & PROCEDURES
Pay policy for senior staff:
The Remuneration Committee, Chaired by Dean Lush with David Marks, Jonathan Kropman and Dr. Arabella Duffield, as an ex officio member, meet as required to oversee the pay policy for the organisation. The pay of staff is generally reviewed annually in accordance with performance and relevant benchmarks.
The Trustees consider the Board of Trustees and senior management comprise the key management personnel of the charity in charge of directing and controlling, running and operating the Charity on a day‐to‐day basis. All Trustees give of their time freely and no Trustee received remuneration in the year. Details of Trustees’ expenses and related party transactions are disclosed in Note 15 to the accounts.
PUBLIC BENEFIT
The Trustees confirm that they have complied with the duty in Section 17 of the Charities Act 2011 to have due regard to the Charity Commission’s general guidance on public benefit.
FINANCIAL REVIEW
The financial statements for the year ended 30 September 2022 show net expenditure for the year before foreign exchange gains and investment gains of £1,551,356 (2021: net expenditure of £1,440,229). The net movement in funds for the year amounted to an decrease of £513,634 (2021: increase of £2,986,619) after accounting for net investment and exchange gains of £1,037,722 (2021: £4,426,848). A transfer of £1,099,309 was made from Endowed funds to Restricted funds representing the allocation of total return in the year. During the year grants of £3,061,944 (2021: £2,893,299) were awarded of which £2,985,289 (2021: £2,576,061) were made to the Weizmann Institute.
Reserves
At 30 September 2022 the Charity held unrestricted reserves of £4,798,081 (2021: £6,236,907). Included within unrestricted reserves is £69,959 (2021: £223,270) as a designated fund called Making Connections which promotes collaboration on projects undertaken between leading scientists at UK universities and scientists at the Weizmann Institute of Science.
The Trustees determined that the remaining unrestricted reserves be used as needed to fund the cost of the operations and to continue the Making Connections programme into the foreseeable future. The unrestricted reserves have also been used to fund fixed assets of £831,485 (2021: £858,732). The policy on the level of a desirable level of unrestricted reserves are reviewed periodically by the Trustees.
Grants for Scientific Research
Weizmann UK makes grants to the Weizmann Institute based on the current needs of the Institute together with the availability of funds and the requests of donors.
10
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) TRUSTEES’ REPORT (Continued) FOR THE YEAR ENDED 30 SEPTEMBER 2022
Investment Policy
All investments held by Weizmann UK have been acquired in accordance with the powers available to the Board of Trustees and there are no specific restrictions on the investment powers available to the Board. The Board of Trustees has delegated investment monitoring responsibility to a sub‐committee (the Investment Committee) whose members are: Denis Raeburn (Chair), Jonathan Kropman, Maxwell Nisner (retired 20 November 2022) and Charles Wolfson Townsley.
Weizmann UK’s investments are allocated between a portfolio invested in Weizmann Global Endowment Management Trust (W‐GEM) and a portfolio invested by Rothschild & Co. Wealth Management (UK) Limited.
The W‐GEM Investment Committee members are: Peter Nadosy, Chair (USA), Avi Berger (Israel), Edward Dwek (UK), Shimshon Harel (WIS‐Chair of the WIS Executive Board), Professor Alon Harmelin (Weizmann Institute), Simon Krinsky (USA), Dominic H. Moross (USA), Manfred Moross (UK/USA), Robin Chemers Neustein (USA), and Steven Romick (USA). Martin Paisner CBE (Weizmann UK) is a Trustee of W‐GEM. Denis Raeburn (Weizmann UK) is a member of the W‐GEM Oversight Board.
W‐GEM’s stated performance objectives are several: to achieve a return which exceeds the Weizmann Institute’s spending rate and preserves the purchasing power of the assets; to outperform the MSCI All Country World Index during down markets; to produce, over time, less‐volatile returns than the MSCI All Country World Index; to perform well in comparison with two benchmarks: the Policy benchmark, weighted by asset class and over a market cycle, and peers.
The 12 months to 30 September 2022 was a difficult period for equity markets. W‐GEM, which has been allocated the bulk of Weizmann UK’s investment portfolio (approximately $24.7m or £22.6m) has been invested across a well‐diversified range of asset classes and managers. The WGEM portfolio returned ‐ 11.1% for the year compared to the relevant benchmark indices, which, in aggregate, returned ‐19.6%.
It is to be expected that W‐GEM will outperform its policy benchmark in weaker periods for the stock market. The magnitude of the outperformance over the last 12 months has been impressive, especially in the context of a challenging period for financial markets. In Sterling terms, the value of Weizmann UK’s investment in W‐GEM was positively impacted by the appreciation of the USD versus Sterling from 1.348 to 1.115 over the 12 month period.
The Board of Trustees has also resolved that the part of Weizmann UK’s non endowed funds (approximately £4.4m) with both unrestricted and restricted purposes should continue to be invested in the UK by Rothschild & Co, on an unconstrained basis.
The Investment Committee established what it regards as a prudent investment strategy with Rothschild & Co, which has invested in a diversified range of asset classes and securities. The report produced by Rothschild & Co indicates that Weizmann UK’s portfolio which is invested in the New Court fund decreased by ‐13.9% in Sterling terms for the year ended 30 September 2022. The fund is intended to preserve and grow the real value of the invested capital over the long term, whilst providing some protection during difficult market conditions. Weizmann UK has noted the difficult market conditions but over an extended period, the fund’s performance has been satisfactory.
11
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) TRUSTEES’ REPORT (Continued) FOR THE YEAR ENDED 30 SEPTEMBER 2022
Weizmann UK has Charity Commission approval to adopt the use of total return investment powers in relation to its permanent endowment investments by an order granted on 30 March 2006, as varied by a further order made on 15 August 2006. The power permits the Trustees to invest the portfolio to maximise total return and to apply an appropriate portion of the unapplied total return to income each year. Until the power is exercised to transfer a portion of unapplied total return to income (as disclosed in the fund transfers, note 10) the unapplied total return remains invested as part of the permanent endowment. This year £1,099,309 was applied to income.
The investment property is stated at its open market value and will be subject to a formal revaluation every five years. The property was acquired in 2011. During 2019, there were two informal valuations carried out for marketing purposes. The investment property was initially revalued at a market value of £910,000 as at 31 December 2018 and then a subsequent market value of £867,500 as at 3 October 2019. An informal valuation in November 2022 revalued the property at £770,000 and the Trustees have considered the value of the investment property and revalued to reflect the valuation in 2022.
Currencies
The funds invested in W‐GEM are denominated in US Dollars. The UK portfolio, managed by Rothschild & Co Wealth Management (UK) Limited, is denominated in UK Sterling. The Board of Trustees believes that this provides Weizmann UK with an appropriate balance of currencies. Weizmann UK’s non‐ endowed funds are applied towards both the UK operating costs of Weizmann UK and grants to the Weizmann Institute. However, Weizmann UK’s endowed funds are applied entirely for the benefit of the Weizmann Institute. The endowed income being in US Dollars, is therefore better aligned with the Weizmann Institute’s operating expenditure which is in both the Israeli Shekel and the US Dollar.
12
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) TRUSTEES’ REPORT (Continued) FOR THE YEAR ENDED 30 SEPTEMBER 2022
Risk Policy
The Risk Committee is appointed by the Trustees. Its function is to carry out assessment and analysis of risks attached to the operations of the Charity. The Risk Committee comprises the Honorary Secretary (Chair) and the Honorary Treasurer. Again, this year, the principal risks identified related to continuing financial implications caused by the pandemic and its effect on fundraising activities. The Risk Sub‐ committee also re‐considered operational processes and procedures, identifying, and highlighting additional risk areas arising from the pandemic. These included:
- 1 investment risks;
2 payment procedures, security and change of bank and electronic signature processes; 3 safety of staff on return to the office
Other areas of risk reviewed included:
-
budgetary control;
-
cyber security – vetting of all 3[rd] party software;
-
political risk concerning attitude to Israel (although the Institute is an apolitical body);
-
competition for funds within our donor base;
-
the annual review of GDPR requirements particularly the documentation around Privacy Policy, Cookies Policy, Data Retention Policy and an updated Legitimate Interest Assessment, these all being part of the process to ensure compliance in accordance with the regulations;
-
Safeguarding and anti‐bullying / harassment policies; and
-
W‐GEM management;
-
Executive Director succession;
-
Trustee succession.
The Risk Committee was satisfied that the controls adopted by the Charity were appropriate and that responsibility is suitably allocated to monitor risk and control areas highlighted. The results of the review are set out in a risk analysis matrix. These areas of risk are monitored by the Executive Director and brought to the attention of the Board of Trustees as appropriate and at least annually.
At a Board Meeting on 17 September 2022, the Risk Policy was presented to the Trustees who were satisfied that the major risks to which the Charity is exposed have been reviewed and were reasonable, with systems having been established to mitigate continuing risk.
13
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) TRUSTEES’ REPORT (Continued) FOR THE YEAR ENDED 30 SEPTEMBER 2022
Statement of Trustees' responsibilities
The Trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and the group and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgments and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the Trustees are aware:
-
there is no relevant audit information of which the charitable company’s auditor is unaware; and
-
the Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information.
The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. The work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
14
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) TRUSTEES’ REPORT (Continued) FOR THE YEAR ENDED 30 SEPTEMBER 2022
Independent Auditors
A resolution to reappoint Haysmacintyre LLP as auditors to Weizmann UK will be proposed at the annual general meeting.
By order of the Board of Trustees on 20[th] February 2023
David Marks
David Marks
Hon. Treasurer
15
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) Independent Auditors’ Report to the members of the Weizmann Institute Foundation (Weizmann UK)
Opinion
We have audited the financial statements of The Weizmann Institute Foundation for the year ended 30 September 2022 which comprise the Statement of Financial Activities, the Summary Income and Expenditure Account, the Statement of Total Recognised Gains and Losses, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the charitable company’s affairs as at 30 September 2022 and of the charitable company’s net movement in funds, including the income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Trustees’ Annual Report. Our opinion on the financial statements does not cover the
16
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) Independent Auditors’ Report to the members of the Weizmann Institute Foundation (Weizmann UK)
other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Trustees’ Annual Report (which includes the directors’ report prepared for the purposes of company law) for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the directors’ report included within the Trustees’ Annual Report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Annual Report (which incorporates the directors’ report).
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept by the charitable company; or
-
the charitable company financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to prepare the financial statements in accordance with the small companies’ regime and take advantage of the small companies’ exemption from the requirement to prepare a strategic report.
Responsibilities of trustees for the financial statements
As explained more fully in the trustees’ responsibilities statement set out on page 14, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
17
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) Independent Auditors’ Report to the members of the Weizmann Institute Foundation (Weizmann UK)
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non‐compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Based on our understanding of the charitable company and the environment in which it operates, we identified that the principal risks of non‐compliance with laws and regulations related to health and safety requirements, GDPR, employment law, company and charity law and we considered the extent to which non‐compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Charities Act 2011 and Companies Act 2006 and consider other factors such as payroll tax.
We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to the improper recognition of revenue and management bias in accounting estimates. Audit procedures performed by the engagement team included:
-
Inspecting correspondence with regulators and tax authorities;
-
Discussions with management including consideration of known or suspected instances of non‐ compliance with laws and regulation and fraud;
-
Evaluating management’s controls designed to prevent and detect irregularities;
-
Identifying and testing journals, in particular journal entries posted at the year end; and
-
Challenging assumptions and judgements made by management in their critical accounting estimates.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non‐compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware
18
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) Independent Auditors’ Report to the members of the Weizmann Institute Foundation (Weizmann UK)
of instances of non‐compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members, as a body, for our audit work, for this report, or for the opinions we have formed.
Lee Stokes (Senior Statutory Auditor) For and on behalf of Haysmacintyre LLP, Statutory Auditor
10 Queen Street Place London EC4R 1AG
Date: 21[st] February 2023
19
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 SEPTEMBER 2022
| Restricted funds 2022 2022 INCOME FROM Note £ £ Donations & Legacies Donations 123,869 1,851,503 Legacies 132,249 - Income from Investments 2 60,019 - Income from charitable activities Educational events 3,699 - Other Income - - TOTAL INCOME 319,836 1,851,503 EXPENDITURE ON Raising Funds 3 Fundraising & event costs 357,249 - Investment management costs 22,357 - Charitable Activities 3 Education & awareness 203,225 776,874 Research 460,078 1,871,933 TOTAL EXPENDITURE 1,042,909 2,648,807 (723,073) (797,304) Foreign exchange gains/(losses) - - Property revaluation (97,500) - Net investment (losses)/gains (618,253) - (715,753) - (1,438,826) (797,304) Transfers between funds 10 - 1,099,309 (1,438,826) 302,005 6,236,907 913,994 4,798,081 1,215,999 All the above operations are continuing. Details of comparative figures by fund are disclosed in note 16. FUND BALANCES CARRIED FORWARD Fund balances brought forward NET MOVEMENT IN FUNDS NET (EXPENDITURE) / INCOME Unrestricted funds NET EXPENDITURE BEFORE NET GAINS & LOSSES ON INVESTMENTS |
2022 £ 123,869 132,249 60,019 3,699 - Unrestricted funds |
Restricted funds 2022 £ 1,851,503 - - - - |
2022 £ - - 109,180 - - Endowment funds |
Total funds Total funds 2022 2021 £ £ 1,975,372 2,009,982 132,249 2,078 169,199 139,977 3,699 230 - 9,004 2,280,519 2,161,271 357,249 303,275 162,516 138,095 980,099 346,847 2,332,011 2,813,283 3,831,875 3,601,500 (1,551,356) (1,440,229) 4,806,310 (899,970) (97,500) - (3,671,088) 5,326,818 1,037,722 4,426,848 (513,634) 2,986,619 - - (513,634) 2,986,619 31,105,568 28,118,949 30,591,934 31,105,568 - 0 |
|---|---|---|---|---|
| 319,836 | 1,851,503 | 109,180 | ||
| 357,249 22,357 203,225 460,078 |
- - 776,874 1,871,933 |
- 140,159 - - |
||
| 1,042,909 | 2,648,807 | 140,159 | ||
| (723,073) | (797,304) | (30,979) | ||
| - (97,500) (618,253) |
- - - |
4,806,310 - (3,052,835) |
||
| (715,753) | - | 1,753,475 | ||
| (1,438,826) | (797,304) | 1,722,496 | ||
| - | 1,099,309 | (1,099,309) | ||
| (1,438,826) | 302,005 | 623,187 | ||
| 6,236,907 | 913,994 | 23,954,667 | ||
| 24,577,854 | ||||
The notes on pages 24 to 45 form part of these financial statements
20
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) SUMMARY INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 30 SEPTEMBER 2022
| Income from continuing operations (excluding endowments) Expenditure of continuing operations (excluding endowments) Deficit of income over expenditure before transfers Transfers from endowment of total return applied in the year Surplus /(deficit) for the year on unrestricted and restricted funds before unrealised gains |
£ 2,171,339 (3,691,716) |
2022 2021 £ £ £ 2,068,480 (3,485,920) (1,520,377) (1,417,440) 1,099,309 1,060,158 (421,068) (357,282) |
|---|---|---|
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES FOR THE YEAR ENDED 30 SEPTEMBER 2022
| Deficit for the year before unrealised investment gains Net investment gains including foreign exchange gains Total recognised gains and losses for the year |
2022 2021 £ £ (421,068) (357,282) (715,753) 767,307 (1,136,821) 410,025 |
|---|---|
Total income comprises £319,836 (2021: £144,059) for unrestricted funds, and £1,851,503 (2021: £1,924,411) for restricted funds. A detailed analysis of income by source is provided in the Statement of Financial Activities.
Detailed analyses of the expenditure are provided in the Statement of Financial Activities and note 3.
Deficit of income over expenditure on unrestricted and restricted funds for the year of £1,520,377 (2021: deficit £1,417,450) before investment asset disposals, comprises £723,073 net expenditure (2021: net expenditure of £580,183) on unrestricted funds and £797,304 net expenditure (2021: net expenditure of £837,267) on restricted funds, as shown in the Statement of Financial Activities.
The Income and Expenditure Account is derived from the Statement of Financial Activities on page 20, which, together with the notes to the financial statements on pages 24 to 45, provides information on the movements during the year on all funds of the company.
The notes on pages 24 to 45 form part of these financial statements
21
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) BALANCE SHEET AS AT 30 SEPTEMBER 2022
Company Number: 483123
| Note FIXED ASSETS Tangible Fixed Assets 5 Investments 6 CURRENT ASSETS Debtors: Amount due from subsidiary undertaking 7 Other debtors 7 Cash at bank and in hand 8 Creditors:amounts falling due within one year 9 NET CURRENT ASSETS NET ASSETS FUNDS Restricted funds 10,12 Unrestricted funds: 11,12 General fund Designated funds Endowed funds 10,12 TOTAL FUNDS |
2022 £ 5,798 265,549 |
2022 2021 2021 £ £ £ 831,485 858,732 29,256,416 29,617,983 30,087,901 30,476,715 5,998 242,892 248,890 928,197 1,177,087 (548,234) 504,033 628,853 30,591,934 31,105,568 1,215,999 913,994 4,728,122 6,013,637 69,959 223,270 4,798,081 6,236,907 24,577,854 23,954,667 30,591,934 31,105,568 |
|---|---|---|
| 271,347 602,509 |
||
| 873,856 (369,823) |
||
This report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.
Of the total funds £7,186,473 (2021: £10,027,237) are represented by unrealised gains on investments.
The financial statements on pages 24 to 45 were approved by the board of Trustees on 20[th] February 2023 and signed on its behalf by:
Arabella Duffield
David Marks
Dr. Arabella Duffield
Trustee (Chair)
David Marks
Hon. Treasurer
The notes on pages 24 to 45 form part of these financial statements
22
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) CASH FLOW STATEMENT FOR THE YEAR ENDED 30 SEPTEMBER 2022
| Note Net expenditure excluding endowments Less investment income Add depreciation Net cash (used in) operating activities (Increase)/decrease in debtors (Decrease)/increase in creditors Net cash (used in) operating activities Returns on investments Investment income including endowments Net cash provided by returns on investments Cash flow from investing activities Purchase of investments Sale of investments Financing New endowments Expenditure from endowments Net cash provided by investing activities CHANGE IN CASH AND CASH EQUVALENTS IN THE YEAR Cash and cash equivalents at the beginning of the Cash and cash equivalents at the end of the year Net cash inflow from capital |
£ (1,520,377) (60,019) 27,247 (1,553,149) (22,457) (178,411) |
2022 2021 £ £ £ (1,417,440) (47,186) 28,380 (1,436,246) 14,102 38,136 (1,754,017) (1,384,008) 139,977 169,199 139,977 (1,014,685) 2,369,850 1,399,289 1,355,165 (115,580) 1,259,130 1,239,585 (325,688) (4,446) 928,197 932,643 602,509 928,197 |
|---|---|---|
| 169,199 | ||
| (518,229) 1,917,518 |
||
| (140,159) | ||
| year |
The notes on pages 24 to 45 form part of these financial statements
23
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022
1. Accounting policies
(a) Basis of accounting
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) ‐ (the Statement of Recommended Practice for Charities (SORP 2015) (Second Edition, effective 1 January 2019)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. Weizmann UK meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
The trustees have assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the charity to continue as a going concern. The trustees have made this assessment for a period of at least one year from the date of approval of the financial statements. In particular the trustees have considered the charity’s forecasts and projections and have taken account of pressures on donation and investment income. After making enquiries the trustees have concluded that there is a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. The charity therefore continues to adopt the going concern basis in preparing its financial statements.
(b) Investments
Investments in common stocks and fixed income securities are stated at fair value as at the balance sheet date. Fair value of exchange‐listed securities is determined by the last sale price on the valuation date. Fixed income securities are valued based on prices obtained by one or more independent pricing services. Mutual funds are valued based on published net asset value.
The Weizmann Global Endowment Fund (“WGEF”) is a limited partnership based in the USA which invests in a diverse range of equities and bonds and is managed by Weizmann Global Endowment Management Trust (W‐GEM). WGEF’s investments in nonregistered investment companies, which represent circa two thirds of its net assets, are carried at fair value as determined by the general partner and generally represent the Fund’s pro rata interest in the net assets of each nonregistered investment company. All valuations utilise financial information supplied by each investment company.
The statement of financial activities includes the net gains and losses arising on the revaluation and disposals throughout the year. Investments are stated at fair value. It is the Weizmann UK’s policy to keep valuations up to date such that when investments are sold there is no gain or loss arising. As a result the Statement of Financial Activities (“SOFA”) only includes those unrealised gains and losses arising from the revaluation of the investment portfolio throughout the year. Disclosure is made in note 6 of the difference between the historical cost and the sale proceeds of the investments sold during the year. Investment income is included on an accruals basis and is allocated across funds in proportion to the value of funds held.
The Charity Commission permitted Weizmann UK to adopt the use of total return investment powers in relation to its permanent endowment investments by an order granted on 15 August 2006. The power permits the trustees to invest the portfolio to maximise total return and to apply an appropriate portion of the unapplied total return to income each year. In the current year 4.8% has been applied to income. A rate of 4.65% has been applied to new endowment investments made during the year. Until the power is exercised to transfer a portion of unapplied total return to income (as disclosed in the fund transfers, note 10) the unapplied total return remains invested as part of the Permanent Endowment.
Properties not used for charitable purposes are classified as investment properties and are included in investments at open market value. Investment properties are formally revalued every five years.
24
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022
1. Accounting policies (continued)
(c) Tangible fixed assets
Tangible fixed assets are stated at historic purchase cost less accumulated depreciation. Tangible fixed assets with a value of £1,000 or more are capitalised.
Depreciation is provided to write off the cost, less estimated residual values, of all fixed assets, evenly over their expected useful lives. It is calculated at the following rates:
| Furniture & fixtures | ‐ 4 years |
|---|---|
| Office equipment | ‐ 3 years |
| Website | ‐ 3 years |
| Property | ‐ 50 years |
(d) Foreign currency translation
The market value of investments outside the United Kingdom and monetary assets denominated in a foreign currency are translated into sterling at the rate of exchange ruling at the balance sheet date.
Revenue and expenses in foreign currencies are recorded in sterling based on monthly average exchange rates. All gains or losses arising on translation are included in the SOFA for the year.
- (e) Income recognition and cost allocation
The financial statements are prepared on the accruals basis, with the exception of certain income, which cannot be quantified until it is received. The policies applied are:
Donations and Legacy income is included in the SOFA when Weizmann UK is legally entitled to the income (probate has been granted, or a donation received) and the amount can be quantified with reasonable accuracy.
Pledged donations are accounted for as and when entitlement arises, the amount can be reliably quantified and the economic benefit to the charity is considered probable.
Event income (including donations received at events) and expenditure is included in the SOFA in the period in which the event takes place. Income received in advance is deferred to future periods.
Cost of raising funds are those costs incurred in attracting donations and legacies. Investment Management fees and other overheads are allocated between restricted, unrestricted and endowed funds on appropriate bases such as investment values and staff time.
Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice. These costs include costs related to statutory audit and legal fees together with an apportionment of overhead and support costs.
Overhead and support costs have been allocated first between Charitable Activity and governance. Overhead and support costs relating to Charitable Activities have been apportioned based on the number of individual grant awards made in recognition that the administrative costs of awarding, monitoring and assessing research grants, salary support and postgraduate scholarships are broadly equivalent.
The allocation of overhead and support costs is analysed in note 3. All Value Added Tax (VAT) costs are irrecoverable and included within the cost expenditure category to which they relate.
Weizmann UK makes grants to the Institute based on the current needs of the Institute together with the availability of funds and the requests of donors.
25
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022
1. Accounting policies (continued)
(f) Funds
These financial statements include the income and expenditure of all endowment, restricted and unrestricted funds of Weizmann UK.
Unrestricted funds comprise those funds, which the Board of Trustees are free to use in accordance with the charitable objects of Weizmann UK. They are divided between Designated Funds which have been set aside by the Trustees at their discretion for specific purposes and General funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of Weizmann UK.
Restricted funds are funds, which have been given for particular purposes and projects (see note 10).
Endowment funds are funds which must be held permanently by Weizmann UK. The funds are invested and the movement in fund values are recognised in the SOFA as investment gains and losses. Income arising on endowed funds is treated as restricted and shown in the SOFA as such.
(g) Pensions
Employees of the charity are entitled to join a defined contribution “money purchase” scheme. The charity contribution is restricted to the contributions disclosed in note 4. There were no outstanding contributions at the year end.
- (h) Operating Leases
Operating lease rentals are charged to the SOFA on a straight line basis over the term of the lease.
(i) Irrecoverable Tax
Irrecoverable VAT is charged as a cost to the SOFA or capitalised within fixed assets as appropriate.
(j) Financial Instruments
Financial assets such as cash and debtors are measured at their present value of the amounts receivable, less an allowance for the expected level of doubtful receivables. Financial liabilities such as trade creditors, loans and finance leases are measured at the present value of the obligation. An equity instrument is any contract that evidences a residual interest in the assets of Weizmann UK after deducting all of its liabilities.
- (k) Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis.
The most significant estimates and assumptions which affect the carrying amount of assets and liabilities in the accounts relate to:
Useful Economic Lives ‐ The annual depreciation charge for property, plant and equipment is sensitive to change in the estimated useful economic lives and residual value of assets. These are reassessed annually and amended were necessary to reflect current circumstances.
Total return on investments – Weizmann UK adopt the use of total return investment powers in relation to its permanent endowment investments. During the current financial year the Trustees allocated 4.8% to income.
26
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022
2. Investment income
| Income from shares listed in the UK Interest on bonds and other fund interest in the UK Income from shares listed outside the UK Interest on bonds and other fund interest outside UK Rental income |
2022 2021 £ £ - 9,425 1,040 1,914 72,588 55,253 36,414 29,665 59,157 43,720 169,199 139,977 |
|---|---|
3. Expenditure - Current Year
| Direct costs Salary Other staff costs & consultants Grant payments Investment Property Legal costs Investment manager Direct activity costs Accountancy Support costs Governance Salary Audit Other Other Support Salary Other staff costs Office overheads Accountancy Depreciation Total 2022 Total 2021 |
Fundraising Costs Investment Management Research Education & Awareness Total 2022 Total 2021 £ £ £ £ £ £ 137,351 16,974 29,302 53,563 237,190 208,892 19,872 2,456 4,239 7,751 34,318 36,303 - - 2,263,616 798,328 3,061,944 2,893,299 - 5,900 - - 5,900 3,893 30,564 5,424 - - 35,988 850 - 97,689 - - 97,689 84,442 9,021 - - 36,483 45,504 46,667 - 16,733 - - 16,733 13,854 |
|---|---|
| 196,808 145,176 2,297,157 896,125 3,535,266 3,288,200 21,254 2,199 4,642 11,971 40,066 36,005 9,124 944 1,993 5,139 17,200 17,608 1,962 203 428 1,105 3,698 5,424 - - 46,759 5,475 10,052 20,847 83,133 78,211 7,685 900 1,652 3,426 13,663 13,283 44,739 4,628 9,771 25,198 84,336 113,844 14,464 1,496 3,159 8,147 27,266 20,546 14,454 1,495 3,157 8,141 27,247 28,379 |
|
| 160,441 17,340 34,854 83,974 296,609 313,300 |
|
| 357,249 162,516 2,332,011 980,099 3,831,875 3,601,500 |
|
| 303,275 138,095 2,813,283 346,847 3,601,500 |
Governance costs include £1,272 (2021: £1,272) relating to the purchase of Trustees’ indemnity insurance. Grant payments represent awards to the Weizmann Institute, Israel in accordance with Weizmann UK's charitable objects. Auditors’ remuneration for 2022 totalled £14,800 (2021: £13,230) net of VAT. The auditors did not receive any fee for non‐ audit work during the year (2021: Nil).
27
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022
3. Expenditure - Prior Year
| Fundraising | Investment | Education & | |||
|---|---|---|---|---|---|
| Costs | Management | Research | Awareness | Total 2021 | |
| Direct costs | £ | £ | £ | £ | £ |
| Salary | 116,875 | 14,674 | 27,498 | 49,845 | 208,892 |
| Other staff costs | |||||
| & consultants | 20,311 | 2,550 | 4,779 | 8,663 | 36,303 |
| Grant payments | - | - | 2,739,029 | 154,270 | 2,893,299 |
| Investment Property | - | 3,893 | - | - | 3,893 |
| Legal costs | - | 850 | - | - | 850 |
| Investment manager | - | 84,442 | - | - | 84,442 |
| Direct activity costs | 1,931 | - | - | 44,736 | 46,667 |
| Accountancy | - | 13,854 | - | - | 13,854 |
| 139,117 | 120,263 | 2,771,306 | 257,514 | 3,288,200 | |
| Support costs | |||||
| Governance | |||||
| Salary | 18,568 | 1,937 | 4,844 | 10,656 | 36,005 |
| Audit | 9,080 | 948 | 2,369 | 5,211 | 17,608 |
| Other | 2,797 | 292 | 730 | 1,605 | 5,424 |
| Other Support | |||||
| Salary | 42,548 | 5,040 | 10,375 | 20,248 | 78,211 |
| Other staff costs | 7,226 | 856 | 1,762 | 3,439 | 13,283 |
| Office overheads | 58,709 | 6,126 | 15,315 | 33,694 | 113,844 |
| Accountancy | 10,595 | 1,106 | 2,764 | 6,081 | 20,546 |
| Depreciation | 14,635 | 1,527 | 3,818 | 8,399 | 28,379 |
| 164,158 | 17,832 | 41,977 | 89,333 | 313,300 | |
| Total 2021 | 303,275 | 138,095 | 2,813,283 | 346,847 | 3,601,500 |
28
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022
4. Staff
The aggregate payroll costs of these employees were:
| Wages and salaries Social security costs Other pension costs Charity only The monthly average number of employees during the year was: |
2022 2021 £ £ 274,046 241,744 30,665 25,779 55,677 55,584 360,388 323,107 2022 Number 2021 Number 5 5 |
|---|---|
No remuneration was paid to members of the Board of Trustees (2021: NIL), expenses of NIL (2021: NIL) were reimbursed to Trustees during the current year.
The following number of employees received employee benefits (excluding employer pension costs) during the year between:
| during the year between: | ||
|---|---|---|
| 2022 | 2021 | |
| £60,000-£69,999 | 1 | - |
| £80,000-£89,999 | - | 1 |
Weizmann UK operates a defined contribution pension scheme to which fixed contributions are made. The amount paid in the year was £43,251 (2021: £54,467), including amounts paid in relation to the higher paid employee of £5,786 (2021: 47,631).
The total employee benefits including pension contributions of the key management personnel were £123,710 (2021: £129,422).
5. Tangible Fixed Assets
| Website £ Cost 1 October 2021 25,770 Additions - 30 September 2022 25,770 1 October 2021 25,770 Charge for the year - 30 September 2022 25,770 Net book value 30 September 2021 - 30 September 2022 - Accumulated depreciation |
Office equipment £ 67,637 - 67,637 61,711 5,926 67,637 5,926 - |
Furniture & fixtures £ 38,502 - 38,502 38,502 - 38,502 - - |
Property Total £ £ 1,066,052 1,197,961 - - 1,066,052 1,197,961 213,246 339,229 21,321 27,247 234,567 366,476 852,806 858,732 831,485 831,485 |
|---|---|---|---|
29
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022
| 6. Investments Fixed asset investments Investment properties (a) Fixed asset investments: Market value at beginning of year Acquisitions at cost Investment disposal proceeds Net movement in investment cash Net investment gains/(losses) Foreign exchange gain on overseas investment fund Market value at 30 September Historical cost at 30 September Investments at market value comprise: Listed investments: UK Cash held within investment portfolio Overseas investment fund (b) Fixed asset investments - movement in* 1 October Movement in the year 30 September |
2022 2021 £ £ 28,486,416 28,750,483 770,000 867,500 29,256,416 29,617,983 2022 2021 £ £ 28,750,483 25,678,799 518,229 1,014,685 (1,411,173) (2,866,265) (506,345) 496,416 27,351,194 24,323,635 (3,671,088) 5,326,818 4,806,310 (899,970) 28,486,416 28,750,483 21,299,943 18,723,246 5,845,328 6,443,672 4,512 510,856 22,636,576 21,795,955 28,486,416 28,750,483 2022 2021 £ £ 10,027,237 10,975,886 (2,840,764) (948,649) 7,186,473 10,027,237 |
|---|---|
- The Weizmann Global Endowment Fund (W‐GEF) is a limited partnership based in the USA which invests in a diverse range of equities and bonds and is managed by Weizmann Global Endowment Management Trust (W‐GEM).
30
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022
6. Investments (continued)
| (c) Investment Properties Market value 1 October Revaluation in period Market value 30 September (d) Application of the Power of Total Return The investment fund and application of total return Opening value of permanent endowment Less: Original value of the gift Unapplied total return brought forward Add Investment return: dividends and interest Investment return: gains and losses Less Investment management and administration costs Unapplied total return before transfer to income Less Total return applied Sub total: unapplied return as at 30 September Add Original value of the gift brought forward New endowments in the year Permanent endowment including unapplied total return as at 30 September, constituting the investment fund |
2022 2021 £ £ 867,500 867,500 (97,500) - 770,000 867,500 2022 2021 £ £ 23,954,667 21,378,073 (11,635,195) (11,635,195) 12,319,472 9,742,878 109,180 92,791 1,753,475 3,659,541 (140,159) (115,580) 14,041,968 13,379,630 (1,099,309) (1,060,158) 12,942,659 12,319,472 11,635,195 11,635,195 - - 24,577,854 23,954,667 |
|---|---|
The Charity Commission permitted Weizmann UK to adopt the use of total return investment powers in relation to its permanent endowment investments by an order granted on 15 August 2006. The power permits the trustees to invest the portfolio to maximise total return and to apply an appropriate portion of the unapplied total return to income each year. Until the power is exercised to transfer a portion of unapplied total return to income (as disclosed in the fund transfers, note 10) the unapplied total return remains invested as part of the Permanent Endowment.
The original value of the permanent endowment at 1 October 2017 is the value of the individual funds as at 1 October 2003 together with any new gifts made in the period 1 October 2003 to 30 September 2020. It has been assumed that for the years to 30 September 2004 and 2009 the dividends and interest less costs has equated to the unapplied total return applied in the periods and as such the value of the unapplied return is equivalent to the net gains and losses in those periods.
31
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022
| 7. Debtors Trade debtors Amounts owed by subsidiary undertakings Prepayments Accrued income 8. Cash at bank and in hand Balance with bankers comprise: Current accounts Cash in hand 9. Creditors – amounts falling due within one year Trade creditors Taxation & social security Other creditors Accruals and deferred income Deferred income Deferred income brought forward Resources deferred in the year Amounts released from previous years Deferred income carried forward |
2022 £ 28,248 5,798 14,360 222,941 271,347 2022 £ 600,035 2,474 602,509 2022 £ 22,490 15,679 14,869 316,785 369,823 11,223 11,228 (11,223) 11,228 |
2021 £ - 5,998 13,786 229,106 |
|---|---|---|
| 248,890 | ||
| 2021 £ 925,199 2,998 |
||
| 928,197 | ||
| 2021 £ 9,911 10,409 12,629 515,285 |
||
| 548,234 | ||
| 11,607 11,223 (11,607) |
||
| 11,223 |
32
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022
10. Endowment and Restricted Income Funds
The Weizmann Institute Foundation (Weizmann UK) holds the following permanently endowed funds, the income from which are to be applied for specific restricted purposes associated with the Weizmann Institute of Science (“The Institute”), and restricted funds where the entire balance is to be applied for the specific purposes stated:
Endowment Funds
| Blond, | Elaine Blond Career Development Chair – 1981 |
|---|---|
| Burton, | Raymond Burton Prize – for nominated Chairs at the Institute – 1986 |
| Burton, | Raymond Burton Fund ‐ for Plant Genome Research – 1988 |
| Chain, | Sir Ernst Chain Research Programme – joint research programmes with Imperial College, London & the |
| Institute | |
| Curwen‐Lowy, | The Curwen – Lowy Biological Studies Fund – a legacy to fund Postdoctoral Fellowships in Biological |
| Sciences ‐ 2002 | |
| Dekker, | Kitty Waas Dekker, Simon Waas and Rosette Dekker Scholarship Fund – A legacy to establish a MSc |
| scholarship ‐ 1998 | |
| Djanogly, | Jack & Simon Djanogly Chairs in Computer Science and Biochemistry |
| Djanogly, | Jack & Simon Djanogly Scholarships for graduate scholarships |
| Ellis, | Maxwell Ellis Professorship Fund – a legacy to fund a Professorial Chair for biological research for |
| medical purposes ‐ 1997 | |
| Feldmann, | Prof. Sir Marc to fund the Rina Gudinksi Career Development Chair. ‐ 2014 |
| Goldenberg, | The Edith and Nathan Goldenberg Career Development Chair – a legacy restricted to Plant Science ‐ |
| 2010 | |
| Harris‐Ronson, | Philip Harris & Gerald Ronson Career Development Chair – for a Chair in Diabetes Research ‐ 1987 |
| Jacobs, | The Linda and Michael Jacobs Professorial Chair – in Immune and Stem Cell Research ‐ 2006 |
| Kweller, | Kathleen Kweller Fund – A legacy to establish a Chair of Condensed Matter Physics ‐ 1998 |
| Lewis, | The Cecil and Hilda Lewis Charitable Trust– to support a Professorial Chair at the Institute |
| Marcus, | Rixi Marcus Scholarship in memory of Eugenia, Ignacy & Herbert Alfred Heller – for scholarships at the |
| Institute | |
| Mendoza, | Martin & Dianne Mendoza Scholarship –a PhD scholarship established in Martin Mendoza’s honour ‐ |
| 1993 | |
| Reuff, | Reuff‐Wormser Scholarship Fund and a legacy to provide scholarships for postdoctoral students to |
| complete their studies abroad –1992 | |
| Ritblat, | J & I Ritblat Educational Trust Fund – to fund the costs of attendance at the Annual Summer School ‐ |
| 1992 | |
| Sebba, | Samuel Sebba Professorial Chair – for a Chair in Pure and Applied Physics‐ 1982 |
| Sieff, | Sir David Sieff ‐ PhD Scholarship in Brain Research – for endowed scholarships |
| Sieff, | Lord (Marcus) Sieff ‐ Scholarship Funds – The Lord Sieff of Brimpton Memorial Fund, Marcus & Lily Sieff |
| Postdoctoral Scholarship and the Lily Sieff Postdoctoral Scholarship to support scientific co‐operation | |
| between UK and the Institute | |
| Sosnow, | The Norman Sosnow Postdoctoral Fellowship –est.1984 |
| Smouha, | The Sabine and Jeremy Smouha Scholarship –support of a Graduate Scholarship ‐ 2007 |
| Weinrebe, | The Harry Weinrebe Professorial Chair of Laser Physics (2005) & Computer Science and Biology (2007) |
| – funded via the Dorset Foundation | |
| Weinstock, | Lord (Arnold) Weinstock Fund – Established a Chair in Astrophysics in memory of their son Simon – |
| 2006 |
33
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022
10. Endowment and Restricted Income Funds (continued)
Weyman, J Stanley Weyman & Dr Esther Hellinger Scholarship Fund – A legacy to establish a scholarship for the Feinberg Graduate School – 1997 Weizmann UK, Campaign for Science – Weizmann UK Fundraising Campaign to support general research ‐ 2008 Weizmann UK, Weizmann UK Fundraising Campaign to support the G‐INCPM ‐ Personalised Medicine ‐ 2013 Wohl, The Wohl Institute for Drug Discovery – Funded by The Maurice & Vivienne Wohl Charitable Foundation – 2010 Wohl, The Wohl Biology Endowment – The Maurice and Vivienne Wohl Charitable Foundation Wolfson, The Wolfson Family Charitable Trust Fund – to support stem cell research ‐ 2013
Restricted Income Funds
Bessie Lawrence ISSI- donations received from partipating students Biocomplexity Research Building Project- fundraising campaign 2016 BIRAX - Specific fund for Michael Sandler’s birthday donation for the BIRAX - University of Edinburgh (Prof Andrew Baker) and WIS (Dr Igor Ulitsky) Cancer Research - The Auerbach CT
Dan Shapiro Research Fund for Heart Research - fundraising campaign 2016 Education Outreach – Physics tournament Event - Generic fund – smaller events don’t have a specific fund e.g. if a donor sent in money after a business breakfast Gala Dinner - Biennial Gala Dinner Get Connected – Lord Alliance Prize awarded to collaboration project between University of Manchester scientist and a WIS scientist Making Connections - Lord Alliance 'Get Connected' WIS-Manchester University Manchester PhD scholarship - Specific fund for a 4 year fund for a University of Manchester student (1st year – Manchester, 2nd and 3rd year – WIS and 4th year – Manchester). WUK funding is sent to WIS for the middle two years. MSc Scholarship - Roden Family Foundation PhD Scholarship – generic funding towards PhD Scholarships Professorial Chair - Specific fund for a Professorial Chair Stroke Research – Sir Ralph Kohn The Dangoor Chair of Archaeological Sciences – The Exilarch’s Foundation The Dollond Charitable Trust – Neuroscience research The Dyna & Fala Weinstock Charitable Trust - Restricted to the Physics Student Lounge at WIS The Paula and Ludwig Weiler Research Foundation – supporting students to do independent research at the Institute The Wohl Institute for Drug Discovery -The Maurice & Vivienne Wohl Charitable Foundation Wolfson FCT Kill Corona – Wolfson Family Charitable Trust (via national 'Kill Corona' programme) Wolfson Foundation- Cost of equipment for molecular engineering Wolfson Family Charitable Trust - Cost of equipment for molecular engineering Women In Science – restricted to the Israel National Postdoctoral Award Program for Advancing Women in Science
34
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022
10 Funds – Endowed Fund
| Unapplied total | Total | Original Gift | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Original Gift | return at | Fund Value at | Investment | Return | Unapplied Total | Value at | Fund Value at | |||||||
| Permanent Endowments | Value at 30.9.21 | 1.10.21 | 30.09.21 | Income | Gains | Expenditure | Applied | Return | 30.9.22 | 30.09.22 | ||||
| £ | £ | £ | £ | £ | £ | £ | £ | £ | £ | |||||
| Blond, Elaine Blond Career Development | Chair | 253,080 | 299,620 | 552,700 | 2,519 | 40,462 | (3,268) | (25,821) | 313,512 | 253,080 | 566,592 | |||
| Burton, Raymond Burton Prize | 215,690 | 255,356 | 471,046 | 2,147 | 34,479 | (2,785) | (22,006) | 267,191 | 215,690 | 482,881 | ||||
| Burton, Raymond Burton Fund | 815,358 | 965,309 | 1,780,667 | 8,116 | 130,348 | (10,528) | (83,188) | 1,010,057 | 815,358 | 1,825,415 | ||||
| Chain, Sir Ernst Chain Research Programme | 175,932 | 208,287 | 384,219 | 1,750 | 28,115 | (2,271) | (17,950) | 217,931 | 175,932 | 393,863 | ||||
| Curwen-Lowy, The Curwen – Lowy Biological | Studies | Fund | 448,223 | 555,959 | 1,004,182 | 4,576 | 73,495 | (5,936) | (46,913) | 581,181 | 448,223 | 1,029,404 | ||
| Dekker, Kitty Waas Dekker, Simon Waas |
and | Rosette | ||||||||||||
| Dekker Scholarship Fund | 78,365 | 92,773 | 171,138 | 781 | 12,539 | (1,012) | (7,995) | 97,086 | 78,365 | 175,451 | ||||
| Djanogly, Jack & Simon Djanogly | 52,181 | 61,778 | 113,959 | 519 | 8,334 | (674) | (5,324) | 64,633 | 52,181 | 116,814 | ||||
| Ellis, Maxwell Ellis Professorship Fund | 698,951 | 827,493 | 1,526,444 | 6,958 | 111,743 | (9,025) | (71,312) | 865,857 | 698,951 | 1,564,808 | ||||
| Feldmann, Prof. Sir Marc Chair | 598,552 | 235,989 | 834,541 | 3,804 | 61,090 | (4,934) | (38,987) | 256,962 | 598,552 | 855,514 | ||||
| Goldenberg, The Edith and Nathan |
Goldenberg | Career | ||||||||||||
| Development Chair | 500,000 | 339,335 | 839,335 | 3,826 | 61,445 | (4,962) | (39,212) | 360,432 | 500,000 | 860,432 | ||||
| Harris-Ronson, Philip Harris & Gerald |
Ronson | Career | ||||||||||||
| Development Chair | 211,573 | 250,478 | 462,051 | 2,106 | 33,823 | (2,731) | (21,585) | 262,091 | 211,573 | 473,664 | ||||
| Jacobs, The Linda and Michael Jacobs Professorial Chair | 755,863 | 672,261 | 1,428,124 | 6,509 | 104,533 | (8,444) | (66,719) | 708,140 | 755,863 | 1,464,003 | ||||
| Kweller, Kathleen Kweller Fund | 172,487 | 204,209 | 376,696 | 1,716 | 27,568 | (2,227) | (17,599) | 213,667 | 172,487 | 386,154 | ||||
| Lewis, The Cecil and Hilda Lewis Charitable Trust | 901,148 | 1,066,874 | 1,968,022 | 8,970 | 144,065 | (11,636) | (91,942) | 1,116,331 | 901,148 | 2,017,479 | ||||
| Marcus, Rixi Marcus Scholarship | 264,449 | 313,082 | 577,531 | 2,632 | 42,267 | (3,414) | (26,981) | 327,586 | 264,449 | 592,035 | ||||
| Mendoza, Martin & Dianne Mendoza Scholarship | 88,346 | 104,592 | 192,938 | 879 | 14,124 | (1,141) | (9,014) | 109,440 | 88,346 | 197,786 | ||||
| Reuff, Reuff-Wormser Scholarship Fund | 304,429 | 317,788 | 622,217 | 2,836 | 45,544 | (3,678) | (29,068) | 333,422 | 304,429 | 637,851 | ||||
| Ritblat, J & I Ritblat Educational Trust Fund | 172,343 | 202,005 | 374,348 | 1,706 | 27,404 | (2,213) | (17,489) | 211,413 | 172,343 | 383,756 | ||||
| Sebba, Samuel Sebba Professorial Chair | 1,011,546 | 1,197,579 | 2,209,125 | 10,070 | 161,713 | (13,062) | (103,206) | 1,253,094 | 1,011,546 | 2,264,640 | ||||
| Subtotal: | 7,718,516 | 8,170,767 | 15,889,283 | 72,420 | 1,163,091 | (93,941) | (742,311) | 8,570,026 | 7,718,516 | 16,288,542 |
35
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022
| 10 Funds – Endowed Fund | 10 Funds – Endowed Fund | (continued) | (continued) | (continued) | Unapplied total | Total | Original Gift | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Original Gift | return at | Fund Value at | Investment | Return | Unapplied Total | Value at | Fund Value at | |||||||||
| Value at 30.9.21 | 1.10.21 | 30.09.21 | Income | Gains | Expenditure | Applied | Return | 30.9.22 | 30.09.22 | |||||||
| £ | £ | £ | £ | £ | £ | £ | £ | £ | £ | |||||||
| Brought forward | 7,718,516 | 8,170,767 | 15,889,283 | 72,420 | 1,163,091 | (93,941) | (742,311) | 8,570,026 | 7,718,516 | 16,288,542 | ||||||
| - | - | - | ||||||||||||||
| Sieff, Sir David Sieff | 112,686 | 133,407 | 246,093 | 1,121 | 18,006 | (1,455) | (11,497) | 139,582 | 112,686 | 252,268 | ||||||
| Sieff, Lord (Marcus) Sieff - Scholarship Funds | 518,003 | 549,538 | 1,067,541 | 4,865 | 78,139 | (6,311) | (49,873) | 576,358 | 518,003 | 1,094,361 | ||||||
| Sosnow, The Norman Sosnow Postdoctoral | Fellowship | 288,453 | 341,501 | 629,954 | 2,872 | 46,118 | (3,725) | (29,430) | 357,336 | 288,453 | 645,789 | |||||
| Smouha, The Sabine and Jeremy Smouha Scholarship | 77,000 | 65,700 | 142,700 | 650 | 10,438 | (844) | (6,666) | 69,278 | 77,000 | 146,278 | ||||||
| Weinrebe, Harry Weinrebe Professorial |
Chair | of | Laser | |||||||||||||
| Physics | 1,434,125 | 1,475,926 | 2,910,051 | 13,264 | 213,022 | (17,205) | (135,951) | 1,549,056 | 1,434,125 | 2,983,181 | ||||||
| Weinrebe, The Harry Weinrebe |
Professorial | Chair | of | |||||||||||||
| Computer Science and Biology | 150,029 | 170,508 | 320,537 | 1,461 | 23,468 | (1,895) | (14,975) | 178,567 | 150,029 | 328,596 | ||||||
| Weinstock, Lord (Arnold) Weinstock Fund | 839,665 | 994,083 | 1,833,748 | 8,358 | 134,229 | (10,842) | (85,668) | 1,040,160 | 839,665 | 1,879,825 | ||||||
| Weyman, J Stanley Weyman |
& | Dr | Esther | Hellinger | ||||||||||||
| Scholarship Fund | 86,747 | 102,705 | 189,452 | 864 | 13,878 | (1,121) | (8,851) | 107,475 | 86,747 | 194,222 | ||||||
| 11,225,224 | 12,004,135 | 23,229,359 | 105,875 | 1,700,389 | (137,339) | (1,085,222) | 12,587,838 | 11,225,224 | 23,813,062 | |||||||
| Expendable Endowments | ||||||||||||||||
| J Watt | 409,971 | 315,337 | 725,308 | 3,305 | 53,086 | (2,820) | (14,087) | 354,821 | 409,971 | 764,792 | ||||||
| Total Expendable Endowments | 409,971 | 315,337 | 725,308 | 3,305 | 53,086 | (2,820) | (14,087) | 354,821 | 409,971 | 764,792 | ||||||
| 11,635,195 | 12,319,472 | 23,954,667 | 109,180 | 1,753,475 | (140,159) | (1,099,309) | 12,942,659 | 11,635,195 | 24,577,854 |
36
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022
| 10. | Funds (continued) – Restricted Income Funds | Funds (continued) – Restricted Income Funds | Funds (continued) – Restricted Income Funds | Funds (continued) – Restricted Income Funds | Funds (continued) – Restricted Income Funds | Funds (continued) – Restricted Income Funds | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Endowment | |||||||||||
| Balance 1.10.21 | Income | Expenditure | Transfer | Balance 30.9.22 | |||||||
| £ | £ | £ | £ | £ | |||||||
| Bessie Lawrence ISSI | - | 3,060 | - | - | 3,060 | ||||||
| Biocomplexity Research | 54,008 | - | - | - | 54,008 | ||||||
| BIRAX | 2,170 | - | - | - | 2,170 | ||||||
| Blond, Elaine Blond Career Development Chair | - | - | (25,821) | 25,821 | - | ||||||
| Burton, Raymond Burton Prize | - | - | (22,006) | 22,006 | - | ||||||
| Burton, Raymond Burton Fund | - | - | (83,188) | 83,188 | - | ||||||
| Cancer Research | 1,025 | - | - | - | 1,025 | ||||||
| Chain, Sir Ernst Chain Research Programme | - | - | (17,950) | 17,950 | - | ||||||
| Curwen-Lowy, The Curwen – Lowy Biological Studies Fund | - | - | (46,913) | 46,913 | - | ||||||
| Dan Shapiro Research Fund | 4,936 | - | - | - | 4,936 | ||||||
| Dekker, Kitty Waas Dekker, Simon | Waas | and Rosette | Dekker | ||||||||
| Scholarship Fund | - | - | (7,995) | 7,995 | - | ||||||
| Djanogly, Jack & Simon Djanogly | - | - | (5,324) | 5,324 | - | ||||||
| Education Outreach | 22,950 | - | - | - | 22,950 | ||||||
| Ellis, Maxwell Ellis Professorship | Fund | - | - | (71,312) | 71,312 | - | |||||
| Events | 3,500 | 1,950 | - | - | 5,450 | ||||||
| Feldmann, Prof. Sir Marc Chair | - | - | (38,987) | 38,987 | - | ||||||
| Gala Dinner | 3,500 | - | - | - | 3,500 | ||||||
| Get Connected | 8,000 | - | - | - | 8,000 | ||||||
| Goldenberg, The Edith and |
Nathan | Goldenberg | Career | ||||||||
| Development Chair | - | - | (39,212) | 39,212 | - | ||||||
| Harris-Ronson, Philip Harris |
& | Gerald | Ronson | Career | |||||||
| Development Chair | - | - | (21,585) | 21,585 | - | ||||||
| Jacobs, The Linda and Michael Jacobs Professorial Chair | - | - | (66,719) | 66,719 | - | ||||||
| J Watt | - | - | (14,087) | 14,087 | - | ||||||
| Kweller, Kathleen Kweller Fund | - | - | (17,599) | 17,599 | - | ||||||
| Lewis, The Cecil and Hilda Lewis | Charitable | Trust | - | - | (91,942) | 91,942 | - | ||||
| Making Connections | 182,597 | 141,973 | - | - | 324,570 | ||||||
| Manchester PhD scholarship | 37,500 | 5,000 | (28,000) | - | 14,500 | ||||||
| Subtotal: | 320,186 | 151,983 | (598,640) | 570,640 | 444,169 |
37
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022
| 10. | Funds – Restricted Income Funds (continued) | |||||
|---|---|---|---|---|---|---|
| Balance 1.10.21 | Income | Expenditure | Endowment T'fer | Balance 30.9.22 | ||
| £ | £ | £ | £ | £ | ||
| Brought forward | 320,186 | 151,983 | (598,640) | 570,640 | 444,169 | |
| Marcus, Rixi Marcus Scholarship | - | - | (26,981) | 26,981 | - | |
| Mendoza, Martin & Dianne Mendoza Scholarship | - | - | (9,014) | 9,014 | - | |
| MSc Scholarship | 250 | - | - | - | 250 | |
| PhD Schloarship | 500 | 5,000 | - | - | 5,500 | |
| Professorial Chair | 405,050 | - | - | - | 405,050 | |
| Reuff, Reuff-Wormser Scholarship Fund | - | - | (29,068) | 29,068 | - | |
| Ritblat, J & I Ritblat Educational Trust Fund | - | - | (17,489) | 17,489 | - | |
| Sebba, Samuel Sebba Professorial Chair | - | - | (103,206) | 103,206 | - | |
| Sieff, Sir David Sieff | - | - | (11,497) | 11,497 | - | |
| Sieff, Lord (Marcus) Sieff - Scholarship Funds | - | - | (49,873) | 49,873 | - | |
| Sosnow, The Norman Sosnow Postdoctoral Fellowship | - | - | (29,430) | 29,430 | - | |
| Smouha, The Sabine and Jeremy Smouha Scholarship | - | - | (6,666) | 6,666 | - | |
| Stroke Research | 17,500 | - | - | - | 17,500 | |
| The Dangoor Chair of Archaelogical Sciences | - | 185,205 | (2,263) | - | 182,942 | |
| The Dangoor-Research Accelorator Mass Spectrometer Lab | 6,664 | - | - | - | 6,664 | |
| The Dollond Charitable Trust | 10,000 | - | (10,000) | - | - | |
| The Dyna & Fala | - | 300,000 | (300,000) | - | ||
| The Paula and Ludwig Weiler Reseach Foundation ( R ) | 25,000 | - | - | - | 25,000 | |
| Weinrebe, Harry Weinrebe Professorial Chair of Laser Physics | - | - | (135,951) | 135,951 | - | |
| Weinrebe, The Harry Weinrebe Professorial Chair of Computer | ||||||
| Science and Biology | - | - | (14,975) | 14,975 | - | |
| Weinstock, Lord (Arnold) Weinstock Fund | - | - | (85,668) | 85,668 | - | |
| Weyman, J Stanley Weyman & Dr Esther Hellinger Scholarship | ||||||
| Fund | - | - | (8,851) | 8,851 | - | |
| The Wohl Institute for Drug Discovery | - | 741,735 | (741,735) | - | - | |
| Wolfson FCT KillCorona | 100,000 | - | - | - | 100,000 | |
| Wolfson Foundation | - | 276,000 | (276,000) | - | - | |
| Wolfson Family Charitable Trust | - | 184,000 | (184,000) | - | - | |
| Women In Science | 2,500 | 7,500 | (7,500) | - | 2,500 | |
| Other | 26,344 | 80 | - | - | 26,424 | |
| 913,994 | 1,851,503 | (2,648,807) | 1,099,309 | 1,215,999 |
38
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022
10 Funds – Endowed Fund Prior Year
| Unapplied total | Total | Original Gift | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Original Gift | return at |
Fund value at | Investment | Return | Unapplied Total | Value at | Fund Value at | |||
| Permanent Endowments | Value at 1.10.20 | 1.10.20 | 1.10.20 | Income | Gains | Expenditure | Applied | Return | 30.9.21 | 30.09.21 |
| £ | £ | £ | £ | £ | £ | £ | £ | £ | £ | |
| Blond, Elaine Blond Career Development Chair | 253,080 | 240,575 | 493,655 | 2,142 | 84,505 | (2,695) | (24,907) | 299,620 | 253,080 | 552,700 |
| Burton, Raymond Burton Prize | 215,690 | 205,034 | 420,724 | 1,826 | 72,020 | (2,297) | (21,227) | 255,356 | 215,690 | 471,046 |
| Burton, Raymond Burton Fund | 815,358 | 775,079 | 1,590,437 | 6,903 | 272,254 | (8,683) | (80,244) | 965,309 | 815,358 | 1,780,667 |
| Chain, Sir Ernst Chain Research Programme | 175,932 | 167,241 | 343,173 | 1,489 | 58,745 | (1,874) | (17,314) | 208,287 | 175,932 | 384,219 |
| Curw en-Low y, The Curw en – Low y Biological Studies Fu | 448,223 | 448,681 | 896,904 | 3,893 | 153,534 | (4,897) | (45,252) | 555,959 | 448,223 | 1,004,182 |
| Dekker, Kitty Waas Dekker, Simon Waas and Rosette | ||||||||||
| Dekker Scholarship Fund | 78,365 | 74,491 | 152,856 | 663 | 26,166 | (835) | (7,712) | 92,773 | 78,365 | 171,138 |
| Djanogly, Jack & Simon Djanogly | 52,181 | 49,604 | 101,785 | 441 | 17,424 | (556) | (5,135) | 61,778 | 52,181 | 113,959 |
| Ellis, Maxw ell Ellis Professorship Fund | 698,951 | 664,421 | 1,363,372 | 5,918 | 233,385 | (7,443) | (68,788) | 827,493 | 698,951 | 1,526,444 |
| Feldmann, Prof. Sir Marc Chair | 598,552 | 146,834 | 745,386 | 3,235 | 127,597 | (4,069) | (37,608) | 235,989 | 598,552 | 834,541 |
| Goldenberg, The Edith and Nathan Goldenberg Career | ||||||||||
| Development Chair | 500,000 | 249,668 | 749,668 | 3,254 | 128,330 | (4,093) | (37,824) | 339,335 | 500,000 | 839,335 |
| Harris-Ronson, Philip Harris & Gerald Ronson Career | ||||||||||
| Development Chair | 211,573 | 201,117 | 412,690 | 1,791 | 70,645 | (2,253) | (20,822) | 250,478 | 211,573 | 462,051 |
| Jacobs, The Linda and Michael Jacobs Professorial | ||||||||||
| Chair | 755,863 | 519,693 | 1,275,556 | 5,537 | 218,352 | (6,964) | (64,357) | 672,261 | 755,863 | 1,428,124 |
| Kw eller, Kathleen Kw eller Fund | 172,487 | 163,966 | 336,453 | 1,460 | 57,595 | (1,837) | (16,975) | 204,209 | 172,487 | 376,696 |
| Lew is, The Cecil and Hilda Lew is Charitable Trust | 901,148 | 856,628 | 1,757,776 | 7,630 | 300,900 | (9,597) | (88,687) | 1,066,874 | 901,148 | 1,968,022 |
| Marcus, Rixi Marcus Scholarship | 264,449 | 251,384 | 515,833 | 2,239 | 88,301 | (2,816) | (26,026) | 313,082 | 264,449 | 577,531 |
| Mendoza, Martin & Dianne Mendoza Scholarship | 88,346 | 83,981 | 172,327 | 748 | 29,499 | (941) | (8,695) | 104,592 | 88,346 | 192,938 |
| Reuff, Reuff-Wormser Scholarship Fund | 304,429 | 251,316 | 555,745 | 2,412 | 95,134 | (3,034) | (28,040) | 317,788 | 304,429 | 622,217 |
| Ritblat, J & I Ritblat Educational Trust Fund | 172,343 | 162,013 | 334,356 | 1,451 | 57,236 | (1,825) | (16,870) | 202,005 | 172,343 | 374,348 |
| Sebba, Samuel Sebba Professorial Chair | 1,011,546 | 961,576 | 1,973,122 | 8,564 | 337,762 | (10,772) | (99,551) | 1,197,579 | 1,011,546 | 2,209,125 |
| Subtotal: | 7,718,516 | 6,473,302 | 14,191,818 | 61,596 | 2,429,384 | (77,481) | (716,034) | 8,170,767 | 7,718,516 | 15,889,283 |
39
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022
10 Funds – Endowed Fund (continued)
| Unapplied total | Total | Original Gift | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Original Gift | return at |
Fund value at | Investment | Return | Unapplied Total | Value at | Fund Value at | |||
| Value at 1.10.20 | 1.10.20 | 1.10.20 | Income | Gains | Expenditure | Applied | Return | 30.9.21 | 30.09.21 | |
| £ | £ | £ | £ | £ | £ | £ | £ | £ | £ | |
| Brought forw ard | 7,718,516 | 6,473,302 | 14,191,818 | 61,596 | 2,429,384 | (77,481) | (716,034) | 8,170,767 | 7,718,516 | 15,889,283 |
| Sieff, Sir David Sieff | 112,686 | 107,117 | 219,803 | 954 | 37,626 | (1,200) | (11,090) | 133,407 | 112,686 | 246,093 |
| Sieff, Lord (Marcus) Sieff - Scholarship Funds | 518,003 | 435,492 | 953,495 | 4,139 | 163,221 | (5,206) | (48,108) | 549,538 | 518,003 | 1,067,541 |
| Sosnow , The Norman Sosnow Postdoctoral Fellow ship | 288,453 | 274,203 | 562,656 | 2,442 | 96,316 | (3,072) | (28,388) | 341,501 | 288,453 | 629,954 |
| Smouha, The Sabine and Jeremy Smouha Scholarship | 77,000 | 50,456 | 127,456 | 553 | 21,818 | (696) | (6,431) | 65,700 | 77,000 | 142,700 |
| Weinrebe, Harry Weinrebe Professorial Chair of Laser | ||||||||||
| Physics | 1,434,125 | 1,165,041 | 2,599,166 | 11,283 | 444,930 | (14,190) | (131,138) | 1,475,926 | 1,434,125 | 2,910,051 |
| Weinrebe, The Harry Weinrebe Professorial Chair of | ||||||||||
| Computer Science and Biology | 150,029 | 136,265 | 286,294 | 1,243 | 49,008 | (1,563) | (14,445) | 170,508 | 150,029 | 320,537 |
| Weinstock, Lord (Arnold) Weinstock Fund | 839,665 | 798,181 | 1,637,846 | 7,110 | 280,370 | (8,942) | (82,636) | 994,083 | 839,665 | 1,833,748 |
| Weyman, J Stanley Weyman & Dr Esther Hellinger |
||||||||||
| Scholarship Fund | 86,747 | 82,463 | 169,210 | 735 | 28,967 | (923) | (8,537) | 102,705 | 86,747 | 189,452 |
| 11,225,224 | 9,522,520 | 20,747,744 | 90,055 | 3,551,640 | (113,273) | (1,046,807) | 12,004,135 | 11,225,224 | 23,229,359 | |
| Expendable Endowments | ||||||||||
| J Watt | 409,971 | 220,358 | 630,329 | 2,736 | 107,901 | (2,307) | (13,351) | 315,337 | 409,971 | 725,308 |
| Total Expendable Endow ments | 409,971 | 220,358 | 630,329 | 2,736 | 107,901 | (2,307) | (13,351) | 315,337 | 409,971 | 725,308 |
| 11,635,195 | 9,742,878 | 21,378,073 | 92,791 | 3,659,541 | (115,580) | (1,060,158) | 12,319,472 | 11,635,195 | 23,954,667 |
The Making Connections fund has been established to support high level scientific collaboration between the Weizmann Institute of Science in Israel and UK scientists.
40
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022
10. Funds (continued) – Restricted Income Funds
| Endowment | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance 1.10.20 | Income | Expenditure | Transfer | Balance 30.9.21 | ||||||
| £ | £ | £ | £ | £ | ||||||
| Bessie Law rence ISSI | - | 12,061 | (12,061) | - | - | |||||
| Biocomplexity Research | 54,008 | - | - | - | 54,008 | |||||
| BIRAX | 2,170 | - | - | - | 2,170 | |||||
| Blond, Elaine Blond Career Development Chair | - | - | (24,907) | 24,907 | - | |||||
| Burton, Raymond Burton Prize | - | - | (21,227) | 21,227 | - | |||||
| Burton, Raymond Burton Fund | - | - | (80,244) | 80,244 | - | |||||
| Cancer Research | 1,025 | - | - | - | 1,025 | |||||
| Chain, Sir Ernst Chain Research Programme | - | - | (17,314) | 17,314 | - | |||||
| Coronavirus Response Fund COVID-19 | - | 30,630 | (30,630) | - | (0) | |||||
| Curw en-Low y, The Curw en – Low y Biological | Studies Fund | - | - | (45,252) | 45,252 | - | ||||
| Dan Shapiro Research Fund | 4,936 | - | - | - | 4,936 | |||||
| Dekker, Kitty Waas Dekker, |
Simon Waas | and | Rosette | |||||||
| Dekker Scholarship Fund | - | - | (7,712) | 7,712 | - | |||||
| Djanogly, Jack & Simon Djanogly | - | - | (5,135) | 5,135 | - | |||||
| Education Outreach | 21,500 | 1,450 | - | - | 22,950 | |||||
| Ellis, Maxw ell Ellis Professorship Fund | (68,788) | 68,788 | - | |||||||
| Events | 3,500 | - | - | - | 3,500 | |||||
| Feldmann, Prof. Sir Marc Chair | (37,608) | 37,608 | - | |||||||
| Gala Dinner | 3,500 | - | - | - | 3,500 | |||||
| Get Connected | 8,000 | - | - | - | 8,000 | |||||
| Goldenberg, The Edith and Nathan Goldenberg | Career | |||||||||
| Development Chair | - | - | (37,824) | 37,824 | - | |||||
| Harris-Ronson, Philip Harris |
& | Gerald | Ronson | Career | ||||||
| Development Chair | - | - | (20,822) | 20,822 | - | |||||
| Jacobs, The Linda and Michael Jacobs Professorial | Chair | - | - | (64,357) | 64,357 | - | ||||
| J Watt | (13,351) | 13,351 | - | |||||||
| Kw eller, Kathleen Kw eller Fund | - | - | (16,975) | 16,975 | - | |||||
| Lew is, The Cecil and Hilda Lew is Charitable Trust | - | - | (88,687) | 88,687 | - | |||||
| Making Connections | - | 697,304 | (514,707) | - | 182,597 | |||||
| Manchester PhD scholarship | 37,500 | 12,500 | (12,500) | - | 37,500 | |||||
| Subtotal: | 136,139 | 753,945 | (1,120,101) | 550,203 | 320,186 |
41
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022
| 10. Funds – Restricted Income Funds (continued) Brought forw ard Marcus, Rixi Marcus Scholarship Mendoza, Martin & Dianne Mendoza Scholarship MSc Scholarship PhD Schloarship Professorial Chair Reuff, Reuff-Wormser Scholarship Fund Ritblat, J & I Ritblat Educational Trust Fund Sebba, Samuel Sebba Professorial Chair Sieff, Sir David Sieff Sieff, Lord (Marcus) Sieff - Scholarship Funds Sosnow , The Norman Sosnow Postdoctoral Fellow ship Smouha, The Sabine and Jeremy Smouha Scholarship Stroke Research The Cayre foundation The Dangoor Chair of Archaelogical Sciences The Dangoor-Research Accelorator Mass Spectrometer The Dollond Charitable Trust The Paula and Ludw ig Weiler Reseach Foundation ( R ) Weinrebe, Harry Weinrebe Professorial Chair of Laser Physics Weinrebe, The Harry Weinrebe Professorial Chair of Computer Science and Biology Weinstock, Lord (Arnold) Weinstock Fund Weyman, J Stanley Weyman & Dr Esther Hellinger Scholarship Fund The Wohl Institute for Drug Discovery Wolfson FCT KillCorona Wolfson charitable trust Women In Science Other |
Balance 1.10.20 Income Expenditure Endowment T'fer Balance 30.9.21 £ £ £ £ £ 136,139 753,945 (1,120,101) 550,203 320,186 - - (26,026) 26,026 - - - (8,695) 8,695 - 250 - - - 250 500 - - - 500 405,050 - - - 405,050 - - (28,040) 28,040 - - - (16,870) 16,870 - - - (99,551) 99,551 - - - (11,090) 11,090 - - - (48,108) 48,108 - - - (28,388) 28,388 - - - (6,431) 6,431 - 17,500 - - - 17,500 - 18,297 (18,297) - 0 - 142,464 (142,464) - - 6,664 - - - 6,664 - 30,000 (20,000) - 10,000 25,000 - - - 25,000 - - (131,138) 131,138 - - - (14,445) 14,445 - - - (82,636) 82,636 - - - (8,537) 8,537 - - 718,969 (718,969) - - 100,000 - - - 100,000 - 231,892 (231,892) - - - 2,500 - - 2,500 - 26,344 - - 26,344 |
|---|---|
| 691,103 1,924,411 (2,761,678) 1,060,158 913,994 |
42
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022
11. Unrestricted income funds
| Designated Funds UKWSP General Fund Total unrestricted funds charity Prior Year Designated Funds General Fund Total unrestricted funds charity |
Balance 30.9.21 £ 223,270 6,013,637 6,236,907 Balance 30.9.20 £ 223,270 5,826,503 6,049,773 |
Income £ - 319,836 319,836 Income £ - 144,069 144,069 |
Expenditure £ (153,311) (889,598) (1,042,909) Expenditure £ - (724,242) (724,242) |
Net investment gain Balance 30.9.22 £ £ - 69,959 (715,753) 4,728,122 (715,753) 4,798,081 Net investment gain Balance 30.9.21 £ £ - 223,270 767,307 6,013,637 767,307 6,236,907 |
|---|---|---|---|---|
12. Analysis of net assets between funds
| Tangible fixed assets Investments Net current assets Total net assets Tangible fixed assets Investments Net current assets Total net assets Analysis of net assets between funds Prior Year |
£ 831,485 4,678,562 (781,925) 4,728,122 £ 858,732 5,663,316 (508,411) 6,013,637 General Funds General Funds |
£ - - 69,959 69,959 £ - - 223,270 223,270 Designated Funds Designated Funds |
£ - - 1,215,999 1,215,999 £ - - 913,994 913,994 Restricted Income Funds Restricted Income Funds |
£ £ - 831,485 24,577,854 29,256,416 - 504,033 24,577,854 30,591,934 £ £ - 858,732 23,954,667 29,617,983 - 628,853 23,954,667 31,105,568 Total Funds at 30.9.20 Endowment Funds Endowment Funds Total Funds at 30.9.22 |
|---|---|---|---|---|
13. Taxation
The Weizmann Institute Foundation is registered under the Charities Act 2011 and is therefore not liable to Corporation Tax on its income and gains.
43
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022
14. Subsidiary company
The Weizmann Institute Foundation (Weizmann UK) owns 100% of the issued share capital of The Weizmann International Event Management Limited, a company incorporated in England. The issued share capital of 3 ordinary £1 shares is included at nil value. The principal activity of the Weizmann Trading Company Limited is to carry out trading activities associated with the activities of the Weizmann Institute Foundation (Weizmann UK). There is an open deed of covenant under which the profits of The Weizmann Trading Company Limited are donated to the Weizmann Institute Foundation (Weizmann UK).
The Weizmann International Event Management Limited was not trading in the financial year. For this reason, no useful purpose is served by producing consolidated accounts.
The Weizmann International Event Management Limited Summary Balance Sheet as at 30 September 2022:
| Cash at bank and in hand Less: Creditors falling due within one year Net assets Share capital and reserves Share capital Profit and loss account Total shareholders’ funds |
2022 2021 £ £ 3,671 3,882 3,671 3,882 (5,798) (5,998) (2,127) (2,116) 3 3 (2,130) (2,119) (2,127) (2,116) |
|---|---|
15. Related party transactions
Weizmann UK is owed £5,798 (2021: £5,998) on its current account by its wholly owned subsidiary, the Weizmann International Event Management Limited at the year‐end.
During the year, ten members of the Board of Trustees (Dr. Arabella Duffield, Prof. Benny Chain, Julian Dwek, Jonathan Kropman, David Marks, Martin Paisner CBE, Denis Raeburn, Michael Sandler and Barry Townsley CBE, and Charles Wolfson Townsley) are members of the International Board of the Weizmann Institute. Weizmann UK paid £2,985,289 to the Weizmann Institute during the year (2021: £2,576,061). There are amounts outstanding of £1,215,999 (2021: £913,994).
There have been no other related party transactions with the exception of the payment of legal charges amounting to £18,070 in relation to the charity (2021: £nil) to Trowers & Hamlins LLP. Jonathan Kropman, a member of the Board of Trustees, was a partner in that firm. All transactions were arm's length. There are amounts outstanding of £18,070 (2021: Nil).
The total aggregate donations received from Trustees was £nil (2021: £274,520).
44
THE WEIZMANN INSTITUTE FOUNDATION (Weizmann UK) (Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022
| 16. Prior Year SOFA 2021 INCOME FROM Note £ Donations & Legacies Donations 85,571 Legacies 2,078 Income from Investments 2 47,186 Income from charitable activities Educational events 230 Other Income 9,004 TOTAL INCOME 144,069 EXPENDITURE ON Raising Funds 3 Fundraising & event costs 303,275 Investment management costs 22,515 Charitable Activities 3 Education & awareness 189,235 Research 209,217 TOTAL EXPENDITURE 724,242 (580,173) Foreign exchange (losses) / gains (899,970) Property revaluation - Net investment gains 1,667,277 767,307 187,134 Transfers between funds 10 - 187,134 6,049,773 6,236,907 All the above operations are continuing. Fund balances brought forward FUND BALANCES CARRIED FORWARD Unrestricted funds NET EXPENDITURE BEFORE NET GAINS & LOSSES ON INVESTMENTS NET (EXPENDITURE) / INCOME NET MOVEMENT IN FUNDS |
16. Prior Year SOFA 2021 INCOME FROM Note £ Donations & Legacies Donations 85,571 Legacies 2,078 Income from Investments 2 47,186 Income from charitable activities Educational events 230 Other Income 9,004 TOTAL INCOME 144,069 EXPENDITURE ON Raising Funds 3 Fundraising & event costs 303,275 Investment management costs 22,515 Charitable Activities 3 Education & awareness 189,235 Research 209,217 TOTAL EXPENDITURE 724,242 (580,173) Foreign exchange (losses) / gains (899,970) Property revaluation - Net investment gains 1,667,277 767,307 187,134 Transfers between funds 10 - 187,134 6,049,773 6,236,907 All the above operations are continuing. Fund balances brought forward FUND BALANCES CARRIED FORWARD Unrestricted funds NET EXPENDITURE BEFORE NET GAINS & LOSSES ON INVESTMENTS NET (EXPENDITURE) / INCOME NET MOVEMENT IN FUNDS |
Restricted funds 2021 £ 1,924,411 - - - - |
Total funds 2021 2021 £ £ - 2,009,982 - 2,078 92,791 139,977 - 230 - 9,004 92,791 2,161,271 - 303,275 115,580 138,095 - 346,847 - 2,813,283 115,580 3,601,500 (22,789) (1,440,229) - (899,970) - - 3,659,541 5,326,818 3,659,541 4,426,848 3,636,752 2,986,619 (1,060,158) - 2,576,594 2,986,619 21,378,073 28,118,949 23,954,667 31,105,568 Endowment funds |
|---|---|---|---|
| 144,069 | 1,924,411 | ||
| 303,275 22,515 189,235 209,217 |
- - 157,612 2,604,066 |
||
| 724,242 | 2,761,678 | ||
| (580,173) | (837,267) | ||
| (899,970) - 1,667,277 |
- - - |
||
| 767,307 | - | ||
| 187,134 | (837,267) | ||
| - | 1,060,158 | ||
| 187,134 | 222,891 | ||
| 6,049,773 | 691,103 | ||
| 6,236,907 | 913,994 |
45