OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-04-05-accounts

Page
GeneralInformation I
Trustees'Report 2-8
StatementofTrustees' Responsibilities 9
Auditors'Report t0-t2
Statomentof FinancialActivities t3
Balance Sheet l4
Notes to theFinancialStatements t5-23

GENERALINFO RMATION
Constitution Charitabtesettlementdated8ftMay1963
ChadtyRegistrationNumber ?32591
Registered DawesRoadHub,20Dawes Road,
Address LondonSW67EN
Trustees The appointment ofnew ffustees isbydeedatthediscretion ofthe trusteesforthe
timebeing.Thetrusteeswhohave servedduringthe yearare:
JRARamptonKC (deceased}3dDecember 2023)
MsMEBaxterCBB
ProfMBHRamPton
RARampton
'
MsE Jenkins
MsSKhatun
Prof CHRodeck
BMbubi
DWRodeck(appointed27ft September}OZ3)
AJMRamPton
MrsE KRodeck
ProfDSRampton
MainTerms Income and capitalaretobeappliedinortowardsthefurtheranceofsuch
charitablepurpoies orobjectsasthe tnrsteesthinkfit'
Investment
Powens
Thetrusteeshave thesamefull,fteeandunresticted powers of iruestmentasif
n"y*o"absolutely entitledtothe Trustfundbeneficially(clause6ofthe
settlement).
Originsand
Policy
TheFundwascreatedas ageneralcharitabletust.Thetrustges have a
continuinginterestinoversias aidandinminorities, however defined,intheUK'
Grantsaxenot normallymadeforwellestablished causesortoindividuals,and
overseasgrants concentrate ondevelopmentaidinpreferencetodisasterrelief'
Director CRafferty
DawesRoadHub,20DawesRoad
LondonSW67EN
Advlsers Bankers
Solicltors
CAFBanKLtd
DixonWard
25KingsHillAvenue
KingsHill,ril/estMalling
KentMEl94JQ
16TheGreen
Richmond
SuneyTW9lQD
Investment Managers
Sarasin andPartnersLLP
Ruffer LLP
JuxonHouse
80VictotiaStreet
100 StPaul'sChrrchYard
London
London EC4MSBU
SWIE5JL

GRANT SPENDING20?3124(greyltne GRANT SPENDING20?3124(greyltne shows2022123figu res)
GRANTPRIORITY Number
of
Amount
Spent
Vo
Grant
of Average
Grant
Grants Soendine
Seekersand 50 s509.701 564o gLO,L94
2i t211,000 45Vo f9.174
PenalAffairs t2
7
s141,800
!73.500
16Vo
r6%
f11.817
il0,500
Overseas 25
21
9205,260
t146.3s5
23Vo
3lVo
s8,2\0
{6.969
PlaySchemes 1
I
f40,000
f40,000
4Vo
EVo
f40,000
!,40.000
Other 2 s5,500 lVo s2350
TOTAL 90 &902,26L l00Vo 99.688*
52 t470.855 100Vo 18,448*
*Averaga onprojectslessplayschemes,n= tbeyear2023?A(51fot

FORTIIEYEAR ENDED5TIIAP RIL202 4
Total Total
Unrestricted Capital Year to Yearto
Notes Income F'unds
f,
Fundsf 5.4.24
s
5.4.23
f,
INCOMEANDEhIDOWMENTS FROM:
Incomefromgeneratedfunds:
Voluntaryincome
Investmentsand otherincome:
Investmentincome
2 382,203 382,203 354,191
Other income 2,100 2,LO0
Totalincomeandendowments 384,303 384,303 354,1,91
EXPENDITURE ON:
Raising funds 5 88,233 88,233 94,208
Charitable activities:
GrantGiving
Grant expenditwe 3 902,26t 902,261 470,855
Grantrelatedsupport costs 4 127,630 r27,630 118,508
Property 29,232 29,232 25,383
Managementandadministration 4 35,664 35,664 34,353
Totalexpenditure 1,183,020 1,183,020 743,3W
Netincome/(expenditure) before
gains andlossesoninvestrnents
(798,7t7) (798,117) (389,116)
Netgains/ (losses) oninvestments:
Realisedon quotedinvestments 7 124,M8 lU,648 200,154
Unrealisedon quotedinvestments 7 288,766 288,766 (914,824)
4r3,4L44t3,414 (114,670'
NETTNCOME/(EXPENDTTURE) (798,717) 4L3,414 (385,303)(1,103,786)
Transfersbetweenfunds 798,717 (798,7 t)
Other recognised gains/(losses):
Gains/(losses)onrevaluationof fixedassets
Q6,666)(26,666)(86,667)
NETMOVEMENT INFUNDS (411,969)(41r,969)(1,190,453)
Reconciliationoffunds:
Fundbalancesbroughtfonpard
at6mApril2023 14,L60,431 14,16A,43115,350,884
FUI\DBALANCES CARRIED 13,748A6213,748,462r4,160,43t
FORWARD ATsTHAPRIL2024

BALAhICESHEETAT5EAPRIL2024
2024 2023
Notes s s
Fil(EDASSETS
Tangible fixedassets
Investments
6
7
761,050
13,310,221
789,873
13,493,4n
Totalfixedassets I4,A7r,271 14283,300
CURREITITASSETS
Debtors 8 20,427 9,510
Cashatbank andinhand 68,547 48,860
Totalcurrentassets 88,974 58,370
CREDITORS
Amountsfallingduewithinoneyear 9 (408,681) (174,599)
NET CURRENTASSETS (3teJw) (t16,229)
PENSIONLIABILITY l0 (3,102|(6,640)
NETASSETS 13,748,462 14,L60,431
FTJNDS
CAPITAL-ExpendableEndowment 13,'148,462 14,160,431
INCOME-Unrestricted
TOTALFUNDS 13,748462 14,160,431

2 I]\IVESTMENTINCOME Yearto Yearto Yearto
s.4.24f s.4.?3
c
Theincomefrominvestments comprisedthefollowing:
Grossincomefrominvestments listed on
recognisedstockexchanges 377,263 351,276
Grossinterest oncashheld by investmentmanagers 4,637 2,810
Grossintprestonbankdepositaccount 303 105
382,203 354,tgt
======
3 GRANTSMADE
Yearto Year to
fr 5.4.24
s
5.4.23f
Ananalysisofthegrantsbycategoryisasfollows:
ASYLUMSEE,KERSAI\DREFUGEES
4Wings NorthwestCIC 13,000
Anchor Project,Yorks&TheHumber 9,000
ArtRefuge, South West England 14,000
AsylumandRefugee CommunityBlackbum 10,000
Birmingham CommunityHostingNetwork 10,000
Bramber Bakehouse,South EastEngland 10,000
CambridgeRefugeeResettlementCamp 14,000
CommunityArts by Z,KCIC,North West England 14,000
ConnectedRoutesCIC,London 10,000
DerbyRefugeeForum 5,300
Diversity Voice 14,000
EastKilbridgeCitizensAdviceBureau, Scotland 6,803
ExcelWomen'sAssociation, London 7,000
GlasgowAfghan United 10,000
GlobeCommunityProject,l,ondon 13,394
GoodCompany(Surrey) 5,000
Growing Together Levenshume, North West England 14,000
HanseaticUnion,East of England 6,000
HarehillsEnglishLanguage Project, Yorks&The Humber 10,812
HertsWelcomesRefugees 14,000
HopeESOLCIO, Yorks&TheHumber 10,000
Human RightsSolidadty,London 12,000
LeedsDestituteAsylumSeekersSupport,Yorks&TheHumber 10,760
Living Vital,SouthEastEngland 10,000
MafwaTheatreCIC, Yorks&TheHumber 7,000
Muslim Women's Council,Yorks&TheHumber 7,800
NewArtStudio,London 14,000
Outdoorsfor you SCIO,Scotland 10,000
Carriedforward 291,869

FOR THEYEAR EI\DEDsTHAPRIL2024 Yearto Yearto
s.4.24 5.4.23
f g g
3 GRANTSMADE(continued)
Brought forward 29t,869
RAISLancaster 11,000
Refugee Futures,NorthEastEngland
RefugeeWorkerCulturalAssociation
RefugeeYouthServiceUKCIC,South EastEngland
Refugees&Mentors CIC,NorthWestEngland
Saathi House, WestMidlands
5,000
5,000
8,640
12,000
9,000
Sal'sShoes,South EastEngland 10,000
SconishDetaineeVisitors 14,000
ShareKnowsley,NorthWest England
Solidaritech CIC,Yorks&The Humber
10,000
13,692
Southampton&WinchesterVisitorsGroup
Space4UCardiff
StirlingSchoolofEnglish, Scotland
StocktonStPeter'sESOL Group, NorthEastEngland
10,000
14,000
14,000
10,000
Stories and Supper,London 10,000
StoriesofHope andHome,WestMidlands 10,000
StudentAction forRefugees(STAR)'South EastEngland 10,000
The Gap-Wales
The SanctuaryEastboumeCIC
WelcomeGroupHalesowen
10,000
6,500
6,000
Wings ofHopeCommunityAssociation, London
Xenia, London
5,000
14,000
509,701211,000
PENAL AFFAIRS
Children's BookProjecfLondon 10,000
Community Chaplaincy,Norfolk
DWRMConsultants,WestMidlands
10,000
14,000
EastLondonMetropolitanOPera
Fresh Start FutureEnterprisesLtd,Eastof England
10,000
10,000
F\rturesUnlocked,tffestMidlands 14,000
Inside Justice,Yorks&TheHumber 14,000
KestralTheatreCompany,South EastEngland 10,000
Prodigal Arts, SouthWestEngland
Sixty-One,SouthWest England
TheRightKey(Lisburn)CIC,Northem lreland
12,000
10,000
13,800
TheWelcomeDirectory,London 14,000
141,80073,500
Cidforward 651,501284,500

TIMIIILDENCI{ARITABLEFUND
NOTESTOTIIEACCOUNTS
TIMIIILDENCI{ARITABLEFUND
NOTESTOTIIEACCOUNTS
t9
FORTHE YEAR ENDEDsTHAPRTL2024
Yearto Year to
s 5,4.24
s
5.4.23t
3 GRANTSMADE(contlnued)
Broughtforward 6s1,s0i 284,500
OVERSEASDEVELOPMENT
UKBasedCharities 9,000
OVERSEASDEVELOPMENT(continued)
OverseasCharities
AdilishiChildandYouthDevelopmentOrganisation,'fanzania 9,000
Awamu, Uganda 10,000
CaringforPersonswithDisabitities,Malawi 9,800
Conservation of Naturefor Survival,Tanzania 5,000
DevelopmentActionfor Marginalised Rural Communities,Malawi 9,800
Dteamweaver Foundation,Malawi 10,000
ExtraMileDevelopment Foundation,Malawi 6,250
FemmeIntemational,Tanzania 10,000
Hope PIusOrganisation,Malawi 8,000
kiseInternational, Uganda 5,000
Maisha Outreach Therapy Organisation,Tanzaria 10,000
Masonani WomenforParents CareOrganisation,Tanzania 5,000
MlaliCommunity Trust, Tanzania 10,000
Mphatso Zathu Foundation,Malawi 5,000
Nguzo WomenandYouth Foundation, Tanzania 5,000
ProvenFoundation, Uganda 8,000
SaintAnnFoundation,Uganda lo,0o0
SeeThemGrowFoundation,Uganda 10,000
SourceoftheNileUnion, Uganda 10,000
Umodzi YouthOrganisation,Malawi 10,000
UmojaTanzania Incorporated 9,430
Umunthu Plus,Malawi 9,980
ValueLifeTanzania 5,000
WithWomen Kisoboka,Uganda 5,000
World ActionFund,Uganda 10,000
205,26A 137,355
SPECIAL-SummerPlaySchemes
SocialFarms&Gardens 40,000
40,00040,000
SPECIAL-Other
Institute for Voluntary ActionResearch(IVAR),London 500
UniversityofKent 5,000
5,500
902,261 470,855

OVERHEADE)trENSES
Nlocationofexpenditurebetweendirectcharitableactivityan
tiitY
dmanagem entand
administrationacv
ResourcesExpendedonManagement&
CharitableActivitiesAdministration
ss
Total
2024
9,
Total
2023f
Salariesandpensioncosts
Pastpensiondeficitremeasuremonts&interest
Telephone andinternet
Stationery andcoPYing
Cleaner/Cleaningmaterials
Conferences/courses
Bank charges
Sundries
Computerandwebsite costs
SubscriptionsandPublications
Postage andfrankingmachinerental
Travelandsubsistence
Auditfee
AccountancY
Consultancy&professionalfees
*
Depreciation
107,580
218
878
44
1,492
L,336
740
308
sJ33
1,282
IN
79
18,985
39
155
8
263
236
131
54
1.,0r2
226
22
t4
3,480
9,660
1,055
324
5,980
1,933
126,565
257
1,033
52
rJ5s
1,572
871
362
6,745
1,508
149
93
3,480
9,650
7,035
2,157
118,876
19
s56
4l
1,517
279
582
1,579
r1,422
1,490
213
3,480
9,960
35
2,385
427
Loss on saleofflxedassets
127,630
35,664
163,294 152,861
:===

II\MESTMENTRELATEDEXPENSES
Yearto Yearto
5.4,24f 5.4.23
s
Investment managers'fees 88,233 94,208

TANGIBLEFIXEDASSETS
Long
Leasehold Investment Office Total
Property
s
Propertyf Equipment
s
s
CostorFairValue
Asat6ftApfl2}23 168,M6 613,33317,666 799,445
Additions
Disposals
Revaluation (26,666> Q6,666)
Asat 5hApril2024 L68,446 586,66717,666 772,779
Depreciation
Asat66 Apil2o23 9,572 9,572
Chargeforthe year 2,L57 2,757
Eliminatedondisposal
AtlbAprtl}O}4 ll,7z9 11,729
NetBookValue
At5trApril2024 168,446 586,667 5,937 761,050
AtSftApril2023 168,446 613,333 8,094 789,873

Yearto Year to
5.4.24 5.4.23
g g
7 FIXEDASSETINVESTMENTS
Quotedlnvestments:
Marketvalue6eAPnI 2023
Additions
Disposals
Net gainsrealisedon disPosals
Increase/(Decrease)innetunrealised gains
Investment managementfeesdeductedwithin fund
13,295,L05
70,89L
(477,500)
124,648
288J66
(108,627)
14,284335
325,525
(485,000)
200,154
Ql4,8A+)
(115,085)
Market valueat5hAPril2024 13,193,283 13,295,105
Cost 5ftApril2024 9,041,1668,323,1n
Investmentcashwithinvestmentmanagers:
At6d'April2023
Additions
Proceedsofdisposals
Reinvestedincome
Nettransfersto Fund'sbankaccount
Bank charges
Investmentmanagementfeesrefunded
198,322
(70,891)
n7,sffi
381,900
(890,030)
20,r37
163,197
(325,525)
485,000
354,086
(500,000)
(10)
2I,574
At5thApril2024 116,938 t98,322
Total fixedassetinvestmentsat market value at5rhApril2024 l33la,22l 13,493,4n
Thequotedinvestmentsheld at5thApril2024comprised:
Globalbalancedfunds
r3,t93283 t3295,t}s
Totalquotedinvestmentsatmarketvalueat5tbApril2024 13,L93,2g313,295,105

FO RTIIEYEARENDEDsTHAPRIL2024
Year to Year to
5.4,24
s
5.4.?3f
E DEBTORS
Investment managers'feesrebate 5,285 5,029
Deferred prope$y sellingcosts 11,780 4,105
Prepayments 624 3'.16
Rentaldepositheld 624
Pension paymentinadvance 2,114
20,4n 9,510
9 CREDITORS: failingduewithinoneyear
Accountant'sfees 6,180 5,940
Grantscommitted but notyetpaid 396,243 161,550
PAYEandNIC creditor 2,958 1,849
Sundry other creditors 3,300 3,160
Deferred income 2,r00
408,681 t74,599

Changesinthe present valueofthedefined benefitdeficitobligatio nswereasfollows:
Provisionat startofperiod 6,640 10,416
Unwindingof the discountfactff(interestexpense) 255 196
Deficitcontributions paid (3,795) (3,795)
Remeasurernents-impact ofany changeinassumptions ., (r77)
Remeasurements-amendmentstothecontributionschedule
hovisionatendofperiod 3,102 6,640