WELD OF LULWORTH CHARITY FUND
ANNUAL REPORT AND UNAUDITED ACCOUNTS
FOR THE YEAR ENDED 5 APRIL 2023
Registered Charity: 232570
Chartered Accountants
WELD OF LULWORTH CHARITY FUND
CONTENTS
| Page | |
|---|---|
| Trustees' annual report | 1 - 2 |
| Independent Examiners' report to the trustees | 3 |
| Statement of financial activities | 4 |
| Balance sheet | 5 |
| Notes to the accounts | 6 - 10 |
WELD OF LULWORTH CHARITY FUND
TRUSTEES' ANNUAL REPORT
REFERENCE AND ADMINISTRATIVE DETAILS
| Charity name | Weld of Lulworth Charity Fund |
|---|---|
| Registered charity number | 232570 |
| Trustees | James Joseph Weld Esq |
| Mrs Eleanor Sarah Weld DL | |
| Contact address | The Estate Office |
| Lulworth Castle | |
| East Lulworth | |
| Wareham | |
| Dorset | |
| BH20 5QS | |
| Professional advisors | |
| Bankers | C Hoare & Co |
| 37 Fleet Street | |
| London | |
| EC4P 4DQ | |
| Accountants | Edwards & Keeping |
| Chartered Accountants | |
| Unity Chambers | |
| 34 High East Street | |
| Dorchester | |
| Dorset | |
| DT1 1HA | |
| Investment managers | Evelyn Partners (previously Smith & Williamson) |
| 25 Moorgate | |
| London | |
| EC2R 6AY |
- 1 -
WELD OF LULWORTH CHARITY FUND
TRUSTEES' ANNUAL REPORT FOR THE YEAR ENDED 5 APRIL 2023
The Trustees present their report and accounts for the year ended 5 April 2023. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the Charity's Trust Deed, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102).
Objectives and activities for the public benefit
When planning our activities for the year, the Trustees have considered the Charity Commission’s guidance on public benefit. Accordingly the Charity continued its policy of assisting local charitable bodies by making grants from accumulated income. The Charity also assists in the day to day operation of the Chapel at East Lulworth.
Achievements and performance
The Charity's income increased from the previous year despite net trading income being £5,015 lower, due to increases of £45,000 in donations, on which £12,500 Gift Aid was reclaimable, and £816 in investment income. The trustees level of donations made were £52,905 which includes a £50,000 donation to Dorset Natural History & Archaeological Society. Chapel overheads costs were £4,096 less than the previous year. Net income for the year was £6,269 (2022 - net expenditure £16,939) and the Charity's net assets decreased in the year from £336,606 to £335,456 with net losses on the investments of £7,419.
Aims and key ojectives for future periods
The Charity aims to raise funds for meeting the same broad aims.
Financial review
At 5 April 2023 the Charity had an Endowment Fund balance of £334,044 and a surplus on the Income Fund of £1,412. The majority of Charity income usually comes from investments, this totalled £13,051 in the year, although this year is an outlier as donation income of £62,500 (including £12,500 in Gift Aid) made up the majority of income. As of April 2023 the trustees have rebalanced the investment portfolio to more income based funds.
The Trustees have agreed that unrestricted fund reserves should be kept at a level that permits the continuance of the Charity as a going concern and the assistance of local charitable bodies. No quantitative figure has been placed on this policy and is purely at the discretion of the Trustees. Where funds are in excess of immediate expenditure requirements they are invested in shares or bonds or placed on short term deposit with banks at the prevailing interest rate.
Structure, governance and management
The Weld of Lulworth Charity Fund was created by a Trust Deed dated 15 January 1960. The Fund is registered with the Charity Commission (registration number 232570) and is held on trust by the Trustees to apply income thereof for such lawful charitable purposes in England as the head of the Weld family shall from time to time direct and in default of and subject to any such direction as the Trustees shall in their absolute discretion think fit. Under the declaration of the Trust the Trustees have uncontrolled discretion as beneficial owners as to the manner in which the Trust’s assets are invested. The power to appoint Trustees is vested in the head of the Weld family.
J J Weld (Trustee) has a life interest in the Weld Estate A Fund, is sole director and shareholder of Lulworth Landscapes Limited and Director of Lulworth Heritage Limited.
Approved by the Trustees on 30 January 2024
and signed on their behalf by J J Weld
- 2 -
WELD OF LULWORTH CHARITY FUND
INDEPENDENT EXAMINERS' REPORT TO THE TRUSTEES ON THE ACCOUNTS OF WELD OF LULWORTH CHARITY FUND FOR THE YEAR ENDED 5 APRIL 2023
I report to the trustees on my examination of the accounts of Weld of Lulworth Charity Fund for the year ended 5 April 2023, which are set out on pages 4 to 10.
Responsibilities and basis of report
As the charity trustees of the Charitable Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Trustee’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
(1) accounting records were not kept in respect of the Charitable Trust as required by section 130 of the Act; or
(2) the accounts do not accord with those records; or
(3) the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mrs S J Hough FCA
Edwards and Keeping Unity Chambers 34 High East Street Dorchester Dorset DT1 1HA
8th February 2024
- 3 -
WELD OF LULWORTH CHARITY FUND
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 5 APRIL 2023
| Notes Income Donations and legacies Gift aid on donations Other trading income 2 Investment income 3 Total income Expenditure Cost of raising funds Investment management fees Chapel activities 2 Charitable activities Chapel overheads 4 Donations made 5 Support and governance costs 6 Total expenditure Net (expenditure)/income 8 8 Net movement in funds Funds brought forward at 6 April 2022 Funds carried forward at 5 April 2023 12 Realised gain/(loss) on disposal of investments Unrealised (loss)/gain on revaluation of investments |
Expendable Endowment fund £ - - - - - 1,470 - - - - 1,470 (1,470) 5,091 (12,510) (8,889) 342,933 334,044 |
Unrestricted Income fund £ 50,000 12,500 3,726 13,033 79,259 - 1,579 15,868 52,905 1,168 71,520 7,739 - - 7,739 ( 6,327) 1,412 |
Total funds 2023 £ 50,000 12,500 3,726 13,033 79,259 1,470 1,579 15,868 52,905 1,168 72,990 6,269 5,091 (12,510) (1,150) 336,606 335,456 |
Total funds 2022 £ 500 - 9,032 12,217 |
|---|---|---|---|---|
| 21,749 | ||||
| 1,634 1,870 19,964 14,540 680 |
||||
| 38,688 | ||||
| (16,939) (21) 22,678 |
||||
| 5,718 330,888 |
||||
| 336,606 |
- 4 -
WELD OF LULWORTH CHARITY FUND
BALANCE SHEET AS AT 5 APRIL 2023
| Notes Fixed assets Investments 8 Current assets Debtors 9 Cash at bank and in hand 10 Creditors: amounts falling due within one year 11 Net current assets Net assets Funds Expendable Endowment Fund 12 Unrestricted Income Fund 12 |
£ 71,289 38,135 109,424 63,863 |
2023 £ £ 289,895 587 13,194 13,781 5,837 45,561 335,456 334,044 1,412 335,456 |
2022 £ 328,662 7,944 |
|---|---|---|---|
| 336,606 | |||
| 342,933 (6,327) |
|||
| 336,606 |
The financial statements have been prepared in accordance with the Financial Reporting Standard 102.
Approved by the Trustees on 30 January 2024
and signed on their behalf by J J Weld
________________ - 5 -
WELD OF LULWORTH CHARITY FUND
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 5 APRIL 2023
1 Accounting policies
(a) Accounting convention
The Weld of Lulworth Charity Fund was created under deed of trust and registered as a charity in England and Wales. The address of the principal office is given in the charity information on page 1 of these financial statements.
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland, the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102). They also comply with the Charities Act 2011 and UK Generally Accepted Accounting Practice.
The charity has applied Update Bulletin 1 as published on 2 February 2016 and does not include a cash flow statement on the grounds that it is applying FRS 102 Section 1A and is a small charity.
The accounts have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The financial statements have been prepared under the historical cost convention with items recognised at costs or transaction value, apart from investments which are included at market value.
The charity constitutes a public benefit entity as defined by FRS 102.
(b) Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
(c) Income recognition
All income is recognised once the Charity has entitlement to the income, there is sufficient certainty of receipt so it is probable that income will be received, and the amount of income receivable can be measured reliably.
Other trading income includes wedding and christening fees.
Investment income includes dividends, bank and loan interest and any income tax recoverable. All income, including that arising from endowment funds, is unrestricted.
(d) Investments
Listed investments are stated at market value at the balance sheet date. Realised gains and losses on disposal or unrealised gains and losses on revaluation are taken to the Statement of Financial Activities. Investment income has been taken into account on the basis of the due date of payment and includes income tax recoverable.
- 6 -
WELD OF LULWORTH CHARITY FUND
NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2023
(e) Expenditure recognition
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
All expenditure is accounted for on an accruals basis. Expenditure on investment management is deducted from endowment funds: all other expenditure is deducted from unrestricted income funds.
Donations made are payments made to third parties in the furtherance of the charitable objects of the Charity.
(f) Taxation
As a registered Charity, the Trust is generally exempt from Income Tax and Capital Gains Tax, but not from Value Added Tax. Irrecoverable Value Added Tax is included in the cost of those items to which it relates.
(g) Fund accounting
The Charity maintains the following funds as necessary:-
-
(i) Endowment Fund (expendable) - represents gifts which have been applied for capital purposes. This fund includes all subsequent gains and losses, both realised and unrealised, arising from fixed asset investments. This endowment is expendable and may at the discretion of the Trustees be applied for the purposes for which the endowment was given.
-
(ii) Income Fund (unrestricted) - represents income from fixed asset investments and is applicable for making grants to charitable properties and administering the affairs of the Charity. This fund may at the discretion of the Trustees be expended for capital purposes.
| 2 Other trading income and costs Wedding and christening fees Candle box money Wedding costs Sacristan and organist costs Candles, wine and sundries Christmas costs Net income |
2023 2022 Income fund Income fund £ £ £ £ 2,775 8,900 951 132 3,726 9,032 770 1,110 225 450 475 264 109 46 1,579 1,870 2,147 7,162 |
|---|---|
- 7 -
WELD OF LULWORTH CHARITY FUND
NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2023
| 2023 | 2022 | |
|---|---|---|
| Income fund | Income fund | |
| 3 Investment income | £ | £ |
| Interest received on UK listed investments | 3,121 | 3,960 |
| Dividends received on UK listed investments | 9,843 | 8,257 |
| Interest received on stockbroker account | 41 | - |
| Bank interest | 28 | - |
| 13,033 | 12,217 | |
| 4 Chapel overheads | ||
| Repairs and renewals | 3,770 | 10,095 |
| Oil and heating | 7,186 | 6,319 |
| Insurance | 4,912 | 3,550 |
| 15,868 | 19,964 | |
| 5 Donations made | ||
| Dorset Natural History & Archaeological Society | 50,000 | 10,000 |
| Lulworth & Winfrith Primary School | - | 2,000 |
| Miscellaneous | 905 | 540 |
| Wool and Lulworth R C Parish | 2,000 | 2,000 |
| 52,905 | 14,540 | |
| 6 Support and governance costs | ||
| Accountancy fees | 868 | 680 |
| Independent Examination | 300 | - |
| 1,168 | 680 |
6 Independent Examiner remuneration
Total remuneration receivable by the Independent Examiners in the year was £1,168, of which £868 relates to accountancy services (2022 - £680) and £300 relates to the examination of the accounts (2022 - £nil).
7 Trustees remuneration and expenses
No remuneration directly or indirectly was paid or payable out of the funds of the Charity for the current or previous year to any Trustee or to any person or persons known to be connected with any of them.
No expenses were reimbursed during the current or preceding years.
| 8 Investments Market value At 6 April 2022 Acquisitions at cost Disposal proceeds Realised gain on disposal Unrealised loss on revaluation At 5 April 2023 |
UK listed £ 328,662 67,683 (99,031) 5,091 (12,510) |
|---|---|
| 289,895 |
All investments are held primarily to provide an investment return for the Charity.
- 8 -
WELD OF LULWORTH CHARITY FUND
NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2023
| 9 Debtors Accrued interest receivable Gift aid receivable Other debtors 10 Cash at bank and in hand C Hoare & Co Cash held by stockbroker 11 Creditors: amounts falling due within one year Trade creditors Accruals Receipts in advance Other creditors |
2023 £ - 12,500 58,789 71,289 8,268 29,867 38,135 786 1,433 4,000 57,644 63,863 |
2022 £ 587 - - |
|---|---|---|
| 587 | ||
| 12,098 1,098 |
||
| 13,196 | ||
| 170 1,667 4,000 - |
||
| 5,837 |
Receipts in advance are deposits for weddings that are due to take place in future periods:
| Wedding fees Total deferred income |
At 6 April 2022 4,000 4,000 |
Released in year (1,000) (1,000) |
Deferred in year 1,000 1,000 |
At 5 April 2023 4,000 |
|---|---|---|---|---|
| 4,000 |
12 Contingent Liabilities
The Charity has pledged further donations of £100,000 to the Dorset Natural History & Archaelogical Society. The donations will be made only if the Charity has significant funds available for the purpose.
| 13 Movements in funds Unrestricted funds Expendable Endowment Fund Income Fund Total funds |
At 6 April 2022 £ 342,933 (6,327) 336,606 |
Income £ - 79,259 79,259 |
Expenditure £ (1,470) (71,520) (72,990) |
Net At 5 April Investment 2023 losses £ £ (7,419) 334,044 - 1,412 (7,419) 335,456 |
|---|---|---|---|---|
Both the Income Fund and the Expendable Endowment fund were in deficit for the year. The cause of the Endowment fund deficit was due to fluctuations in the market value of investments. The deficit on the income fund is a result of investments not providing the required return.
- 9 -
WELD OF LULWORTH CHARITY FUND
NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2023
14 Related party transactions
J J Weld (Trustee) has a life interest in the Weld Estate A Fund, is sole director and shareholder of Lulworth Landscapes Limited, and a Director of Lulworth Heritage Limited and Lulworth Leisure Limited.
Included in repairs and renewals and insurance (note 4) are payments amounting to £2,821 (2022 - £3,336) to Weld Estate A Fund, £nil (2022 - £5,318) to Lulworth Landscapes Limited and £12 (2022 - £nil) to Lulworth Leisure Limited. Included in insurance (note 4) are reimbursements amounting to £4,912 (2022 - £3,550) to Weld A Fund. Included in candles, wine and sundry (note 2) are payments amounting to £104 (2022 £nil) to Weld Estate A Fund. Included in Christmas costs (note 2) are payments amounting to £109 (2022 £46) to Weld Estate A Fund.
These transactions were undertaken on an arm’s length basis. There were no amounts outstanding at the year end for these transactions.
Donations received from related parties in the aggregate amounted to £50,000 (2022 - £nil).
- 10 -