OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees S E Wavre (Chair)
PAAnderson
J M TCarlyon
RA Manning
SR
M Gill
M Packianather
Secretary Dr R LSaunders
Charity number 232510
Company number 00428678
Registered office Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
Independent examiner Carpenter
Box
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL

Page
Trustees'
report
1-4
Independent
examiner's
report
Statement
of financial
activities
Balance sheet 7-8
Notes to the financial statements 9-17

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2021 2021 2021
Notes F E E
Income and endowments from:
Donations
and
legacies 131,106 131,106 114,955 5,713 120,668
Other trading
activities
92 92
Investments 82,440 82,440 81,022 81,022
Other income 5,518 5,518 599 599
Total income 219,156 219,156 196,576 5,713 202,289
Ex enditure on:
Charitable
activities
237,387 1,143 238,530 232,156 5,335 237,491
Net gains/(losses) on
investments 337,352 337,352 722,111 722,111
Net movement in funds 319,121 (1,143) 317,978 686,531 378 686,909
Fund balances at 6April
2021 4,423,280 1,143 4,424,423 3,736,749 765 3,737,514
Fund balances at 31
March 2022 4,742,401 4,742,401 4,423,280 1,143 4,424,423

2022 2021
Notes f.
Fixed assets
Tangible assets 12 144,670 146,242
Investments 13 3,959,537 3,622,185
4,104,207 3,768,427
Current assets
Stocks 15 770 770
Debtors 16 24,594 49,913
Cash at bank and in hand 617,783 608,513
643,147 659,196
Creditors: amounts falling due within
one year 17 (4,953) (3,200)
Net current assets 638,194 655,996
Total assets less current liabilities 4,742,401 4,424,423
Income funds
Restricted funds 1,143
Unrestricted funds
Designated funds 3,993,197 3,600,392
General unrestricted funds 749,204 822,888
4,742,401 4,423,280
4,742,401 4,424,423

Unrestricted Unrestricted Restricted Total
funds funds funds
2022 2021 2021 2021
F F F. F
Donations and gifts 46,905 44,379 5,713 50,092
Legacies receivable 84,201 70,576 70,576
131,106 114,955 5,713 120,668
4 Other trading activities
Unrestricted Total
funds
2022 2021
F F
Merchandising income 92
5 Investments
Unrestricted Unrestricted
funds funds
2022 2021
E
Investment income 82,000 80,348
Interest receivable 440 674
82,440 81,022
6 Other income
Unrestricted Unrestricted
funds funds
2022 2021
E
Royalties 5,518 599

Charitable Charitable
Expenditure Expenditure
2022 2021
E
Depreciation and impairment 1,572 1,572
Remittances to Santhosha Vidhyalaya School 1,143 5,335
Remittances to India 202,864 199,079
Allowances
to retired
missionaries 4,600 4,800
210,179 210,786
Share of support costs (see note 8) 23,569 22,267
Share of governance costs (see note 8) 4,782 4,438
238,530 237,491
Analysis by fund
Unrestricted funds 237,387 232,156
Restricted funds 1,143 5,335
238,530 237,491
Support costs
Support Governance 2022 Support Governance 2021
costs costs costs costs
E
Administration,
management and
communication services 15,642 15,642 13,145 13,145
Office costs 7,332 7,332 7,344 7,344
Rent 150 150
Insurance 326 326 1,393 1,393
Bank charges 269 269 235 235
Independent examiner
fees 4,782 4,782 4,438 4,438
23,569 4,782 28,351 22,267 4,438 26,705
Analysed between
Charitable activities 23,569 4,782 28,351 22,267 4,438 26,705

Unrestricted Unrestricted
funds funds
2022 2021
f
Revaluation of investments 337,352 722,111
12 Tangible fixed assets
Leasehold Fixtures and Total
buildings fittings
f
Cost
At 6April 2021 196,561 15,910 212,471
At 31 March 2022 196,561 15,910 212,471
Depreciation and impairment
At 6 April 2021 50,319 15,910 66,229
Depreciation charged in the period 1,572 1,572
At 31 March 2022 51,891 15,910 67,801
Carrying amount
At 31 March 2022 144,670 144,670
At 5 April 2021 146,242 146,242

Fixed asset investments
Listed
investments
F
Cost or valuation
At 6 April 2021 2,381,677
Valuation
changes
337,352
At 31 March 2022 2,719,029
Carry in g amount
At 31 March 2022 2,719,029
At 05 April 2021 3,622,185
14 Financial instruments instruments 2022 2021
E
Carrying
amount of
financial assets
Instruments measured at fair value through profit or loss 3,959,537 3,622,185
15 Stocks
2022 2021
F
Stock of books 770 770
16 Debtors
2022 2021
Amounts falling due within one year: E
Other debtors 4,413
Prepayments and accrued income 24,594 45,500
24,594 49,913
17 Creditors: amounts falling due within one year
2022 2021
f.
Accruals and deferred income 4,953 3,200

Balance at Incoming Resources Balance at Resources Balance at
6 April 2020 resources expended 6April 2021 expended 31 March 2022
F F F F
Vidhyalya fund 765 5,713 (5,335) 1,143 (1,143)

Movement in funds Movement in funds
Balance at Incoming Resources Balance at Incoming Resources Balance at
6April 2020 resources expended 6April 2021 resources expended 31 March 2022
F F F F
Investment
fund 2,808,426 802,564 (30,549) 3,580,441 420,291 (32,588) 3,968,144
Publications
fund 18,702 599 19,301 5,102 24,403
Santhosha
Vidhyalya
boys' hostel
fund 650 650 650
2,827,778 803,163 (30,549) 3,600,392 425,393 (32,588) 3,993,197

Analysis
of
net assets between
funds
Unrestricted Restricted Tota I Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
F f E E E
Fund balances at 31
March 2022 are
represented by:
Tangible assets 144,670 144,670 146,242 146,242
Investments 3,959,537 3,959,537 3,622,185 3,622,185
Current
assets/(liabilities)
638,194 638,194 654,853 1,143 655,996
4,742,401 4,742,401 4,423,280 1,143 4,424,423