| Trustees | S E Wavre (Chair) | |||
|---|---|---|---|---|
| PAAnderson | ||||
| J M TCarlyon | ||||
| RA Manning | ||||
| SR M Gill |
||||
| M Packianather | ||||
| Secretary | Dr R LSaunders | |||
| Charity | number | 232510 | ||
| Company | number | 00428678 | ||
| Registered | office | Amelia House | ||
| Crescent Road | ||||
| Worthing | ||||
| West Sussex | ||||
| BN11 1RL | ||||
| Independent | examiner | Carpenter Box |
||
| Amelia House | ||||
| Crescent Road | ||||
| Worthing | ||||
| West Sussex | ||||
| BN11 1RL |
| Page | |||
|---|---|---|---|
| Trustees' report |
1-4 | ||
| Independent examiner's |
report | ||
| Statement of financial |
activities | ||
| Balance sheet | 7-8 | ||
| Notes to the financial | statements | 9-17 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2022 | 2022 | 2021 | 2021 | 2021 | ||||
| Notes | F | E | E | |||||
| Income and endowments | from: | |||||||
| Donations and |
legacies | 131,106 | 131,106 | 114,955 | 5,713 | 120,668 | ||
| Other trading activities |
92 | 92 | ||||||
| Investments | 82,440 | 82,440 | 81,022 | 81,022 | ||||
| Other income | 5,518 | 5,518 | 599 | 599 | ||||
| Total income | 219,156 | 219,156 | 196,576 | 5,713 | 202,289 | |||
| Ex enditure on: | ||||||||
| Charitable activities |
237,387 | 1,143 | 238,530 | 232,156 | 5,335 | 237,491 | ||
| Net gains/(losses) | on | |||||||
| investments | 337,352 | 337,352 | 722,111 | 722,111 | ||||
| Net movement | in | funds | 319,121 | (1,143) | 317,978 | 686,531 | 378 | 686,909 |
| Fund balances | at 6April | |||||||
| 2021 | 4,423,280 | 1,143 | 4,424,423 | 3,736,749 | 765 | 3,737,514 | ||
| Fund balances | at | 31 | ||||||
| March 2022 | 4,742,401 | 4,742,401 | 4,423,280 | 1,143 | 4,424,423 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | f. | |||||||
| Fixed assets | ||||||||
| Tangible assets | 12 | 144,670 | 146,242 | |||||
| Investments | 13 | 3,959,537 | 3,622,185 | |||||
| 4,104,207 | 3,768,427 | |||||||
| Current assets | ||||||||
| Stocks | 15 | 770 | 770 | |||||
| Debtors | 16 | 24,594 | 49,913 | |||||
| Cash at bank and | in | hand | 617,783 | 608,513 | ||||
| 643,147 | 659,196 | |||||||
| Creditors: | amounts | falling due within | ||||||
| one year | 17 | (4,953) | (3,200) | |||||
| Net current | assets | 638,194 | 655,996 | |||||
| Total assets less | current liabilities | 4,742,401 | 4,424,423 | |||||
| Income funds | ||||||||
| Restricted | funds | 1,143 | ||||||
| Unrestricted | funds | |||||||
| Designated | funds | 3,993,197 | 3,600,392 | |||||
| General unrestricted | funds | 749,204 | 822,888 | |||||
| 4,742,401 | 4,423,280 | |||||||
| 4,742,401 | 4,424,423 |
| Unrestricted | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2022 | 2021 | 2021 | 2021 | ||||
| F | F | F. | F | ||||
| Donations | and | gifts | 46,905 | 44,379 | 5,713 | 50,092 | |
| Legacies | receivable | 84,201 | 70,576 | 70,576 | |||
| 131,106 | 114,955 | 5,713 | 120,668 | ||||
| 4 | Other trading | activities | |||||
| Unrestricted | Total | ||||||
| funds | |||||||
| 2022 | 2021 | ||||||
| F | F | ||||||
| Merchandising | income | 92 | |||||
| 5 | Investments | ||||||
| Unrestricted | Unrestricted | ||||||
| funds | funds | ||||||
| 2022 | 2021 | ||||||
| E | |||||||
| Investment | income | 82,000 | 80,348 | ||||
| Interest receivable | 440 | 674 | |||||
| 82,440 | 81,022 | ||||||
| 6 | Other income | ||||||
| Unrestricted | Unrestricted | ||||||
| funds | funds | ||||||
| 2022 | 2021 | ||||||
| E | |||||||
| Royalties | 5,518 | 599 |
| Charitable | Charitable | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Expenditure | Expenditure | ||||||||||||
| 2022 | 2021 | ||||||||||||
| E | |||||||||||||
| Depreciation | and impairment | 1,572 | 1,572 | ||||||||||
| Remittances | to | Santhosha | Vidhyalaya | School | 1,143 | 5,335 | |||||||
| Remittances | to | India | 202,864 | 199,079 | |||||||||
| Allowances to retired |
missionaries | 4,600 | 4,800 | ||||||||||
| 210,179 | 210,786 | ||||||||||||
| Share of | support | costs (see | note | 8) | 23,569 | 22,267 | |||||||
| Share of | governance | costs | (see | note 8) | 4,782 | 4,438 | |||||||
| 238,530 | 237,491 | ||||||||||||
| Analysis | by | fund | |||||||||||
| Unrestricted | funds | 237,387 | 232,156 | ||||||||||
| Restricted | funds | 1,143 | 5,335 | ||||||||||
| 238,530 | 237,491 | ||||||||||||
| Support | costs | ||||||||||||
| Support | Governance | 2022 | Support | Governance | 2021 | ||||||||
| costs | costs | costs | costs | ||||||||||
| E | |||||||||||||
| Administration, | |||||||||||||
| management | and | ||||||||||||
| communication | services | 15,642 | 15,642 | 13,145 | 13,145 | ||||||||
| Office costs | 7,332 | 7,332 | 7,344 | 7,344 | |||||||||
| Rent | 150 | 150 | |||||||||||
| Insurance | 326 | 326 | 1,393 | 1,393 | |||||||||
| Bank charges | 269 | 269 | 235 | 235 | |||||||||
| Independent | examiner | ||||||||||||
| fees | 4,782 | 4,782 | 4,438 | 4,438 | |||||||||
| 23,569 | 4,782 | 28,351 | 22,267 | 4,438 | 26,705 | ||||||||
| Analysed | between | ||||||||||||
| Charitable | activities | 23,569 | 4,782 | 28,351 | 22,267 | 4,438 | 26,705 |
| Unrestricted | Unrestricted | ||||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| 2022 | 2021 | ||||||
| f | |||||||
| Revaluation | of investments | 337,352 | 722,111 | ||||
| 12 | Tangible | fixed assets | |||||
| Leasehold | Fixtures and | Total | |||||
| buildings | fittings | ||||||
| f | |||||||
| Cost | |||||||
| At 6April | 2021 | 196,561 | 15,910 | 212,471 | |||
| At 31 March | 2022 | 196,561 | 15,910 | 212,471 | |||
| Depreciation | and impairment | ||||||
| At 6 April | 2021 | 50,319 | 15,910 | 66,229 | |||
| Depreciation | charged | in the period | 1,572 | 1,572 | |||
| At 31 March | 2022 | 51,891 | 15,910 | 67,801 | |||
| Carrying | amount | ||||||
| At 31 March | 2022 | 144,670 | 144,670 | ||||
| At 5 April | 2021 | 146,242 | 146,242 |
| Fixed asset investments | |
|---|---|
| Listed | |
| investments | |
| F | |
| Cost or valuation | |
| At 6 April 2021 | 2,381,677 |
| Valuation changes |
337,352 |
| At 31 March 2022 | 2,719,029 |
| Carry in g amount | |
| At 31 March 2022 | 2,719,029 |
| At 05 April 2021 | 3,622,185 |
| 14 | Financial | instruments | instruments | 2022 | 2021 | ||
|---|---|---|---|---|---|---|---|
| E | |||||||
| Carrying amount of |
financial assets | ||||||
| Instruments | measured | at fair value through | profit or loss | 3,959,537 | 3,622,185 | ||
| 15 | Stocks | ||||||
| 2022 | 2021 | ||||||
| F | |||||||
| Stock of books | 770 | 770 | |||||
| 16 | Debtors | ||||||
| 2022 | 2021 | ||||||
| Amounts | falling due | within one year: | E | ||||
| Other debtors | 4,413 | ||||||
| Prepayments | and accrued income | 24,594 | 45,500 | ||||
| 24,594 | 49,913 | ||||||
| 17 | Creditors: | amounts | falling due within one year | ||||
| 2022 | 2021 | ||||||
| f. | |||||||
| Accruals and | deferred | income | 4,953 | 3,200 |
| Balance at | Incoming | Resources | Balance at | Resources | Balance at | ||||
|---|---|---|---|---|---|---|---|---|---|
| 6 | April 2020 | resources | expended | 6April 2021 | expended | 31 | March 2022 | ||
| F | F | F | F | ||||||
| Vidhyalya | fund | 765 | 5,713 | (5,335) | 1,143 | (1,143) |
| Movement | in funds | Movement | in funds | ||||
|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | Incoming | Resources | Balance at | |
| 6April 2020 | resources | expended | 6April 2021 | resources | expended | 31 March 2022 | |
| F | F | F | F | ||||
| Investment | |||||||
| fund | 2,808,426 | 802,564 | (30,549) | 3,580,441 | 420,291 | (32,588) | 3,968,144 |
| Publications | |||||||
| fund | 18,702 | 599 | 19,301 | 5,102 | 24,403 | ||
| Santhosha | |||||||
| Vidhyalya | |||||||
| boys' hostel | |||||||
| fund | 650 | 650 | 650 | ||||
| 2,827,778 | 803,163 | (30,549) | 3,600,392 | 425,393 | (32,588) | 3,993,197 |
| Analysis of |
net assets | between funds |
|||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Tota I | Unrestricted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||
| F | f | E | E | E | |||
| Fund balances at 31 | |||||||
| March 2022 | are | ||||||
| represented | by: | ||||||
| Tangible assets | 144,670 | 144,670 | 146,242 | 146,242 | |||
| Investments | 3,959,537 | 3,959,537 | 3,622,185 | 3,622,185 | |||
| Current assets/(liabilities) |
638,194 | 638,194 | 654,853 | 1,143 | 655,996 | ||
| 4,742,401 | 4,742,401 | 4,423,280 | 1,143 | 4,424,423 |