OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Year ended 31 August 2022 Year ended 31 August 2022 Year ended 31 August 2022
Gontents Page
Report of the Trustees
Independent Examiner's Report to the Trustees
Statement
of
Financial Activities (SOFA) 10
Balance Sheet
Notes forming part of the Financial Statements 12

Unrestricted Unrestricted Funds
General Oesignated Total Total
Note 2022 2021
f f.
Income
Donations
and legacies
4,182
Incoming
from charitable
activities 3 37,529 37,529 49,981
Income from investments 4 19720 19,720 61,465
Other income 5 6460 6,460
Total income 63,709 63,709 115,628
Expenditure
Expenditure
on charitable
activities 6 104873 104,873 52,282
Expenditure
of raising funds
7 6973 6,973 6,906
Other expenditure
Total expenditure 111,846 111,846 59,188
Net gain/ (loss) on investment assets 9 (82,910) (82,910) 60,915
Net income I(expenditure} (131,047} (131,047} 117,355
Transfers
between
funds 13 509,303 (509,303)
Other recognised
Gain on revaluation
gains/(losses):
of fixed assets
1,127,946 1,127,946
Net movement
in
funds 1,506,202 (509,303) 996,899 117,355
Reconciliation
of
funds
Total funds at 1 September 2021 1,846,418 1,846,418 1,729,063
Total funds at 31 August 2022 13 1,5Q6,2Q2 1,337,115 2,843,317 1,846,418

Notes 2022 2021f
Fixed assets
Tangible 8 1,522 509,303
Investments 9 836,447 933,541
837,969 1,442,844
Current assets
Oebtors 10 1,385 4,384
Cash at bank and in hand 11 2,0Q8,583 403,390
2,Q09,968 407,774
Current
liabilities
Creditors: amounts falling due within one year 12 (4,620) (4,200)
Net current assets 2,Q05,348 403,573
Net assets 2,843,317 1,846,418
The funds ofthe charity:
Unrestricted
designated
funds
Tangible
fixed
assets fund 509,303
Other 1,337,115 1,337,115
13 1,337,115 1,846,418
Unrestricted
general
fund 13 1,5Q6,202
Total charity funds 2,843,317 1,846,418
Approved
by the Board of Trustees on
and signed on its
behalf by:
Sister Stella Joyce (Trustee)
S

2 Donations 2 Donations and legacies 2022 2021
Total Total
Donations and legacies 4,182
4,182

3 Income fr om charitable
activities
2022 2021
Total Total
f.
Donated earnings
Diocese
of members 37,529 39,221
10,680
Contributions received for courses and meeting rooms 80
37,259 49,981

2022 2021
Total Total
Bank interest 335 29
Dividends and interest on listed investments 19,385 61,436
19,720 61,465

5
Other income
2022 2021
Total Totalf
Sundry income 6,46Q
6,460
All other income was general unrestricted and undesignated in 2022 and 2021.
Charitable
activities
Charitable
activities
2Q22 2021
Total Total
Charitable
donations
790 455
Rent 14,400
Office costs
Food
370
1,787
301
3,216
Chapel and books 129
Studies and conferences
Travel 3,585 1,099
Water 5Q9
Motor 1 233
Household 1 171 2,607
Gifts 181 373
Rates 2,03Q 1,511
Energy
Repairs and
Insurance
maintenance 3,848
1 237
1 271
9,007
7,355
6,350
Sundries 621 7,653
Telephone
Depreciation
Bank charges
Contribution
to retired sisters living costs
Governance
costs (See note 6a)
1,886
374
171
64,789
4,620
1,268
6,315
83
4,560
Total expenditure 104,873 52,282

6a Governance costs
2022 2021
Total Total
f F
Accountancy services 3,5QO 3,000
Independent examiner's fee 1,12Q 900
Legal fees 660
Total expenditure 4,620 4,560
7 Expenditure on raising funds 2022 2021
Total Total
Investment costs 6,973 6,906
6,973 6,906

Tangible Fixed assets
Fixtures
Freehold Motor and
property vehicles equipment Total
f. F E
Gost / valuation
At 1 September 2021 635,11? 18,984 36,292 690,393
Additions
Revaluation 1,000,236 1,000,236
Disposals (1,635,353) (1,635,353)
At 31 August 2022 18,984 36,292 55,276
Depreciation
At 1 September 2021 127,710 18,729 34,651 181,090
Charge for year 46 328 374
Adjustment
on revaluation
(127,710)
At 31August 2022 1&,775 34,979 53,754
Net book amounts
At 31August 2022 209 1 313 1,522
At 31 August 2021 507,407 255 1,641 509,303

2Q22 2021
Market value at 1 September 2021 933,541 872,626
Acquisitions at cost
Disposals at opening
book value
(14,00Q)
Redemptions at opening
book value
Net gains/(losses)
on revaluations
in the year (82,910) 60,915
Market value at 31 August 2022 836,631 933,541

Total Total
Funds Funds
2022f 2Q21
Listed investments
UK Government
fixed
interest 129,369 141,139
Other UK quoted fixed interest 12,708 16,060
Overseas fixed interest 77,724 67,09?
UK quoted investment companies 173,710 211,193
International
bond funds
206,516 236,856
UK quoted investment and unit trusts 99,166 103,368
Overseas quoted
equities
137,070 15?,644
836,223 933,357
Treasury deposits 184 184
836,447 933,541
Investments in individual entities held at 31 August 2022 which exceed 5'/o of the portfolio by
value are:
E
Treasury 2.5'/0 Stock 17/07/24 83,061
Uk (Govt of)4.125/o I/L Stk 22/07/30 46,308
Pimco Global Advis Gbl Inv Grad Cred Hgd Instl ?9,350
Fll
Inv Svcs UK Money
Builder Income I GBP 51,448
BNV Mellon Fd Mngr Gbl Dynamic Bd Exempt 3GBP 43,692
2Q22 2Q21
10 Debtors
Prepayments
and accrued interest
1,385 4,384

2Q22 2021
11 Cash at Bank and in Hand
Deposit
Cash in
accounts
hand
1,9&6,883
1,900
389,076
1,541
Investment
dealing accounts
19,800 12,773
2,008,583 403,390
2021
f.
12 Creditors: Amounts
Accruals
Falling Due Within One Year 4,620 4,200
13 Analysis of Net Assets between Funds Designated
f
General Total
Fund Balances at 31 August 2022 are represented by:
Tangible
fixed assets
Investments
836,447 1,522 1,522
836,447
Current assets 500,668 1,509,300 2,QQ9,968
Current liabilities (4,620) (4,620}
1,337,115 1,506,202 2,843,317
Designated
funds comprise the following:
Tangible fixed Retirement Financing Total
assets fund fund fund
Opening
balance
Movement
in year
509,303
(509,303)
1,037,115 300,000 1,846,418
(509,303}
Closing balance 1,037,115 300,0QO 1,337,115

Designated General Total
E E
Fund Balances at 31 August 2021 are represented by:
Tangible fixed assets 509,303 509,303
Investments 1,337,115 (403,571) 933,544
Current assets 407771 40?,771
Current liabilities (4,200) (4,200)
1,846,418 1,846,418
Designated
funds comprise the following:
Tangible fixed Retirement Financing
assets fund fund fund
E E
Opening balance 515,618 913,445 300,000 1,729,063
Movement
in year
(6,315) 123,670 117,355
Closing balance 5Q9,303 1,037,115 300,00Q 1,846,418