OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

FRANCISCAN SISTERS OF MILL HILL (Charity Registration Number: 232494) FINANCIAL STATEMENTS FOR THE YEAR ENDED

31 MARCH 2022

Haysmacintyre LLP Chartered Accountants Registered Auditors London

FRANCISCAN SISTERS OF MILL HILL Registered Charity 232494

Reference and Administrative Details

PRINCIPAL OFFICE

The Generalate 118 Chalet Estate Hammers Lane London NW7 4DN

TRUSTEES Catherine McGovern OSF Joan Edna Rowlands OSF Eileen Plunkett OSF Margaret Alice McElroy OSF CONGREGATIONAL LEADERSHIP TEAM Sister Margaret Alice McElroy OSF Sister Eileen Plunkett OSF Sister Catherine McGovern OSF TEAM LEADER Sister Margaret Alice McElroy OSF ASSISTANT TEAM LEADER Sister Eileen Plunkett OSF BURSAR Sister Catherine McGovern OSF ASSISTANT BURSAR Veronica Lumb SOLICITORS Messrs Tozers Broadwalk House Southernhay West Exeter EX1 1UA PRINCIPAL BANKERS The Royal Bank of Scotland Plc 24 Grosvenor Place London SW1X 7HP INDEPENDENT EXAMINER Adam Halsey FCA Haysmacintyre LLP 10 Queen Street Place London EC4R 1AG INSURANCE BROKERS Marsh Commercial 1[st] Floor, Gail House 5 Lower Stone Street Maidstone, ME15 6NB INVESTMENT ADVISORS Barclays Wealth Management Limited 1 Churchill Place London E14 5HP SURVEYORS Stanley Hicks 52 Bow Lane London EC4M 9ET

FRANCISCAN SISTERS OF MILL HILL TRUSTEES' ANNUAL REPORT

FOR THE YEAR ENDED 31 MARCH 2022

The Trustees present their report and Accounts for the year ended 31 March 2022.

INTRODUCTION AND HISTORY OF THE CHARITY (CONGREGATION)

The Congregation of the Franciscan Sisters of Mill Hill is an Institute of apostolic women within the Roman Catholic Church, founded in 1868.

The story of the Congregation began 150 years ago in Hackney, London. The five pioneering women, under the leadership of Mary Basil who founded the Congregation, were honed by their previous experiences (as Anglican Sisters) among the destitute people of Soho and Hackney where cholera, small pox, and appalling living conditions were rife. Received into the Roman Catholic Church in 1868, they continued and developed their work among the poorest in society through various forms of social work, health care, skills training and education. Attracted by their love, joyful service of the poor and Franciscan way of life, other women soon joined them and their numbers steadily grew.

MOTHER MARY FRANCIS BASIL (1833-1886) GROUP OF EARLY SISTERS (circa 1874)

----- Start of picture text -----
FOUNDRESS
----- End of picture text -----

Over the next one hundred years, the Sisters responded to calls for help within the UK and Ireland, and further afield:

----- Start of picture text -----
1882 1902 1960
USA UGANDA SOUTH
Baltimore KENYA AFRICA
----- End of picture text -----

1

FRANCISCAN SISTERS OF MILL HILL TRUSTEES' ANNUAL REPORT (Continued)

FOR THE YEAR ENDED 31 MARCH 2022

Across three Continents Sisters engaged in a variety of challenging ministries, pioneering many projects and maintaining others, the emphasis on helping and empowering the poorest and voiceless in society. Some of these areas included:

2

FRANCISCAN SISTERS OF MILL HILL

TRUSTEES' ANNUAL REPORT (Continued)

FOR THE YEAR ENDED 31 MARCH 2022

From that one small group of five pioneering women in England in 1868, there have sprung four independent Congregations of Religious Sisters in USA, East Africa, Ireland and UK.

Representatives of the four Congregations: Franciscan Sisters of Mill Hill Franciscan Sisters of Baltimore (now Milwaukee) Franciscan Missionaries for Africa Little Sisters of St Francis (East Africa)

From the 1970’s onwards a sea change occurred in active religious orders: most Congregations in Europe and USA saw a marked decrease in the number of women joining. (The opposite has occurred in Africa!)

With no new applicants and an ageing membership, we welcome new challenges to the way we live our Franciscan calling. Our desire to be a meaningful presence among the communities in which we live and serve is as strong as ever.

3

FRANCISCAN SISTERS OF MILL HILL

TRUSTEES' ANNUAL REPORT (Continued)

FOR THE YEAR ENDED 31 MARCH 2022

The Congregation is an Institute of Pontifical status, with a Superior General (now referred to as ‘Team Leader’) who has overall responsibility for the governance of the Congregation and is assisted in this by the General council (now referred to as ‘Congregational Leadership Team’) which broadly mirrors the Trustee body. The Congregational Leadership Team is accountable to the General Chapter which is held every 4 years and is the Supreme Legislative Authority in the congregation.

OBJECTIVES AND ACTIVITIES

The Franciscan Sisters of Mill Hill are a group of women whose main aim is still to fulfil the charism of their Foundress, Mother Mary Francis Basil: ‘To meet the needs of the world of her day’.

We continually assess the needs of our world today and evaluate how best we can address them with our diminishing numbers of Sisters.

Public benefit

The Trustees in this report describe how those activities undertaken by the charity further its charitable purposes for the public benefit. The Trustees confirm that they comply with the duty in section 17 of the Charities Act 2011 to have due regard to the public benefit guidance issued by the Charity Commission. In particular they have considered its supplementary public guidance on the advancement of religion for the public benefit.

ACTIVITIES OF THE CHARITY

The activities of the Charity have changed over time, just as societal needs have changed; our numbers have decreased and members are ageing. What has now emerged, is a variety of Pastoral needs and opportunities that all of us are engaging with, according to health and training.

We support the disadvantaged societies by:

Our Constitutions remind us:

‘The mission is possible at all times, in health and in sickness, in joy and in sorrow, in youth and in advancing years and in old age, in success and in failure. In fact, in every circumstance of age and health we can proclaim that our life is founded on Jesus Christ and expect to find its fulfilment in Him.’ (Constitutions, ch.5 para. 47).

4

FRANCISCAN SISTERS OF MILL HILL

TRUSTEES' ANNUAL REPORT (Continued)

FOR THE YEAR ENDED 31 MARCH 2022

INVESTMENT POWER

The Trustees may invest in any manner in which the law allows trust money to be invested, or as directed by donors of any donated trust funds, so the Trustee Act 2000 applies.

INVESTMENT POLICY

The Trustees have appointed Barclays Wealth Investment Management Limited to manage the portfolio subject to a medium degree of risk. The Trustees intend that the real value of the assets be maintained and enhanced over the long term investment in a portfolio of equities, fixed stocks and cash. The Trustees have instructed Barclays Wealth to adopt an ethical policy and use their best endeavours to avoid investment in companies that are predominately involved in activities contrary to the ethos of the Charity, including gambling, tobacco or armaments.

Between 1 April 2020 until 31 March 2021, the capital value of the investment portfolio increased by £150,132 after adjusting for new money and disposals. During the period, the investment portfolio produced a return of 1.20% which was lower than the composite benchmark return of 3.33% over the same period. The latest valuation of the portfolio shows that its value has recovered to be 1.36% down over the past 12 months.

5

FRANCISCAN SISTERS OF MILL HILL TRUSTEES' ANNUAL REPORT (continued)

FOR THE YEAR ENDED 31 MARCH 2022

THE PRESENT TRUSTEES

Sister Edna Rowlands

Sister Margaret McElroy

Sister Catherine McGovern

Sister Eileen Plunkett

6

FRANCISCAN SISTERS OF MILL HILL

TRUSTEES' ANNUAL REPORT (continued)

FOR THE YEAR ENDED 31 MARCH 2022

FINANCIAL REVIEW

The Statement of Financial Activities shows net movement in funds (increase) after investment gains, of £214,440 (2021: £276,689). Income increased to £380,019 from £148,932 in 2021. Expenditure in the year amounted to £304,947, down from £339,434 in 2021.Investments increased in value during the year (before additions and disposals). The Congregation continues to review its finances and needs in order to match future income with expenditure. Investments will assist in retirement provision for those no longer engaged in pastoral or other salaried work or who have left the Congregation but require continuing support according to the Congregation's obligations and resources. No commitments or guarantees have been given in this or any other respect, but the Congregation is committed to supporting its members who have spent most of their working lives in the furtherance of its aims either voluntarily or by covenanting earned income from outside employment.

Reserves policy

The commitment to provide for care of the members of the Congregation in sickness and old age has profound implications for the finances of the Charity. Members of the Congregation have all taken a vow of poverty which means that all rights to assets and income have been given up, in favour of the Charity. Where members earn a salary, stipend or pension this is paid into the charitable trust under a deed of covenant. In most cases members have devoted the whole of their working lives to the Congregation and are dependent upon it for all their temporal needs. Although members invariably continue to perform charitable work long past normal retirement age if they are healthy enough to do so, the work is often not remunerative and the Congregation must provide for their upkeep and in some cases nursing care. The Designated Reserves of the charity stand at a little under £3.5m with £1.4m designated in respect of the charity’s property assets, which are required for its ongoing work. In addition £2.25m designated to a Retirement Fund. This represents assets held for the purposes of providing long term support for members. An appraisal of this fund is considered annually. At present the amount held is thought to be adequate, but the charity’s situation could change in future years, with additional sums possibly being required to provide fully for the charity’s commitment. If additional funds are requires, the charity could potentially dispose of its freehold property.

At the end of the year to 31 March 2022 the undesignated reserves of the charity were £970,031 This represents just over 2 years of expenditure, which is considered to be adequate. It is the intention of the Trustees to maintain the reserve at between three and six months’ expenditure.

Risk review

The Trustees have assessed the major risks to which the Charity is exposed, in particular those related to the operations and finances of the Trust, and are satisfied that systems are in place to mitigate our exposure to the major risks. However, they have concluded that the greatest risk to the Charity currently is the lack of novices or postulants under training for the religious life and the consequent fall in the number of Sisters able either to carry out the Charity’s pastoral work or to provide nursing or other care for those Sisters who have retired. Concerns were also raised about the impact of the Charities Act 2006 and the requirement for religious and other charities to show public benefit from their activities. But the remaining Sisters, though now fewer in number, can easily show that they do bring tangible benefit to the local community.

As with all organisations serving in the community, the Trustees recognise the need for protection and safety of all those the Charity serves. We do have our own Safeguarding Policy for children/vulnerable adults. Where it applies Sisters, employees and volunteers have had a clearance with POVA and DBS.

SUMMARY

The Congregation continues to review its spending plans and needs and makes every effort to manage its existing assets as efficiently as possible in order to generate the income necessary to achieve the Charity’s aims, including provision for Sisters in retirement. The Trustees are satisfied that the overall financial position is sound but are conscious that their resources are limited in the face of future needs.

7

FRANCISCAN SISTERS OF MILL HILL

TRUSTEES' ANNUAL REPORT (continued)

FOR THE YEAR ENDED 31 MARCH 2022

PLANS FOR FUTURE PERIODS

The Trustees agree that although we are smaller in number, we are still able to fulfil the needs of the Charity.

OBJECTIVES for the forthcoming year:

STRUCTURE, GOVERNANCE AND MANAGEMENT

The Congregation’s headquarters are based at the Generalate in 118 Chalet Estate, Mill Hill, London. There, the Bursar administers certain funds on behalf of the Congregation as a whole, under the direction of the Team Leader advised by the Congregational Leadership Team. Each year, the Bursar submits to them a formal account of her administration of those funds in accordance with the Congregation’s Rule and Constitutions. The Congregational Leadership Team, elected every 4 years by the members of the Congregation, meets regularly to advise the Team Leader on matters concerning the Congregation and formal decisions affecting its charitable activities are taken at regular meetings of the Trustees, several of whom serve on the Congregational leadership Team. In addition to the General administration, the Congregation’s work is carried through St. Mary’s Convent, 118 Chalet Estate, Mill Hill, which continues to minister to the Parish and community groups within the area as well as various groups in the wider community. The Congregation also supports Sisters in various ministries in East Kilbride (Scotland); and Widnes (Cheshire); Monaghan (Ireland).

LEGAL STATUS

The Franciscan Sisters of Mill Hill is an unincorporated charitable association governed by Trust Deed dated 8 March 2012. This Trust Deed, replacing the 1960 “Campbell” Deed, was adopted following the dissolution of the former No.1 Trust (a Settlement made in 1949 and governing the properties then owned by the Congregation) The Team Leader has significant powers in regard administration of the Trust and approval of the Trustees’ actions. However, these powers are only exercisable in accordance with the Congregation’s Rules and Constitutions (which still refer to a ‘Superior General’ and a ‘General Council’)

APPOINTMENT OF TRUSTEES

The Team Leader has the power of appointment of the new Trustees of the Charity and is ex-officio a Trustee. Given the nature of the Congregation, Trustees are not required from outside its members and no policy has been adopted in that regard. No specific training has been given to the Trustees but they are satisfied they have sufficient access to professional and practical advice to understand the responsibilities as Charity Trustees.

8

FRANCISCAN SISTERS OF MILL HILL

TRUSTEES' ANNUAL REPORT (continued)

FOR THE YEAR ENDED 31 MARCH 2022

STATEMENT OF TRUSTEES' RESPONSIBILITIES

The Trustees are responsible for preparing the annual report and the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice.

The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources of the Charity for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charity (Accounts and Reports) Regulations and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by the Trustees on 30 January 2023 and signed as authorised on their behalf by:

Sr. Margaret Alice McElroy Trustee and Congregational Team Leader

9

INDEPENDENT EXAMINERS’ REPORT TO THE TRUSTEES OF THE FRANCISCAN SISTERS OF MILL HILL

I report to the Trustees on my examination of the accounts of The Franciscan Sisters of Mill Hill for the year ended 31 March 2022 which are set out on pages 11 to 19.

Respective responsibilities of trustees and examiner

The trustees are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the 2011 Act”). The trustees are satisfied that an audit is not required for this year under section 144(2) of the 2011 Act and have chosen instead to have an independent examination.

I report in respect of my examination of the Trust’s accounts as carried out under section 145 of the 2011 Act. In carrying out my examination I have followed the requirements of the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner’s statement

I have completed my examination. I confirm that no matters have come to my attention giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Adam Halsey FCA Haysmacintyre LLP Chartered Accountants 10 Queen Street Place London EC4R 1AG

Date: 30 January 2023

10

FRANCISCAN SISTERS OF MILL HILL

BALANCE SHEET

AS AT 31 MARCH 2022

2022 2021
Notes £ £ £ £
Fixed Assets:
Tangible fixed assets 2 1,426,263 1,677,170
Investments 3 2,432,982 2,386,606
-------------------- --------------------
3,859,245 4,063,776
Current Assets
Debtors 4 5,160 7,633
Cash at bank and in hand 777,588 363,257
----------------- -----------------
782,748 370,890
Creditors:Amounts falling due
within one year 5 (15,194) (22,307)
---------------- ----------------
Net Current Assets 767,554 348,583
-------------------- --------------------
Net Assets £4,626,799 £4,412,359
========== ==========
Funds
General 970,563 815,613
Designated - Retirement Fund 6 2,250,000 2,250,000
- Property Fund 6 1,406,236 1,346,746
------------------- -------------------
3,656,236 3,596,746
--------------------- ---------------------
£4,626,799 £4,412,359
========== ==========

The financial statements were approved and authorised for issue by the Board of the Trustees on 30 January 2023 and were signed below on its behalf by:

Sr. Margaret Alice McElroy Trustee and Congregational Leader

11

FRANCISCAN SISTERS OF MILL HILL

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR TO 31 MARCH 2022

Designated Funds Designated Funds
General Retirement Property 2022 2021
Fund Fund Fund Total Total
Notes £ £ £ £ £
Income from:
Donations and legacies:
Donations, gifts and legacies 1,720 - - 1,720 1,860
Sisters’ salaries and pensions 141,153 - - 141,153 80,265
Investments 3 57,966 - - 57,966 53,693
Other 142 - - 142 611
_-_Sale of fixed assets 176,616 - - 176,616 3,668
_-_JRS furlough grants 2,422 - - 2,422 8,835
---------------- ----------------- ----------------- ---------------- ----------------
Total income 380,019 - - 380,019 148,932
----------------- ----------------- ----------------- ----------------- -----------------
Expenditure on:
Raising funds
Investment management costs 17,461 - - 17,461 16,940
Charitable activities
Sisters’ maintenance and welfare 208,140 36,745 42,601 287,486 322,494
----------------- ---------------- ----------------- ----------------- -----------------
Total expenditure 7 225,601 36,745 42,601 304,947 339,434
----------------- ---------------- ----------------- ------------------ ------------------
Net income/(expenditure) and net
movements in funds before gains on
investments 154,418 (36,745) (42,601) 75,072 (190,502)
Gains on investments:
Realised - 11,974 - 11,974 81,595
Unrealised - 127,394 - 127,394 385,596
------------------ ----------------- ----------------- ------------------ ------------------
Net Movement in Funds 154,418 102,623 (42,601) 214,440 276,689
Transfers between funds - (102,623) 102,623 - -
------------------ ----------------- ----------------- ------------------ ------------------
Net movement in funds after
transfers 154,418 - 60,022 214,440 276,689
Reconciliation of funds:
Fund balances brought forward at
1 April 2021 815,613 2,250,000 1,346,746 4,412,359 4,135,670
----------------- --------------------- --------------------- --------------------- -------------------
Fund balances carried forward at
31 March 2022 £970,031 £2,250,000 £1,406,768 £4,626,799 £4,412,359
======== ========== ========== ========== ==========

All funds in 2021 and 2022 were unrestricted.

12

FRANCISCAN SISTERS OF MILL HILL NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 MARCH 2022

1. ACCOUNTING POLICIES

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the accounts are laid out below.

a) Basis of preparation

The financial statements have been prepared in accordance with the Statement of Recommended Practice for Charities (SORP 2015) (Second Edition, effective 1 January 2019) and the Charities Act 2011.

The charity meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).

b) Critical accounting estimates and areas of judgement

Preparation of the accounts requires the Trustees to make significant judgements and estimates. The items in the accounts where these judgements and estimates have been made include:

c)

Assessment of going concern

The Trustees have assessed whether the use of the going concern assumption is appropriate in preparing these accounts. The Trustees have made this assessment in respect to a period of one year from the date of approval of these accounts.

The Trustees of the charity have concluded that there are no material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The Trustees are of the opinion that the charity will have sufficient resources to meet its liabilities as they fall due. The most significant areas of judgement that affect items in the accounts are detailed above. With regard to the next accounting period, the year ending 31 March 2021, the most significant areas that affect the carrying value of the assets held by the charity are the level of investment return and the performance of the investment markets (see the investment policy and the risk management sections of the Trustees’ Report for more information).

d) Cash Flow Statement

The Trustees have taken advantage of the provisions of the Statement of Recommended Practice for Charities (SORP 2015) for smaller charities and have chosen not to prepare a cash flow statement.

e) Income recognition

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably.

Sisters’ salaries and pensions are received under deeds of covenant and are stated inclusive of income tax but net of any deductions for social security payments and contributions to occupational pension schemes if relevant.

Legacies and donations are recognised when receivable or when the Society becomes legally entitled to them. Receipts of property, investments or other gifts in kind are included at market value.

In accordance with the Charities SORP FRS102, volunteer time is not recognised.

Dividends are recognised once the dividend has been declared and notification has been received of the dividend due.

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

13

FRANCISCAN SISTERS OF MILL HILL NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 MARCH 2022

1. ACCOUNTING POLICIES (continued)

f) Expenditure recognition and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

Charitable grants and donations are made where the Trustees consider there is real need following a review of the details of each particular case and comprise single year payments rather than multi-year grants. Grants and donations are included in the statement of financial activities when approved for payment. Provision is made for grants and donations approved but unpaid at the period end.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

g) Allocation of support and governance costs

Support costs represent indirect charitable expenditure. In order to carry out the primary purposes of the charity it is necessary to provide support in the form of personnel development, financial procedures, provision of office services and equipment and a suitable working environment.

h) Tangible Fixed Assets

Prior to 1 April 1996 all capital expenditure was written off as incurred. As at that date the Trustees estimated the current value of fixed assets required to be shown in the balance sheet. Subsequent acquisitions or improvements are capitalised at cost.

Individual assets costing £2,000 or more are capitalised at cost.

Depreciation is calculated by the straight line method to write off the cost/value, less anticipated residual value, over the expected useful lives of assets as follows:

Leasehold land and buildings 50 years
Freehold buildings 50 years
Furniture and equipment 4 years
Motor vehicles 4 years

i) Investments

Quoted investments are valued at their closing middle market price on the balance sheet date. Increases and decreases in market value are reflected in Statement of Financial Activities.

In addition, the charity has established a pension scheme for certain Sisters. The scheme is a Deferred Annuity Contract whereby a certain guaranteed sum is payable to the charity at a fixed future date. No value can be attributed to the contract as future returns are dependent on the bonuses which in turn depend on investment returns and inflation. Therefore the asset is included in the balance sheet at the aggregate value of the premiums paid to date, which the Trustees estimate is not materially different from its market value.

On maturity, proceeds are credited to the Statement of Financial Activities net of premiums paid in respect of the relevant member or members.

14

FRANCISCAN SISTERS OF MILL HILL NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 MARCH 2022

1. ACCOUNTING POLICIES (continued)

j) Financial Instruments

The charity only holds financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

k) Debtors

Trade and other debtors are recognised at the settlement amount due. Prepayments are valued at the amount prepaid.

l) Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account. Deposits for more than three months and up to one year have been disclosed as short-term deposits. Cash placed on deposit for more than one year is disclosed as a fixed asset investment.

m) Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

n) Services provided by members of the Congregation

For the purposes of these accounts, no value has been placed on administrative and other services provided by the members of the Congregation.

15

FRANCISCAN SISTERS OF MILL HILL

NOTES TO THE ACCOUNTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

2. TANGIBLE FIXED ASSETS TANGIBLE FIXED ASSETS Leasehold Furniture
Buildings Land and And Motor
Improvements Buildings Equipment Vehicles Total
£ £ £ £ £
COST/VALUATION
At 1 April 2021 26,798 2,028,939 15,041 47,349 2,118,127
Additions - - 1,981 13,995 15,976
Disposals - (266,785) - (16,000) (282,785)
--------------- -------------------- --------------- ----------------- -------------------
At 31 March 2022 26,798 1,762,154 17,022 45,344 1,851,318
--------------- -------------------- --------------- ----------------- -------------------
DEPRECIATION
At 1 April 2021 18,915 394,054 12,626 15,362 440,957
Disposals - (68,734) - (3,667) (72,401)
Charge for the year 2,022 40,580 2,269 11,628 56,499
--------------- ----------------- ---------------- --------------- -----------------
At 31 March 2022 20,937 365,900 14,895 23,323 425,055
-------------- ------------------ ---------------- --------------- -----------------
NET BOOK VALUE
At 31 March 2022 £5,861 £1,396,254 £2,127 £22,021 £1,426,263
======= =========== ======= ======== ==========
At 31 March 2021 £7,883 £1,634,885 £2,415 £31,987 £1,677,170
======= =========== ======= ======== ==========
All fixed assets are held for charitable use.
3. INVESTMENTS - 2022 Deferred
Annuity Portfolio Portfolio
Contract Cash Investments Total
£ £ £ £
Market Value at 1 April 2021 17,987 67,533 2,301,086 2,386,606
Additions during the year - 473,323 336,984 810,307
Disposals (at opening market value) - (487,411) (415,888) (903,299)
Net investment gains - - 139,368 139,368
-------------- ------------------- -------------------- -------------------
Market value at 31 March 2022 £17,987 £53,445 £2,361,550 £2,432,982
` ======= ========= ========== ==========
Cost at 31 March 2021 £17,987 £53,445 £1,963,498 £2,034,930
======= ========= ========== ==========
INVESTMENTS -2021 Deferred
Annuity Portfolio Portfolio
Contract Cash Investments Total
£ £ £ £
Market Value at 1 April 2020 17,987 32,149 2,186,338 2,236,474
Additions during the year - 1,471,953 1,065,929 2,537,882
Disposals (at opening market value) - (1,436,569) (1,418,371) (2,854,940)
Net investment gains - - 467,190 467,190
-------------- ------------------- -------------------- -------------------
Market value at 31 March 2021 £17,987 £67,533 £2,301,086 £2,386,606
` ======= ========= ========== =========
Cost at 31 March 2021 £17,987 £67,533 £1,892,227 £1,977,747
======= ========= ========== ==========

16

FRANCISCAN SISTERS OF MILL HILL

NOTES TO THE ACCOUNTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

3. INVESTMENTS (continued) 2022 2021
£ £
Investment income arising from
Quoted investments 38,591 53,693
Bank deposits - -
---------------- ----------------
£38,591 £53,593
======== ========
4. DEBTORS 2022 2021
£ £
Prepayments and accrued income £5,160 £7,633
======= ======
5. CREDITORS 2022 2021
£ £
Other creditors and accruals 15,194 22,307
--------------- ---------------
£15,194 £22,307
======= ========

6. DESIGNATED FUNDS

Retirement Fund

A fund has been designated to provide for the Charity’s commitment to provide for the retirement and care in old age and sickness of the Charity’s members. An actuarial review of the Charity’s membership carried out in 1997 indicated that a fund in the region of £2.78 million would be required to finance the Charity’s commitment to provide care for its elderly members after taking account of their occupational pension rights. However it is now felt that less is needed in the fund and has therefore been reduced to £2,250,000 and hence a transfer ahs been made to reduce the fund to this level.

Property Fund

In order to fulfil its charitable objectives the charity needs a number of properties. These properties, although they are unrestricted assets, cannot be realised without undermining the charity’s work and the trustees therefore feel that it is appropriate to reflect the investment in fixed assets by means of a designated fund. This fund has been reduced by means of a transfer to the level the trustees feel is more appropriate.

b) Analysis of Movements – 2022 Income/
Balance at (expenditure) Balance at
1 April and 31 March
2021 Gains/(losses) Transfers 2022
£ £ £ £
Retirement Fund 2,250,000 102,623 (102,623) 2,250,000
Property Fund 1,346,746 (42,601) 102,623 1,406,768
-------------------- ------------------ ------------------- --------------------
£3,596,746 £60,022 £- £3,656,768
=========== ========= ========= ==========

17

FRANCISCAN SISTERS OF MILL HILL

NOTES TO THE ACCOUNTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

Analysis of Movements -2021 Income/
Balance at (expenditure) Balance at
1 April and 31 March
2020 Gains/(losses) Transfers 2021
£ £ £ £
Retirement Fund 2,250,000 352,627 (352,627` 2,250,000
Property Fund 1,036,193 (42,074) 352,627 1,346,746
-------------------- ------------------ ------------------- --------------------
£3,286,193 £310,553 £- £3,596,746
=========== ========= ========= ==========
7. EXPENDITURE 2022 2021
£ £
Cost of Raising Funds
Investment management fees £17,462 £16,940
======== ========
Sisters’ Maintenance
and Welfare
2022 2021
£ £
Direct Costs
Establishment expenses 64,444 57,123
Depreciation 56,499 54,877
Maintenance and living costs 70,975 143,670
Staff costs 38,170 38,704
Donations, courses and church expenses 30,633 7,558
Support and other expenses 9,713 15,100
Governance costs (see below) 17,052 5,462
------------------ ------------------
£287,486 £322,494
======== =========
The costs have all been directly allocated.
2022 2021
Governance £ £
Subscriptions - 302
Independent examiner’s fees 2,000 2,000
Accountancy fees 3,416 3,160
Legal and professional fees 11,636 -
------------- -------------
£17,052 £5,462
======= ========
8. STAFF COSTS 2022 2021
£ £
Wages and salaries 35,338 36,023
Social security costs 2,832 2,681
---------------- ----------------
£38,170 £38,704
======== ========

No employee received emoluments of more than £60,000. The average number of employees in the year was 2 (2021: 2). The charity’s key management personnel are its trustees who are not remunerated.

18

FRANCISCAN SISTERS OF MILL HILL

NOTES TO THE ACCOUNTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

9. TRANSACTIONS WITH TRUSTEES AND RELATED PARTIES

The trustees of the Charity are also members of the Congregation and as such have taken vows of poverty under which they have renounced all personal rights to income and capital. The Charity provides for the essential needs of all the members. The living costs of the five trustees are therefore borne by the Charity in the same way as those of other Sisters. The trustees therefore receive no benefit by virtue of their position as trustees. This leaves them free to carry out their prime purpose, to advance the Roman Catholic religion. No remuneration has been paid to the trustees. There were no other transactions with related parties (2020 – the same).

ANALYSIS OF NET ASSETS BY FUND – Designated Funds
2022
General Retirement Property
Fund Fund Fund Total
£ £ £ £
Fund Balances at 31 March 2022 are
represented by:
Tangible fixed assets 19,495 -
1,406,768 1,426,263
Investments - 2,432,982
- 2,432,982
Current assets 965,730 (182,982) - 782,748
Current liabilities (15,194) - - (15,194)
---------------- -------------------- -------------------- --------------------
£970,031 £2,250,000 £1,406,768 £4,626,799
---------------- -------------------- ------------------- --------------------
ANALYSIS OF NET ASSETS BY FUND – Designated Funds
2021
General Retirement Property
Fund Fund Fund Total
£ £ £ £
Fund Balances at 31 March 2021 are
represented by:
Tangible fixed assets 330,425 - 1,346,745 1,677,170
Investments - 2,386,606 - 2,386,606
Current assets 507,496 (136,606) - 370,890
Current liabilities (22,307) - - (22,307)
---------------- -------------------- -------------------- --------------------
£815,614 £2,250,000
£1,346,745 £4,412,359
---------------- -------------------- ------------------- --------------------

10. ANALYSIS OF NET ASSETS BY FUND – 2022

19

FRANCISCAN SISTERS OF MILL HILL

NOTES TO THE ACCOUNTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

11. STATEMENT OF FINANCIAL ACTIVITIES 2021

Designated Funds Designated Funds
General Retirement Property 2021
Fund Fund Fund Total
£ £ £ £
Income from:
Donations and legacies:
Donations, gifts and legacies 1,860 - - 1,860
Sisters’ salaries and pensions 80,625 - - 80,625
Investments 53,693 - - 53,693
Other 611 - - 611
_-_Sale of fixed assets 8,835 - - 8,835
---------------- ----------------- ----------------- ----------------
Total income 148,932 - - 148,932
----------------- ----------------- ----------------- -----------------
Expenditure on:
Raising funds
Investment management costs 16,940 - - 16,940
Charitable activities
Sisters’ maintenance and welfare 165,856 114,563 42,075 322,494
----------------- ---------------- ----------------- -----------------
Total expenditure 182,796 114,563 42,075 339,434
----------------- ---------------- ----------------- ------------------
Net expenditure and net movements
in funds before gains on investments (33,864) (114,563) (42,075) (190,502)
Gains on investments:
Realised - 81,595 - 81,595
Unrealised - 385,596 - 385,596
------------------ ----------------- ----------------- ------------------
Net Movement in Funds (33,864) 352,628 (42,075) 276,689
Reconciliation of funds:
Fund balances brought forward at
1 April 2020 (19,553) 2,912,330 1,242,893 4,135,670
----------------- --------------------- --------------------- ---------------------
Fund balances carried forward at
31 March 2021 (53,417) 3,264,958 1,200,818 4,412,359
======== ========== ========== =========

20

FRANCISCAN SISTERS OF MILL HILL

INCOME AND EXPENDITURE SCHEDULES

FOR THE YEAR ENDED 31 MARCH 2022

Houses &
Central Personal Total Total
Funds Budgets 2022 2021
INCOME £ £ £ £
Investment income
Dividends 57,966 - 57,966 53,693
Interest - - - -
------------------ -------------- ------------------ -----------------
57,966 - 57,966 53,693
Donations and gifts 1,720 - 1,720 1,860
Sisters' salaries and pensions 141,152 - 141,152 80,265
Sale of fixed assets 176,616 - 176,616 3,668
Other income 142 - 142 611
JRS Furlough grants 2,422 - 2,422 8,835
----------------- -------------- -------------- -----------------
Total income 380,019 - 380,019 148,932
======== ======= ======== ========
EXPENDITURE
Investment management costs 17,461 - 17,461 16,940
----------------- -------------- ----------------- -----------------
Charitable Expenditure
Establishment expenses 107,046 - 107,046 99,198
Maintenance and welfare of members 109,145 - 109,145 182,374
Donations, courses and church expenses 30,633 - 30,633 7,558
Administration and other expenses 23,610 - 23,610 27,902
----------------- ---------------- ----------------- -----------------
270,434 - 270,434 317,032
----------------- --------------- ----------------- -----------------
Governance of Charity 17,052 - 17,052 5,462
----------------- ---------------- ----------------- -----------------
Total expenditure 304,947 - 304,947 339,434
======== ======== ======== ========
Net income/(expenditure) before transfers 75,072 - 75,072 (190,502)
Transfer between funds - - - -
------------------ ---------------- ----------------- -----------------
Net income/(expenditure) for the year 75,072 - 75,072 (190,502)
Gains on investment assets:
Realised 11,974 - 11,974 81,595
Unrealised 127,394 - 127,394 385,596
------------------ -------------- ----------------- -----------------
Net Movements in Funds 214,440 - 214,440 276,689
Fund balances brought forward
at 1 April 2020 4,412,359 - 4,412,359 4,135,670
------------------- --------------- -------------------- --------------------
Fund balances carried forward
at 31 March 2021 £4,626,799 £- £4,626,799 £4,412,359
========== ======== ========== ==========

21

FRANCISCAN SISTERS OF MILL HILL INCOME AND EXPENDITURE SCHEDULES - FOR THE YEAR ENDED 31 MARCH 2022

Central Houses & Personal Total Total
Funds Budgets 2022 2021
CHARITABLE EXPENDITURE £ £ £ £
Establishment expenses
Insurances 2,463 - 2,463 2,498
Repairs and maintenance 7,211 - 7,211 1,918
Light and heat 2,630 - 2,630 4,375
Depreciation 42,601 - 42,601 42,075
Bungalows - Expenses 5,224 - 5,224 5,471
Bungalows - Ground rent 963 - 963 973
Other establishment costs 45,954 - 45,954 41,888
------------------ ------------------ ------------------ ------------------
107,046 - 107,046 99,198
------------------ ------------------- ------------------ ------------------
Maintenance and Welfare
Provisions 7,251 - 7,251 4,746
Household and furnishings 545 - 545 789
Wages 38,170 - 38,170 38,704
Sisters’ expenses 24,985 - 24,985 22,459
Medical 31 - 31 20
Books, stationery and subscriptions 1,418 - 1,418 1,094
Sisters’ Residential Care (St. Vincent’s) 36,745 - 36,745 114,563
------------------ ------------------- ------------------ -----------------
109,145 - 109,145 182,374
-------------------- ------------------- ------------------- ------------------
Donations, Courses and Church Expenses
Church stipends 330 - 330 730
Retreats and sabbaticals 540 - 540 -
Educational courses 3,321 - 3,321 996
Donations - general and missions 26,442 - 26,442 5,833
---------------- ----------------- ---------------- ------------------
30,633 - 30,633 7,558
---------------- ----------------- ---------------- ------------------
Administration and other expenses
Telephone 2,216 - 2,216 2,611
Postage 304 - 304 596
Travel (1,374) - (1,374) -
Computer/ Broadband 2,674 - 2,674 1,993
Motor expenses 1,818 - 1,818 3,517
Council/AGM/Chapter 8 - 8 232
Bank charges 584 - 584 1,370
Sundry expenses 2,945 - 2,945 3,673
Depreciation 13,898 - 13,898 12,802
Exchange (gains)/losses 537 - 537 1,108
---------------- ----------------- ---------------- -----------------
23,610 - 23,610 27,902
---------------- ----------------- ---------------- -----------------
Investment management fees 17,462 - 17,462 16,940
----------------- ----------------- ----------------- -----------------
Governance of the Charity
Subscriptions - - - 302
Audit and accountancy 5,416 - 5,416 5,160
Other Advice 11,636 - 11,636 -
---------------- ----------------- ---------------- ----------------
17,052 - 17,052 5,462
======== ======== ======== =======

22