OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
4to5 Trustees Report
Independent
Examiners
Report
Statement ofFinancial Activities
Balance Sheet
9to 14 Notes tothe Financial Statements

Designated Unrestricted
Funds funds 2020 2019
Note R f.
Income and endowments from:
Donations 8 appeals 13,152 18,246 31,398 55,425
Legacies 1,000
CharitaMe
activities
Stipends 10,773 10,773 26,169
Salary income 6,523 6,523 9,702
Pensions 67,449 67,449 32,418
Investment
income
Interest receivable 211 211 126
Total income 13,363 102,991 116,354 124,840
Expenditure
on:
Raising funds
Fundraising
and publicity
488 488
Charitable
Activities
Provision
of charitable
activities 3 23 48,483 48,506 58,329
Donations 2 9,000 20,000 29,000 23,000
Total expenditure 9,511 68,483 77,994 81,329
Net income/(ex penditure)
before Transfer 3,852 34,508 38,360 43,511
Transfer Between Funds
Net incomel(expenditure)
for the year 3,852 34,508 38,360 43,511
Other gains &(losses)
Net movement
offunds
3,852 34,508 38,360 43,511
Balances at 1stJanuary 2020 67,342 809,843 877,185 833,674
Balances at 31st December 2020 71,194 844,351 815,545 877,185

Y EAR ENDED 31STDECEM BER 2020
2020 2019
Note
FIXEDASSETS 601,315 608,087
CURRENT ASSETS
Debtors 2,089 12,356
Cash at Bank & in Hand 318,626 269,2?7
320,715 281,633
CREDITORS: Amounts falling
due within one year 6,485 12,535
Net Current Assets 314,230 269,098
NET ASSETS 915,545 877,185
FUNDS
Designated Funds 71,194 67,342
General Unrestricted Fund 844,351 809,843
915,545 877,185

0
v
or0
o
r
'ro
I
rr.
f
ro
u.
Zl I
a )
Q
0 c(f
0Qf TOTAL
2020f
TOTAL
2019
f
Staff costs 0 14,239 0 14,239 20,319
Depreciation 0 7,220 0 7,220 8,029
Profit/Loss
on disposal
0 0 0 0 -137
Mission Costs 488 23 0 511 326
Educational
8 House Running
0 14,043 0 14,043 15,222
Repairs & Maintenance 0 5,536 0 5,536 5,332
Travel and Motor 0 438 0 438 1,772
Telephone 0 1,467 0 1,467 1,486
Examiner's
Remuneration
0 0 1,800 1,800 900
Accountancy
Services
0 0 1,820 1,820 3,160
Consolidation 0 0 1,920 1,920 1,920
488 42,966 5,540 48,994 58,329
Staff Costs 2020f 2019
Wages &Salaries 2,400 4,400
Brothers Allowances 400 2,400
Pension 1,495 1,494
Health Insurance Costs 9,944 12,025
14,239 20,319

TANGIBLE FIXEDASSETS
Freehold Motor Furniture
IL
Direct Charitable Premises Vehicles Equipment Total
Cost or Valuation
At 1stJanuary 2020 700,000 24,099 6,203 730,302
Additions
Disposals
0
0
0
0
448
~681
448
~681
At 31st December 2020 700,000 24,099 5,970 730,069
Depreciation
At 1stJanuary 2020 100,000 17,053 5,162 122,215
Charge for year
Disposals
5,000
0
1,761
0
459
~681
7,220
~(681
At 31stDecember 2020 105,000 18,814 4,940 128,754
Net BookValues
At 31stDecember 2020 595,000 5,285 1,030 601,315
At 31stDecember 2019 600,000 7,046 1,041 608,087
Net BookValues
At 31stDecember 2020
At 31stDecember 2019
1,030
595,000
5,285
600,000
7,046
1,041
Net BookValues
At 31stDecember 2020
At 31stDecember 2019
1,030
595,000
5,285
600,000
7,046
1,041
Net BookValues
At 31stDecember 2020
At 31stDecember 2019
1,030
595,000
5,285
600,000
7,046
1,041
Net BookValues
At 31stDecember 2020
At 31stDecember 2019
1,030
595,000
5,285
600,000
7,046
1,041
601,315
608,087
The Freehold
property was valued on 2nd February 2000 by Derek F Grimshaw F.S.V.A.of
Grimshaw
&Co at a value off700,000 (Historic costf16,500).
5 DEBTORS 2020 2019
E
Prepayments 2,089 12,356
2,089 12,356
6 CREDITORS - Amounts falling due within one year 2020f 2019
E
Accruals 6,485 12,535
6,485 12,535