| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| 4to5 | Trustees Report | |
| Independent Examiners |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| 9to 14 | Notes tothe Financial Statements |
| Designated | Unrestricted | |||||
|---|---|---|---|---|---|---|
| Funds | funds | 2020 | 2019 | |||
| Note | R | f. | ||||
| Income and endowments | from: | |||||
| Donations 8 appeals | 13,152 | 18,246 | 31,398 | 55,425 | ||
| Legacies | 1,000 | |||||
| CharitaMe activities |
||||||
| Stipends | 10,773 | 10,773 | 26,169 | |||
| Salary income | 6,523 | 6,523 | 9,702 | |||
| Pensions | 67,449 | 67,449 | 32,418 | |||
| Investment income |
||||||
| Interest receivable | 211 | 211 | 126 | |||
| Total income | 13,363 | 102,991 | 116,354 | 124,840 | ||
| Expenditure on: |
||||||
| Raising funds | ||||||
| Fundraising and publicity |
488 | 488 | ||||
| Charitable Activities |
||||||
| Provision of charitable |
activities | 3 | 23 | 48,483 | 48,506 | 58,329 |
| Donations | 2 | 9,000 | 20,000 | 29,000 | 23,000 | |
| Total expenditure | 9,511 | 68,483 | 77,994 | 81,329 | ||
| Net income/(ex penditure) | ||||||
| before Transfer | 3,852 | 34,508 | 38,360 | 43,511 | ||
| Transfer Between Funds | ||||||
| Net incomel(expenditure) | ||||||
| for the year | 3,852 | 34,508 | 38,360 | 43,511 | ||
| Other gains &(losses) | ||||||
| Net movement offunds |
3,852 | 34,508 | 38,360 | 43,511 | ||
| Balances at 1stJanuary | 2020 | 67,342 | 809,843 | 877,185 | 833,674 | |
| Balances at 31st December 2020 | 71,194 | 844,351 | 815,545 | 877,185 |
| Y | EAR ENDED | 31STDECEM | BER 2020 | ||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Note | |||||||
| FIXEDASSETS | 601,315 | 608,087 | |||||
| CURRENT | ASSETS | ||||||
| Debtors | 2,089 | 12,356 | |||||
| Cash at Bank & in Hand | 318,626 | 269,2?7 | |||||
| 320,715 | 281,633 | ||||||
| CREDITORS: Amounts | falling | ||||||
| due within | one year | 6,485 | 12,535 | ||||
| Net Current | Assets | 314,230 | 269,098 | ||||
| NET ASSETS | 915,545 | 877,185 | |||||
| FUNDS | |||||||
| Designated | Funds | 71,194 | 67,342 | ||||
| General Unrestricted | Fund | 844,351 | 809,843 | ||||
| 915,545 | 877,185 |
| 0 v or0 o |
r 'ro I rr. f |
ro u. |
Zl I a ) Q 0 c(f |
0Qf | TOTAL 2020f |
TOTAL 2019 f |
|||
|---|---|---|---|---|---|---|---|---|---|
| Staff costs | 0 | 14,239 | 0 | 14,239 | 20,319 | ||||
| Depreciation | 0 | 7,220 | 0 | 7,220 | 8,029 | ||||
| Profit/Loss on disposal |
0 | 0 | 0 | 0 | -137 | ||||
| Mission Costs | 488 | 23 | 0 | 511 | 326 | ||||
| Educational 8 House Running |
0 | 14,043 | 0 | 14,043 | 15,222 | ||||
| Repairs & Maintenance | 0 | 5,536 | 0 | 5,536 | 5,332 | ||||
| Travel and Motor | 0 | 438 | 0 | 438 | 1,772 | ||||
| Telephone | 0 | 1,467 | 0 | 1,467 | 1,486 | ||||
| Examiner's Remuneration |
0 | 0 | 1,800 | 1,800 | 900 | ||||
| Accountancy Services |
0 | 0 | 1,820 | 1,820 | 3,160 | ||||
| Consolidation | 0 | 0 | 1,920 | 1,920 | 1,920 | ||||
| 488 | 42,966 | 5,540 | 48,994 | 58,329 | |||||
| Staff Costs | 2020f | 2019 | |||||||
| Wages &Salaries | 2,400 | 4,400 | |||||||
| Brothers Allowances | 400 | 2,400 | |||||||
| Pension | 1,495 | 1,494 | |||||||
| Health Insurance | Costs | 9,944 | 12,025 | ||||||
| 14,239 | 20,319 |
| TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|
| Freehold | Motor | Furniture IL |
||
| Direct Charitable | Premises | Vehicles | Equipment | Total |
| Cost or Valuation | ||||
| At 1stJanuary 2020 | 700,000 | 24,099 | 6,203 | 730,302 |
| Additions Disposals |
0 0 |
0 0 |
448 ~681 |
448 ~681 |
| At 31st December 2020 | 700,000 | 24,099 | 5,970 | 730,069 |
| Depreciation | ||||
| At 1stJanuary 2020 | 100,000 | 17,053 | 5,162 | 122,215 |
| Charge for year Disposals |
5,000 0 |
1,761 0 |
459 ~681 |
7,220 ~(681 |
| At 31stDecember 2020 | 105,000 | 18,814 | 4,940 | 128,754 |
| Net BookValues | ||||
| At 31stDecember 2020 | 595,000 | 5,285 | 1,030 | 601,315 |
| At 31stDecember 2019 | 600,000 | 7,046 | 1,041 | 608,087 |
| Net BookValues At 31stDecember 2020 At 31stDecember 2019 1,030 595,000 5,285 600,000 7,046 1,041 |
Net BookValues At 31stDecember 2020 At 31stDecember 2019 1,030 595,000 5,285 600,000 7,046 1,041 |
Net BookValues At 31stDecember 2020 At 31stDecember 2019 1,030 595,000 5,285 600,000 7,046 1,041 |
Net BookValues At 31stDecember 2020 At 31stDecember 2019 1,030 595,000 5,285 600,000 7,046 1,041 |
601,315 608,087 |
|
|---|---|---|---|---|---|
| The Freehold property was valued on 2nd February 2000 by Derek F Grimshaw F.S.V.A.of Grimshaw &Co at a value off700,000 (Historic costf16,500). |
|||||
| 5 | DEBTORS | 2020 | 2019 | ||
| E | |||||
| Prepayments | 2,089 | 12,356 | |||
| 2,089 | 12,356 | ||||
| 6 | CREDITORS | - Amounts | falling due within one year | 2020f | 2019 E |
| Accruals | 6,485 | 12,535 | |||
| 6,485 | 12,535 |