OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Company number: 00539694 Charity number: 232402

The Camphill Village Trust Limited

Report and financial statements For the year ended 31 March 2023

The Camphill Village Trust Limited

Contents

For the year ended 31 March 2023

Reference and administrative information ............................................................................ 1 Trustees’ annual report .................................................................................................. 2 Independent auditor’s report ......................................................................................... 26 Statement of financial activities (incorporating an income and expenditure account) ....................... 30 Balance sheet ............................................................................................................ 31 Statement of cash flows ................................................................................................ 32 Notes to the financial statements .................................................................................... 33

The Camphill Village Trust Limited Reference and administrative information

For year ended 31 March 2023

Company number 00539694 Country of incorporation United Kingdom Charity number 232402 Country of registration England & Wales

Registered office and operational address The Kingfisher Offices, 9 Saville Street, Malton, YO17 7LL

The Camphill Village Trust Limited uses ‘Camphill Village Trust’ and ‘the Trust’ as operating names and these names are used throughout this document.

Trustees

The charity’s members elect all trustees including those appointed by the trustees to fill any interim vacancies, in accordance with the charity’s Articles of Association. In such cases, those trustees are required to offer themselves for re-election at the next following AGM. Trustees, who are also directors under company law, who served during the year and up to the date of this report were as follows:

Michael Nutt: Chair Tim Bishop: Vice Chair (resigned 8 August 2023) Ann Kenney Michael Green: Chair of Investment Committee Jean Henderson: Chair of Quality and People Committee ( resigned 8 August 2023) Stephen Godwin (resigned 8 November 2022) Karen Walker (resigned 8 November 2022) Lindsey Wishart: Chair of Audit and Risk Committee (resigned 31 March 2023) Jeremy Young Andy Simons (joined 8 November 2022) Katie Stevens: Chair of Audit and Risk Committee (joined 28 February 2023)

Key management Sara Thakkar Chief Executive and Company Secretary personnel Annabel Arkless Fundraising Director (resigned 15 July 22) Tessa Nixon-Spiller Interim Fundraising Director (appointed on a fixed contractual arrangement between 18 October 2022 and 17 July 2023) Janine Moorcroft Operations Director (resigned 27 May 22) Andrew Meyer Interim Operations Director (appointed 23 May 2022) Lynn Hanford-Day Interim People Director (completed contract 21 October 2022) John Lucey Interim People Director (appointed 1 October 2022) Rachelle Beltran Interim Director of Finance & IT (appointed 21 March 2022 resigned 3 June 2022) John Nixon Interim Director of Finance & IT (appointed 23 May 2022 resigned 19[th] April 2023)

1

The Camphill Village Trust Limited Reference and administrative information

For year ended 31 March 2023

In 2022, the Trust made a conscious and planned decision to invest in experienced interim staff to support the delivery of the Brilliant Basics programme and accepted that there would be a higher turnover of management personnel when compared to other years based on this decision. The report reflects the Charity emerging from a pandemic and a disrupted internal and external environment. A clear strategy and supporting leadership model were implemented to manage that challenging period of time in the best possible way and to ensure that the beneficiaries of the Charity remained central to our work.

Bankers NatWest Bank 2nd Floor Argyll House 246 Regent Street London W1B 3PB Solicitors Anthony Collins LLP, 134 Edmund Street Birmingham B3 2ES Lester Aldridge LLP, Russell House Oxford Road Bournemouth BH8 8EX Grindeys LLP, Glebe Court Stoke-on-Trent ST4 1ET Auditor Sayer Vincent LLP Chartered Accountants and Statutory Auditor Invicta House 108-114 Golden Lane LONDON EC1Y 0TL

2

The Camphill Village Trust Limited

Trustees’ annual report

For the year ended 31[st] March 2023

The trustees present their Strategic Report and the audited financial statements for the year ended 31 March 2023.

Reference and administrative information set out on page 1 and 2 forms part of this report. The financial statements comply with current statutory requirements, the memorandum and articles of association, the requirements of a directors’ report as required under company law, and the Statement of Recommended Practice - Accounting and Reporting by Charities: SORP applicable to charities preparing their accounts in accordance with FRS 102.

Objectives and activities

Purposes and aims:

The trustees review the aims, objectives, and activities of the charity each year. This report looks at what the charity has achieved and the outcomes of its work in the reporting period. The trustees report the success of each key activity and the benefits the charity has brought to those groups of people that it is set up to help. The review also helps the trustees ensure the charity's aims, objectives and activities remained focused on its stated purposes.

The trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning its future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives that have been set.

Our objects:

Camphill Village Trust’s objects, contained in the company’s Memorandum of Association (which were first adopted in this format in 2012) are: “for the public benefit, to relieve sickness, promote good health, provide care to and advance the education and training of people with a disability (whether mental or physical), the young, the old, or people otherwise in need, in accordance with the principles of Dr Rudolf Steiner (as summarised in the Appendix to this Memorandum), particularly (without limitation) by the establishment and maintenance of communities in the form of villages, residential houses, day centres, kindergartens, schools, colleges or other types of social and/or educational community, in which they otherwise resort in community with persons providing support.”

Our Strategy Context

Sara Thakkar CEO at Camphill Village Trust:

“Much has changed in the last few years for our Charity. The wider care and charity sectors remain under significant pressure around funding, demographic shifts and significant attraction and retention challenges – all very much felt by Camphill Village Trust. The pandemic combined with Brexit merely accelerated and highlighted that the Trust operates within a broken social care sector which is facing the toughest challenges in its history to date. The Social Care White Paper “People at the Heart of Care” focuses on three key objectives very much aligned to the purpose and direction set by the Trust:

3

The Camphill Village Trust Limited

Trustees’ annual report

For the year ended 31[st] March 2023

Within a continuously changing environment and with refreshed leadership at the Trust, we recognise that, as an ambitious and progressive organisation, it is essential that we build our future on strong and stable foundations as we emerge from the pandemic. We want to ensure that we are resilient, continue to be financially sound and well-governed. We want to be proud of the way that we provide innovative support to people with disabilities both within a shared community land and enterprise-based care model as well as within our urban settings and through our commitment to Shared Lives”.

Our vision:

To see more people with learning and other disabilities lead a life of opportunity. This means that we want to inspire, support and value adults with learning disabilities and other mental health challenges to live active and healthy independent lives in supported communities.

Our mission:

To empower people to lead more connected, fulfilled lives and make informed life choices through a culture of co-production and partnership.

Our principles: What is important to us:

Our four principles are formed from our history and the importance of shared lives in a community context, therapeutic and educational opportunities and cultural activities and meaningful work:

Enabling potential: The Trust supports our people and those we support to develop, grow, and be heard. We aim to build confidence and to create an environment that supports engagement, building skills and providing opportunity through high-quality active support and co-production.

Promoting healthy living: The Trust provides opportunity to live healthy, active lives within a supported living model. This means the people we support can live an active life, understand the importance of making healthy eating choices and can contribute to the wider community on an equal basis through opportunity to learn skills, develop pathways to employment and volunteering and engage in therapeutic activity that respects traditional craft skills based on nature and the land around us.

Environmental respect: The Trust values and cares for the environment. This means that we understand the connection between the environment we live in and our wellbeing and that we actively promote living and eating sustainably, in harmony with the natural world. We want to play our role in making an impact on climate change and carbon neutrality. We want to maximise our long-term sustainability through our land and farming history and as a landlord of choice.

4

The Camphill Village Trust Limited

Trustees’ annual report

For the year ended 31[st] March 2023

Social impact: We believe our people and resources should make a positive contribution to society. This means we support and develop initiatives to challenge issues faced by vulnerable members of society which in turn, enable the people we support to achieve greater integration into the wider community.

Brilliant Basics Michael Nutt: Chair of Trustees:

In April 2022 the Board of Trustees were pleased to launch their approved Brilliant Basics Strategy as a direct response to the changing environment. Within the strategy the Board recognised six high level, strategic intents:

1. Our Supported Living Services

Co-produced good quality, safe and inclusive services. Outcome-focused enterprise and Life of Opportunity activities. Safe and effective housing that has a focus on continuous improvement.

2. Our Homes & Environment

Clear recognition that we are a supported homes provider not just a support provider. Knowledge that the quality of people’s home environment makes a difference to their wellbeing, and the need for a rolling programme to refurbish and refresh the homes of people we support to reflect changing needs and an aging population. A focus on the natural environment and its benefits for beneficiaries and sustainability.

3. Our People

The people working for the Trust are happy and well-equipped to do a great job. A People Strategy that will reflect the role all our people play in achieving the Charity’s outcomes. A re-focus on quality, health, and wellbeing. The resource to deliver against our values and objectives. Embracing the opportunities offered by technology and use it to support everyone to work more efficiently.

4. Being a resilient and sustainable business

Develop financial operations, management, and strategic thinking throughout the Charity. Our Information and Communication Technology (ICT) strengthened so it is resilient and aligned to strategic delivery. Brilliant governance which is appropriate and supports service delivery with assurance to stakeholders.

5. Our Engagement

Better celebration of the achievements of the people we support and the people we employ. Stronger focus on stakeholder relationships in a way that adds value to our social purpose.

6. Our fundraising

A continued focus on improving efficiencies and effectiveness within fundraising activities to build a secure future for voluntary income. Volunteers will add value to our services and improve our long-term viability.

5

The Camphill Village Trust Limited

Trustees’ annual report

For the year ended 31[st] March 2023

Our approach to fundraising

We are grateful for the donations we receive from our supporters that enables us to provide the people we support with more options and activities that would not be possible if we relied only on statutory funding.

We are a member of the Fundraising Regulator and are committed to ensuring that all our fundraising takes place in line with the Code of Fundraising Practice. Our fundraising has complied with all the fundraising standards required by the code and our Supporter Care Team, who are the first point of call for any donations, have received training on supporting vulnerable people. We received one complaint in 2022/23 that has been resolved in relation to our fundraising activities.

We fundraise by sending out appeals, raffles, and other requests for support to people on our database plus approach grant giving trusts for their support. We undertake research on our supporters to help identify people who may be able to give the Trust a significant gift and contact them individually to discuss whether they can make a gift. We engage with local community groups, organisation and companies and give talks about our work to encourage support from each local community where we are based. We sell products from our shops and online including award winning cheese from our farms in Botton.

We do not work with third party fundraisers or have any commercial participators fundraise for us in 2022/23. We do not undertake any door to door or face to face street fundraising. We do not sell or lend our database to any other organisations, and we do not make unsolicited calls or send texts to our supporters.

Our Achievements and performance:

All Trust charitable activities focus on the people we support and are undertaken to further Camphill Village Trust’s charitable purposes for the public benefit.

To deliver the six strategic intents the charity developed 36 key result areas with 127 tasks to be completed to support the delivery of the Brilliant Basics plan. Progress was re-defined in the Summer of 2022 to better reflect the importance of the tasks and manage resource and expectations. This resulted in a methodology of “now, next, and later”, with later items being carried forward to the following year 2023/24 and aimed at transforming the target operating model.

The Chief Executive reports significant progress and completed work streams across the Charity:

6

The Camphill Village Trust Limited

Trustees’ annual report

For the year ended 31[st] March 2023

Key Performance Indicators for 2022/23:

The board of trustees agrees the Key Performance Indicators (KPI’s) for the charity as part of regular annual review, post annual planning and budget setting.

The KPI’s are linked to the four key areas of performance, financial, customers and stakeholders, operations, and people capability. The KPI’s are reviewed again in February 2024 as part of the annual refresh and to ensure that KPI’s both measure the priorities set by the Board each year and support the management and mitigations against the key risk areas.

7

The Camphill Village Trust Limited

Trustees’ annual report

For the year ended 31[st] March 2023

Financial

To succeed financially we must be able to prove that we are a resilient and sustainable operating business whilst showing a clear Return on Investment (ROI) against capital and income expenditure, and by demonstrating responsible and accountable financial disciplines. We measure performance against reported KPI metrics to demonstrate our approach to responsible financial stewardship.

The largest variance between the target and the quarter 4 KPIs relates to the overall result against budget which has been impacted by the reduction in the value of the investments.

which has been impacted by the reduction in the value of the investments.
KPI Target Q4
Trust overall net result against budget >95% 72%
Current Ratio - current assets/current liabilities >450% 459%
Average creditor days payments <40 days 93%
Average debtor days outstanding <30 days 23 days
Financial loss because of lettable voids <10% 12%
Increase in investments compared to balance at 31/03/22 £19,219K >5% -2%
% Fully Funded of enterprise and day opportunities 100% 86%
Net Fundraising income against YTD target 72% 112%
Gross Fundraised income against YTD target >95% 110%

Customers and Stakeholders

To meet our service obligations to the people we serve, we must be able to demonstrate the efficiency, quality and user centricity of our service provision and ensure the delivery of our operating model is proven to meet the needs of the people we serve, their sponsors and our regulators.

KPI Target Q4
% of Commissioned Hours v Support Delivered (Care & Support) 100% 96%
Every person we support has a Care and Support Plan containing Goals and
Aspirations(Care and Support)
100% 98%

8

The Camphill Village Trust Limited

For the year ended 31[st] March 2023

Trustees’ annual report

Operations

Keeping people safe is the primary focus for the Charity. The Charity operates in a complex set of markets; Assets, Food Preparation, Farming and Supported Living/Care and People. Safety priorities are tracked monthly and reported through committee’s and Board.

KPI Target Q4
Asbestos - Annual Risk Assessment/Reviews completed prior to Anniversary
date
100% 100%
Electrical - 5-year checks completed prior to anniversary date 100% 98%
Farm - Annual Machinery Service and inspection completed prior to the
anniversarydate
100% 86%
Farm - LOLER Assessments completed prior to anniversary date 100% 80%
Fire - Risk Assessment (FRA) and Annual Review Completed Prior to the
AnniversaryDate
100% 97%
Gas - Annual Servicing Completed Prior to the Anniversary Date 100% 100%
Lifting equipment - Annual Service Completed and issue of certification prior
to anniversarydate

100%
100%
Water - Legionella Risk Assessment and Bi-annual review Completed prior to
anniversarydate
100% 100%

People Capability

To deliver our goals we must prove how we will effectively acquire, engage, retain, and develop our people capability in a way that sustains our ambitions to change and improve, while also demonstrating effective ROI for money invested into this quadrant.

In 2023/24 the results of an independent staff survey will help the board agree the target for engagement across the Trust.

KPI Target Q4
Staff Turnover 16% 16%
Gender Pay Gap 7.29% 7%

Summary of co-production activity 2022/23

The summary is to give an overview of the year and to provide an update on the work of the co-production team in supporting the Trust’s commitment to empowering the people we support (our beneficiaries) to lead more connected, fulfilled lives and make informed life choices through a culture of co-production and partnership.

9

The Camphill Village Trust Limited

Trustees’ annual report

For the year ended 31[st] March 2023

The aims for 2022/23 were to:

The Trust’s life of opportunity reviewers completed 24 reviews during the review period. In total the reviewers met with 96 people supported by the Trust. One notable outcome resulting from review recommendations involved the co-development of ‘Keeping Me Safe’ workshops which were then made available to all people we support.

In total there were 724 facilitated co-production meetings. One Trust wide project group co-developed a kitbag of resources to support people with complex communication needs to enable them to fully participate in co-production activity.

The ‘My Life’ survey was completed by 195 people; the results were fed back via facilitated sessions where suggested actions were collated and shared within communities and with the executive and quality committee.

The regional forums have grown in participation as the impact of Covid has reduced. The forums in Autumn and Spring had a focus on the environment. This culminated in ‘Dragons Dell’ events in which 15 groups pitched their ideas for projects aimed at enhancing our green credentials. In total 455 people attended the 9 regional forums.

Partner events were held in Gloucestershire and at Larchfield. The aim was to celebrate our achievements and further develop stakeholder collaborations for the benefit of all. One development was a collaboration with NHS services to co-develop health and wellbeing resources for the benefit of the people we support.

Financial review

Our overall result for the year

The financial statements show Camphill Village Trust having a net deficit of £1.04m (2022: £1.65m surplus). The reduction of £2.69m from the prior year is in part due to the reduction in the value of the charity’s investment portfolio in 2023 of £456k. The charity continues to face the challenges of providing day services within a model of care and support that is not fully funded by local authority commissioners, and which is a significant contribution to the operating deficit identified in the table below.

10

The Camphill Village Trust Limited

Trustees’ annual report

For the year ended 31[st] March 2023

Operating results

The table below shows a reduction in the operating result, from a deficit of £4.9m for the prior year to a deficit of £7.62m for the year ended 31 March 2023.

The net operating deficit results are a consequence of the continued social sector challenges in respect of funding which is not covering our cost for delivering care. The operating result has been impacted by the national minimum wage increase, without the equivalent uplifts from commissioners. Camphill Village Trust has not compromised on delivery of quality care or our focus on efficiencies and continues to work with the local authorities in addressing this issue of underfunded services.

As in previous years, the fundraised income and legacy donations contribute to meeting the operational deficit.

2023
£m
2022
£m
Total income from charitable activities
Investment income
Total operating income
Expenditure on charitable activities
Net operating deficit
Impairment Provision
Fundraising donations (net of costs)
Legacy donations
Other income
(Deficit)/surplus before net investment gains
Net (loss)/gains on investments
Net movement in funds per SOFA
22.47
21.08
0.48
0.43
22.95
21.51
(30.57)
(26.41)
(7.62)
(4.90)
-
(0.06)
1.84
2.09
5.06
2.65
0.49
1.06
(0.23)
0.84
(0.81)
0.81
(1.04)
1.65

11

The Camphill Village Trust Limited

Trustees’ annual report

For the year ended 31[st] March 2023

An analysis of our income by type together with comparable information from the prior year.

Income by type 2023
£m
2022
£m
Community, care & housing
Farm, land & workshop production
Donations
Legacies
Other
Total
19.8
18.6
2.6
2.5
2.5
2.6
5.1
2.6
1.0
1.5
31.0
27.8

Expenditure by activity

Income from charitable activities has increased by 7% compared to the prior year whereas expenditure from charitable activities has increased by 16%, however overall, we were before the investment returns £454k under budget. Income increased due to a donation to support the Botton community, expenditure was higher in maintenance and repairs (£264k) and utilities (£749k) which were both higher than budget. Utilities continue to be a challenge though the market rates have dropped in 2023/24 which has reduced the forecast.

Achievement and performance Balance sheet

Tangible assets have decreased by £1.2m to £79.3m, depreciation charge in the year of £1.8m offset by £0.8m capital additions. The major additions in the year included property refurbishments of £0.4m and investment within plant and machinery and fixtures and fittings of £0.4m.

Investments have decreased by £0.4m from £19.2m in 2022 to £18.8m for the year. This includes £0.4m of cash reinvestment. We receive monthly monitoring reports from our professional investment managers which have continued to highlight the global uncertainty in the markets which has led to the net loss on investments of £815k.

The cash balance has increased compared to the prior year by £967k and is aligned with working capital requirements.

12

The Camphill Village Trust Limited

Trustees’ annual report

For the year ended 31[st] March 2023

Reserves policy

The level of reserves held by the charity is kept under regular review in accordance with Charity Commission guidance. This is to enable the policy for holding reserves to remain relevant and up to date, while also ensuring:

The policy is to establish the level of general reserves needed and to estimate the amount of free reserves necessary to maintain financial security. This is informed by the requirements of the charity’s strategic plan, the risks to which the charity is exposed and the revenue and cost budgets for the forthcoming period together with communities’ forward forecasts, and capital expenditure budgets not already included in designated funds. It includes, but is not limited to, the need to safeguard against volatile income and align the current cost base to enable sustainability in an environment of reduced voluntary and service income.

The trustees believe that the current level of general reserves of £12.04m (2022 £12.54m), are at an appropriate level necessary. Movement in funds compared to the previous year are detailed in note 24. The trust will be undertaking its annual review of its reserves policy in 2023/24 to continue to clearly demonstrate how and why we use reserves.

Restricted funds

Restricted funds total £2.12m (2022: £0.11m). They principally comprise historic donations or legacies where the donor has specified the money is to be spent in a particular community or on a particular project. The increase between the two years is due to a donation being received by the Trust for use at the Botton Community.

Designated funds

Designated funds on 31 March 2023 stand at £94.1m (2022: £96.6m). The key designations are set out in note 25 to the financial statements.

Free reserves

We have a single reserves measure.

This measure mandates that the charity holds a minimum level of cash and liquid instruments to ensure that the charity will still be able to discharge its financial commitments as they fall due over the course of the

13

The Camphill Village Trust Limited

Trustees’ annual report

For the year ended 31[st] March 2023

current five-year plan. Cash and investments are managed and should exceed a minimum of three months but is not expected to exceed six months annualised forecast operational expenditure.

Derivation of General Reserves 2023
£000
2022
£000
TotalReserves 108.26 **109.31 **
LessrestrictedReserves (2.12) (0.11)
Less designatedreserves (94.10) (96.66)
General reserves - free 12.04m 12.54m

Free reserves measures

Free reserves measures
Year actual/forecast Costs
£000
Free
Reserves
£000
Months
cover
19/20 25,783 9,560 4.45
20/21 28,943 9,560 3.96
21/22 26,990 12,536 **5.57 **
22/23 **28,454 ** 12,044 5.29
23/24 30,745 12,540 4.89

Investment policy

As set out in its Articles of Association, the charity has absolute discretion to invest money not immediately required for operational or capital expenditure.

The charity’s investments at 31 March 2023 totaled £18.76m (2022: £19.22m). These investments are managed by HSBC Global Management (£13.02m) and Sarasin Partners (£5.74m). The performance of these investment managers is overseen by the Investment Committee, which reports to the Board of Trustees.

The charity has a statement of investment principles, as recommended by the Charity Commission. Established in line with their guidance, this sets out an appropriate risk approach to managing the investments. The trustees consider that a medium to long-term investment policy, which aims to preserve the capital value of the assets invested while trying to achieve a real return on them, remains appropriate.

The charity’s investment managers have general instructions to ensure they apply certain ethical guidelines in selecting investments, these include no direct investment in tobacco, armaments stocks, gambling, adult content, and alcohol.

Principal risks and uncertainties facing the charity

The social care and charitable sectors in which the Trust operates continue to be under significant scrutiny and significant downward pressure on funding streams and longer-term stability.

14

The Camphill Village Trust Limited

Trustees’ annual report

For the year ended 31[st] March 2023

Key issues and change that create a range of uncertainties for the charity include:

The principal risks identified as significant are:

Risks Mitigations
Long term financial sustainability –the Trust
does not have clarity on the long-term
sustainability of its funding model and
transparency on its valuefor money ethos.
A 5 year Financial Plan
A Fundraising Strategy
On-going assessment and review of the target
operatingmodel
Cyber security - Data breach/Cyber-attack could
create a serious and damaging event for the
Trust. Weak business continuity planning, or
regulatory intervention could reduce the ability of
the Trust to act and recover.
External Cybersecurity review undertaken, and
areas of improvement identified.
Increased use of IT systems provided by external
parties to reduce reliance on internal processes.
Review of Business Continuity and Major Incident
Planning
Data protection - Data Protection/GDPR a serious
breach could damage the reputation of the Trust
and lead to a significant fine.
In addition, the quality of data and its integrity
could put the Trust at risk as data sources are
unclearandnot testednorconsistent.
Updated policies, procedures, and processes
nearing completion.
Basic Data Protection/GDPR training is in place.
Documentation retention and disposal policy
updated and assurance sought to test use.
PlannedIndependentAudit
Health and Safety - Failure to have in place
robust Health & Safety policies and ways of
working, along with a failure to demonstrate a
positive safety culture, can lead to death or injury
and with it, serious financial and reputational
risk.
Health and Safety Policy in place annually
reviewed
Oversight and a step change from June 2021 in
attention to H&S across the Charity
Improved reporting to the Quality and People
Committee on defined aspects of risk
In-house Quality and Health & Safety Team
Health and Wellbeing lead within HR
Head of Health & Safety in place taking
responsibility for occupational H&S
Head of Natural Environment role to address H&S
across land/farming functions.
Head of Assets and Compliance role taking
responsibility for property compliance and robust
management ofthe external contract.
Regulatory - Failure to have clear and specific
Governance and decision-making frameworks in
place could damage the quality and purpose of
bothbusiness oversight and operational delivery.
Board led Brilliant Basics Governance Review
Membership of local, regional, and national sector
bodies to remain informed and influence impact of
change.

15

The Camphill Village Trust Limited

Trustees’ annual report

For the year ended 31[st] March 2023

Charity Governance Framework assessment against
compliance.
Scheme of Delegation in place and under review.
Statutory andRegulatoryrequirementsmet.
Safeguarding - The potential of service failure and
harm to individuals should the Safeguarding ethos,
ways of working, training and overall approach be
unclear or ill managed across the Trust.
Safeguarding Lead in place and refreshed risks
known and tracked.
Clear safeguard incident reporting process in
place.
Monthly Reporting to Executive Team and
Quarterly reporting to Quality and People
Committee and Board.
Mandatory training for all staff in place
In-house Quality Assurance Team.
Access to an independent specialised advisory
support; Ann Craft Trust – independent member of
Quality Committee
Active member of Access Social Care Advocacy.
Recruitment and Retention - Significant
challenges externally and internally in recruitment
and retention within a care sector environment
and the Trust, post pandemic, lead to the failure
to effectively attract, recruit, and retain high
quality people across the Trust putting service
quality and an ability to progress at significant
risk.
Appointed a permanent Resourcing Manager
tasked with collaborating on a new candidate
attraction strategy for 2023.24.
Turnover data and trends analysed as a KPI at EMT
and Committee level.
Formal engagement processes implemented
including proactive collation of exit interview
data and the staff engagement survey to gather
intelligence about what individuals most value
about the Trust.
Increasedinternal engagement
Infrastructure and the built environment-
Innovative and unusual application to the creation
of buildings, below ground infrastructure and an
organic approach to community development
could significantly increase the costs of
compliance and good quality homes in addition to
reducing the ability to keep residents warm and
safe
Independent review of the use and cost and
benefit of bio-mass systems that have been
additional to secondary heating systems in
homes.
Ongoing partnering with service/utility providers
to assess complex infrastructure challenges.
Regular reporting to the Investment Committee
on challenges and work ahead.
Stock Condition Survey completed and shaping
investment decisions.

Risk Management and internal controls

The charity continues to carry out and monitor a comprehensive risk-management assessment process. This has identified and addressed the major financial, operational, governance, reputational and regulatory risks which might affect its ability to meet its objectives.

The corporate risk register records the charity’s exposure to major risks and uses a scoring mechanism based on impact and likelihood. It considers existing controls and the steps taken to mitigate the risks. It then identifies the residual risk to understand whether it is within the acceptable risk framework, which underpins the process, based on clearly defined appetite to risk protocols, agreed by trustees. Where risks appear to be outside the agreed comfort zone there is a clear focus on actions needed to ensure it is within the risk appetite. The executive management team (EMT) and Board of Trustees, via its Audit and Risk Committee, and other Committees have kept the risks under review during the period.

16

The Camphill Village Trust Limited

Trustees’ annual report

For the year ended 31[st] March 2023

The Board of Trustees has overall responsibility for assessing the risks faced by the Trust and ensuring it has appropriate systems of internal control in place. The Audit and Risk Committee is delegated to give oversight to this. The charity undertakes mitigating actions on all the major identified risks. The trustees are of the opinion that they take reasonable steps to ensure that they identify the major risks to which the charity is exposed. They also try to ensure they have put in place systems to mitigate them. They are, however, aware that they design such processes to manage rather than eliminate all major risks and they can only provide reasonable but not absolute assurance over risk management and elimination of material errors.

Going concern

Going concern is a fundamental accounting concept which underpins the preparation of all UK companies’ financial statements. Under this concept, it is assumed that a company will continue in operation and that there is neither the intent nor the need to liquidate it or cease trading.

The trustees confirm that they have given due consideration to the key operational and financial sensitivities which may affect the charity’s ability to continue its operations.

In the context of the level of free reserves the charity has at its disposal, and through consideration of its strategic plan and financial projections, the trustees consider that there is a reasonable expectation that the charity has more than adequate resources to continue in operational existence for the foreseeable future. Accordingly, we continue to believe it is appropriate to adopt the going concern basis in preparing the annual financial statements.

Plans for the future; Michael Nutt – Chair and Sara Thakkar - Chief Executive:

We thank our hard working, dedicated staff for their hard work and positive contribution to the purpose of the charity over 2022/2023. Without them we would not be in the strong position we are to face the year ahead.

We have now entered Year 2 of the Brilliant Basics plan 2022-2024. The focus for next year will be to:

17

The Camphill Village Trust Limited

Trustees’ annual report

For the year ended 31[st] March 2023

To achieve these goals Brilliant Basics is a start to cultural change and transformation. Our leadership will be critical to our success; leading through ambiguity and change with an openness to the challenges that lie ahead and with a focus on future rather than the past. We will work across all our communities to ensure that the Trust has a clear and consistent approach and a unified ‘One Trust’ cultural ethos in all that we do.

The Trust has recruited its new permanent Director Group who will actively lead the next phase of the Trust journey.

Structure, governance, and management

The Camphill Village Trust Limited (“Camphill Village Trust”) is a charitable company limited by guarantee, registered as a charity, and incorporated in England and Wales as The Camphill Village Trust Limited on 26 October 1954. The company was established under a memorandum of association which established the objects and powers of the charitable company and is governed under its articles of association. The last updates to the Articles of Association, incorporating the Memorandum of Association, were adopted by special resolution at a General Meeting on 22 December 2012.

The Board of Trustees

The Board of Trustees (the members of which are also directors of the charitable company, under company law) comprises up to nine members, being the maximum permitted by the Memorandum and Articles. Full details of the trustees who held office during the period are set out in the Reference and Administration section at the start of this report.

All new trustees undertake an induction programme including a structured introduction to the charity, its founding philosophy as well as visits to communities. The focus is on ensuring we recruit a diverse Board that have a range of skills and experience aligned to the strategic direction and purpose of the Charity. Training and development sessions in key areas are facilitated annually and include safeguarding, health and safety and governance training.

All trustees are recruited through a robust and transparent process that involves our community members plus references are obtained and DBS checks completed.

18

The Camphill Village Trust Limited

Trustees’ annual report

For the year ended 31[st] March 2023

Many of our board members have a personal or professional knowledge of the social care sector. They give their time voluntarily and receive no benefit from the charity in respect of their duties as trustees. Any expenses reclaimed from the Trust are set out in note 9 of the Financial Statements.

Our Board of Trustees is supported by the following committees: -

Audit and Risk Committee

Provides focus and oversight in respect of the financial reporting processes, planning and budgeting compliance and corporate risk and internal controls.

Investment Committee

Provides focus and oversight in respect of review of the Trust’s Development and Asset Management Strategy, Innovation and major projects, the Treasury and investment portfolio rules, and the long-term financial plan in relation to major project delivery.

Ruth Fund Committee

Advises the board on matters of the discretionary grants in respect of the charity’s former co-workers. It has delegated responsibility to administer the financial distributions approved by the board on a discretionary basis. Two trustees are members of this committee.

Quality and People Committee

Reviews and monitors the quality of services delivered to people supported by the charity and oversight of the safeguarding and health and safety practice. Promotes the delivery of best practice and organisational learning and receives updates from Quality-of-Life reviewers.

Renumeration Committee

Oversees all matters relating to the recruitment, succession, appraisal and renumeration of the Chair, members of the board and the CEO. Reviews and advises on all matters in relation to the renumeration framework and Reward Strategy.

Trustee duties

The trustees undertake the duties laid down in the charity’s governing documents. As trustees, they fully acknowledge they are ultimately responsible for the governance of the charity and the protection of its assets. The board takes ultimate responsibility for the implementation of equal opportunities and health and safety within the Trust. To discharge these responsibilities, the formal board meets regularly during the year, as well as holding additional, externally facilitated governance and strategy workshops. Meetings of the various board committees and other advisory groups in which trustees lead and participate were held regularly throughout the year at intervals commensurate with business needs.

19

The Camphill Village Trust Limited

Trustees’ annual report

For the year ended 31[st] March 2023

The Directors and Trustees of Camphill Village Trust have complied with their duties regarding matters in section 172(1) of the Companies Act 2006 in the following:

Long term plans

All key decisions that will have an impact on the long- term future of the charity are discussed at the relevant sub-committee and board. For major and long running projects, the board receives regular updates to ensure that there is appropriate oversight, and that appropriate action is taken where necessary.

Strategic risks to the Charity

The Board, through the executive team, maintains a detailed risk register identifying principal risks (as detailed in the section above) and impact to the operation of the charity and stakeholders should certain scenarios transpire. A full review of risks associated with such key decisions and related mitigations in the event of the occasioning of risks is conducted monthly by the executive team and quarterly by the Audit and Risk Committee in detail. Strategic risks are reviewed by each relevant committee and overseen by the Audit and Risk Committee.

Investments

Investments are maintained to provide security of liquid resources and a return in line with risk. The funds are managed professionally by third party finance specialists and risk aversion is a factor for the trustees to review on a continual basis. Investment is only sanctioned in permitted activities and locations. The Trust is undertaking a review of its investment and cash management processes in 23/24 and will be approving an investment policy that makes best use of our cash reserves.

Public benefit

The trustees confirm that they have complied with the duty in Section 4 of the Charities Act 2011, by referring to the Charity Commission’s general guidance on public benefit when reviewing the aims and objectives of the charity and in planning its future activities. The trustees consider how all existing and planned activities will contribute to the aims and objectives set out in its governing documents.

Membership policy

Camphill Village Trust exists to further its charitable aims, rather than to benefit its members. This policy aims to ensure that any changes to the membership of the Trust will benefit the charity, and the people it exists to support, now and in the future.

All membership application decisions ultimately lie with Camphill Village Trust’s trustees. Decisions are made in accordance with the Trust’s governing document (its Memorandum and Articles of Association) and any rules made by the charity trustees in accordance with the governing document, based on what is in the best interests of the charity.

On 31 March 2023, the charity had 472 (2022: 500), members. All members have full voting rights under the charity’s Articles of Association. Each member guarantees to contribute an amount not exceeding £1 to the assets of the charitable company in the event of a winding up.

20

The Camphill Village Trust Limited

Trustees’ annual report

For the year ended 31[st] March 2023

Rules relating to membership are at the discretion of the trustees, including the admission of new members and removal of members in accordance with the relevant paragraphs of the charity’s Articles of Association.

Related parties and relationships with other organisations

The Trust has no related party transaction or relationships.

Renumeration policy for key management personnel

The trustees regard the executive management team (EMT) as its key management personnel in the context of the Charities SORP (FRS102).

The charity, led by its trustees, aims to ensure that its key personnel are of suitable quality and have the necessary commitment to manage the affairs of this complex and high-profile charity to a high standard. With these objectives in mind, the trustees accept that the charity needs to offer a remuneration package that will attract and retain suitably skilled senior managers.

The remuneration packages for all executive management of the Charity are specifically approved by the trustees. All roles are benchmarked by reputable external specialist reward consultants.

The EMT members have the same pensions and other benefits as all staff in the charity including a modest car allowance for staff whose role requires extensive business travel. There are no performance bonus arrangements in place.

Policy of employment of disabled persons

The charity supports the people we support by both providing care and creating the environment for “a life of opportunity” through meaningful work, volunteering, experience and skills. The Charity employs 9 service reviewers who are residents of the Charity. They provide independent insights to the quality of care from a lived experience perspective. Their findings are reported directly to the Quality and People Committee.

The charity will not discriminate against a disabled person for a reason that relates to their disability or treat them less favorably than a non-disabled person. The charity will conduct an individual risk assessment for every employee or volunteer with a disability. This will identify any reasonable adjustments it needs to make in the workplace, or job, for the person to contribute fully to the work of the charity.

Employee information

Employee engagement

The directors/trustees together with the executive team operate regular engagement with the Charity’s employees. These include:

21

The Camphill Village Trust Limited

Trustees’ annual report

For the year ended 31[st] March 2023

Employee forum

The Employee forum convenes four times a year, providing an opportunity for experiences to be shared and queries or concerns to be raised. The Forum has a planned re-launch and re-brand in 2023.

The Board of Trustees have set clear expectations with regards to the quality of recruitment, retention, and induction. These commitments reflect its risk mapping and the sectors in which the charity operates. The impact of major decisions on staff are discussed by the board who also receive regular updates on staff pay, health and safety, and safeguarding. The board receives a summary of the feedback from employees and regional forums which highlights both strengths and areas for potential improvement on employment matters and how these will be mitigated through specific actions.

Employee engagement is a new KPI metric for this year. The Trust’s transformation journey will be heavily influenced by how engaged our people are with us, so it is crucial we measure and seek to improve our employees’ levels of engagement. This will be achieved by an online survey that employees were invited to complete.

The Trust made the decision to re-establish a forum that allows employees to represent their workplaces and engage with key challenges, changes, and projects. As a result, the Employee Voice was created. Members come from across the various communities and teams and are engaged with questions that affect employees in the wider context of how we operate.

Staff Turnover

Recruitment and retention are captured as a key strategic risk and turnover is a key indicator of how well the Trust is managing it. The impact of Covid on the attitude of the country’s workforce meant retaining the best people became more of a challenge than ever. By continuing to offer competitive salaries and improving recruitment practices the Trust's turnover has improved significantly over the course of the year. At the end of 2022/2023 the Trust achieved less than 17% turnover, a figure more than 10% less than sector comparators. This will continue to be monitored and the Recruitment/Candidate attraction strategy and the development of the value proposition "becoming an irresistible employer of choice" aim to continue to mitigate risks.

Gender Pay Gap

The Trust is required by law to collect, report, and publish its gender pay gap on an annual basis. Our mean pay gap is 7.3% which compares favorably with the national average of 14.9%. The pay gap is driven by the significant number of roles we have that are most associated with the social care sector. We operate in a market heavily weighted by female employees. Our gap in comparison to the benchmark compares favorably and worthy of celebration.

Equality, diversity, and inclusion (EDI)

The Trust is committed to providing an environment in which the people we support, and our employees and volunteers can thrive, regardless of their personal circumstances. The Charity is committed to

22

The Camphill Village Trust Limited

Trustees’ annual report

For the year ended 31[st] March 2023

increasing its communication and impact within all areas of equality, diversity and inclusion including gender and ethnicity, through its immediate and associated stakeholder groups.

The Charity‘s objectives ensure it works directly to provide support and development to a range of persons and stakeholders with challenges in their development and integration into their communities. Most of its residents receive personal support, accommodation, and services in various geographic locations.

Measurement of the Trust’s data on employees is an indication of the Trust's commitment to mature its EDI focus. The Trust's data is relative to the sectors in which its roles are most associated. For example, the role of Support Worker is the Trust’s most populous role and most found within the adult social care sector, which is dominated by women. This principle will inform us which targets are appropriate for the future and will feed into the formulation of an EDI Strategy.

Relationships with stakeholders

The charity has the following direct stakeholder group: Residents & supported individuals 514 Charity personnel 607

The Trust has enacted various EDI policies within all its operations to ensure the practices and culture of the activities support all aspects of current EDI best of standards.

Stakeholder relationships and development

The board receives regular updates in respect of all stakeholder complaint levels and any underlying themes. The board regularly discusses the nature of the relationships it wants with key stakeholders and there are clear processes for engagement with suppliers, families, volunteers, councils, and donors. The Trust recognize the important role all these stakeholder groups play in the work of the charity.

Energy and Carbon Reporting

The UK government’s Streamlined Energy and Carbon Reporting (SECR) policy was implemented on 1 April 2019, when the Companies (Directors’ Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018 came into force. Camphill Village Trust meets SECR qualification criteria in the UK.

The reporting period for the compliance is 1st April 2022 – 31st March 2023. Included within that are Scope 1 & 2 emissions. The GHG Protocol Corporate Accounting & Reporting Standard and UK Government’s GHG Conversion Factors for Company Reporting have been used as part of carbon emissions calculation. The footprint is calculated in accordance with the Greenhouse Gas (GHG) Protocol and Environmental Reporting Guidelines, including streamlined energy and carbon reporting guidance. Activity data has been converted into carbon emissions using published emissions factors.

The results show that Camphill Village Trust total energy use and total gross Green House Gas (GHG) emissions amounted to 3,905,935kWh (4,264,203 kWh 2021/22) and 760 (871 2021/22) tonnes of CO2

23

The Camphill Village Trust Limited

Trustees’ annual report

For the year ended 31[st] March 2023

emissions respectively in the 2022/23 financial year. The Trust’s total emissions are 13% lower than the previous year. This is attributed to the electricity consumption which reduced by 16% and the direct transport usage which reduced by 8%. The Intensity Ratio (IR) was 1.9 which is 17% lower than the previous year. This is due to lower total emissions and a higher Intensity Metric (IM).

In the period covered by the report and in line with identified key performance indicators, Camphill Village Trust has begun to implement a programme of energy efficiency measures across their community portfolio designed to reduce energy consumption and improve energy efficiency.

These actions include, but are not limited to:

Statement of responsibilities of the trustees

The trustees (who are also directors of Camphill Village Trust Limited for the purposes of company law) are responsible for preparing the trustees’ annual report including the strategic report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

24

The Camphill Village Trust Limited

Trustees’ annual report

For the year ended 31[st] March 2023

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Members of the charity guarantee to contribute an amount not exceeding £1 to the assets of the charity in the event of winding up. The total number of such guarantees in 2023 was 472 (2022:500). The trustees are members of the charity but this entitles them only to voting rights. The trustees have no beneficial interest in the charity.

Auditor

Sayer Vincent LLP was re-appointed as the charitable company's auditor during the year and has expressed its willingness to continue in that capacity.

The trustees’ annual report which includes the strategic report has been approved by the trustees on 17 October 2023 and signed on their behalf by:

Michael Green

Chair of Investment Committee

25

Independent auditor’s report

The Camphill Village Trust Limited

to the members of

Opinion

We have audited the financial statements of Camphill Village Trust (the ‘charitable company’) for the year ended 31 March 2023 which comprise the statement of financial activities, balance sheet, statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on Camphill Village Trust's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other Information

The other information comprises the information included in the trustees’ annual report, including the strategic report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in

26

Independent auditor’s report

to the members of

The Camphill Village Trust Limited

our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception :

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ annual report including the strategic report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the statement of trustees’ responsibilities set out in the trustees’ annual report, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

27

Independent auditor’s report

to the members of

The Camphill Village Trust Limited

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.

Capability of the audit in detecting irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

28

Independent auditor’s report

to the members of

The Camphill Village Trust Limited

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities . This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charitable company's members as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Fleur Holden (Senior statutory auditor)

8 November 2023

for and on behalf of Sayer Vincent LLP, Statutory Auditor Invicta House, 108-114 Golden Lane, LONDON, EC1Y 0TL

29

Camphill Village Trust

Statement of financial activities (incorporating an income and expenditure account)

For the year ended 31 March 2023

Note Unrestricted
Designated
Restricted
Funds
Fund
Funds
2023
2022
£’000
£’000
£’000
£’000
£’000
INCOME FROM
Donations & legacies
3
Renewable heat income
Profit on sale of fixed assets
CHARITABLE ACTIVITIES
Community, care & housing
4
Farm, land, workshop production
4
Investments
5
TOTAL INCOME
EXPENDITURE ON
Raising funds
6
CHARITABLE ACTIVITIES
Community, care & housing
6
Farm, land, workshop production
6
TOTAL EXPENDITURE
Net (expenditure) /income before net gains on
investments
Net (losses) / gains on investments
Net (expenditure) / income for the year
8
Transfers between funds
Net movement in funds
RECONCILIATION OF FUNDS:
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
3,854
862
2831
7,547
5,851
264
-
-
264
298
221
-
-
221
167

19,769
-
-
19,769
18,556

2,698
-
-
2,698
2,527

482
-
-
482
433
27,288
862
2,831
30,981
27,832
628
10
-
638
518

23,143
1,876
830
25,849
22,461

4,425
298
-
4,723
4,011
28,196
2,184
830
31,210
26,990
-908
-1,322
2,001
-229
842
-815
-
-
-815
808
-1,723
-1,322
2,001
-1,044
1,650
1,231
-1,231
-
-
-
-492
-2,553
2,001
-1,044
1,650
12,536
96,656
113
109,305
107,655
12,044
94,103
2,114
108,261
109,305

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in Note 24 to the financial statements.

30

Camphill Village Trust

Balance sheet

For the year ended 31 March 2023

For the year ended 31 March 2023 For the year ended 31 March 2023
2023
Note
£’000
£’000
2022
£’000
£’000
FIXED ASSETS
Tangible assets
15
Investments
16
CURRENT ASSETS
Stock
17
390
Debtors
18
2,878
Cash at bank and in hand
10,933
14,201
CURRENT LIABILITIES
Creditors: Amounts falling due
within one year
19
4,003
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
TOTAL NET ASSETS
The funds of the charity:
24
Restricted income funds
Unrestricted income funds:
Designated funds
94,103
General funds
12,044
Total unrestricted funds
TOTAL CHARITY FUNDS
79,300
18,763
98,063
10,198
108,261
108,261
2,114
106,147
108,261
352
3,178
9,966
13,496
3,944
96,656
12,536
80,534
19,219
99,753
9,552
109,305
109,305
113
109,192
109,305

Approved by the trustees on 17 October 2023 and signed on their behalf by:

Michael Green Company Number: 00539694 Chair of Investment Committee Charity Number 232402

31

Camphill Village Trust

Statement of cash flows

For the year ended 31 March 2023

£’000
£’000
£’000
£’000
Note
2023
2022
£’000
£’000
£’000
£’000
Note
2023
2022
£’000
£’000
£’000
£’000
Note
2023
2022
CASH FLOWS FROM OPERATING ACTIVITES
Net cash provided by operating activities
26
CASH FLOWS FROM INVESTING ACTIVITIES
Investment income
430
Interest received
52
Interest paid
0
Proceeds from the sale of fixed assets
358
Purchase of fixed assets
-827
Proceeds from sale of investments
5,393
Purchase of investments (including cash movement)
-5,752
Net cash (used in) investment activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
27
1,313
430
3
-13
176
-1,327
12,206
-12,688
-346
967
9,966
10,933
2,297
-1,213
1,084
8,882
9,966

32

Camphill Village Trust

Notes to the financial statements

For the year ended 31 March 2023

1. Accounting policies

Statutory information

Camphill Village Trust is a charitable company limited by guarantee and is incorporated in the United Kingdom (England and Wales). The registered office address is: The Kingfisher Offices, 9 Saville Street, Malton, North Yorkshire, YO17 7LL. Operational locations for communities are detailed on page .

Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.

In applying the financial reporting framework, the trustees have made a number of subjective judgements, for example in respect of significant accounting estimates. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The nature of the estimation means the actual outcomes could differ from those estimates. Any significant estimates and judgements affecting these financial statements are detailed within the relevant accounting policy below.

Going concern and key judgements

The trustees consider that there are no material uncertainties about the charitable company’s ability to continue as a going concern. In preparing the financial statements no judgements have been made, apart from those involving estimates in the process of applying the charity’s accounting policies. The trustees do not consider that there are any sources of estimation uncertainty at the reporting date other than for listed investments. Any significant estimates and judgements affecting these financial statements are detailed within the relevant accounting policy below.

Public benefit entity

The charitable company meets the definition of a public benefit entity under FRS 102.

Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.

Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants’, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the charity that a distribution will be made, or when a distribution is received from the estate. Income from legacies, in whole or in part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor’s intention to make a distribution. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, but the criteria for income recognition have not been met, then the legacy is treated as a contingent asset and disclosed if material.

Income received in advance of the provision of a specified service is deferred until the criteria for income recognition are met.

Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

Fund accounting

Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.

Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular purposes.

33

Camphill Village Trust

Notes to the financial statements

For the year ended 31 March 2023

1. Accounting policies continued

Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

Allocation of support and governance costs

Support costs are those costs incurred directly in the support of the objects of the charity. Premises overheads relating to depreciation have been allocated on the basis of headcount, all other overheads have been apportioned in relation to income received.

Governance costs are those incurred in the running of the charity and include costs associated with constitutional and statutory requirements and include trustee meetings.

Where costs cannot be directly attributed to a particular activity, they have been allocated on a basis consistent with the use of the resources.

Operating leases

Rental charges are charged on a straight-line basis over the term of the lease.

Tangible fixed assets

Items of equipment are capitalised where the purchase price exceeds £1,500. Depreciation costs are allocated to activities on the basis of the use of the related assets in those activities. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use.

Where fixed assets have been revalued, any excess between the revalued amount and the historic cost of the asset will be shown as a revaluation reserve in the balance sheet. Tangible fixed assets were restated at fair value as at 1st April 2014 in accordance with FRS102. These values have been used as deemed cost from 1st April 2014.

Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life.

34

Camphill Village Trust

Notes to the financial statements

For the year ended 31 March 2023

1. Accounting policies continued

Listed investments

Investments are a form of non-basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price.

Any change in fair value will be recognised in the statement of financial activities. Investment gains and losses, whether realised or unrealised, are combined and shown in the heading “Net gains/(losses) on investments” in the statement of financial activities. The charity does not acquire put options, derivatives or other complex financial instruments.

Stocks

Stocks are stated at the lower of cost and net realisable value. In general, cost is determined on a first in first out basis and includes transport and handling costs. Net realisable value is the price at which stocks can be sold in the normal course of business after allowing for the costs of realisation. Provision is made where necessary for obsolete, slow moving and defective stocks.

Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account. Cash balances exclude any funds held on behalf of service users.

Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably.

Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Financial instruments

The charity has both basic and non-basic financial assets and financial liabilities. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method. Non-basic financial instruments are measured at fair value with any gain or loss going to the statement of financial activities. Full details are given in the financial instruments note.

Pensions

The community pays contributions to a defined contribution pension scheme for certain employees in line with UK legislation. The contributions paid during the year are charged in the Statement of Financial Activities.

35

Camphill Village Trust

Notes to the financial statements

For the year ended 31 March 2023

2. Detailed comparatives for the statement of financial activities (prior year)

Note
Unrestricted
Designated
Restricted
Funds
Fund
Funds
£’000
£’000
£’000
2022
£’000
INCOME FROM
Donations & legacies
3
4,692
232
927
Renewable heat income
298
-
-
Profit on sale of fixed assets
167
-
-
CHARITABLE ACTIVITIES
Community, care & housing
4
18,556
-
-
Farm, land, workshop production
4
2,527
-
-
Investments
5
433
-
-
TOTAL INCOME
26,673
232
927
EXPENDITURE ON
Raising funds
6
508
10
-
CHARITABLE ACTIVITIES
Community, care & housing
6
19,548
1,994
919
Farm, land, workshop production
6
3,724
287
-
TOTAL EXPENDITURE
23,780
2,291
919
Net income/(expenditure) before net
gains/(losses) on investments
2,893
-2,059
8
Net (losses) /gains on investments
808
-
-
Net income/(expenditure) for the year
8
3,701
-2,059
8
Transfers between funds
-720
720
-
Net movement in funds
2,981
-1,339
8
Total funds brought forward
9,555
97,995
105
TOTAL FUNDS CARRIED FORWARD
12,536
96,656
113
5,851
298
167
18,556
2,527
433
27,832
518
22,461
4,011
26,990
842
808
1,650
-
1,650
107,655
109,305

36

Camphill Village Trust

Notes to the financial statements

For the year ended 31 March 2023

3a. Income from donations and legacies

Donations
Legacies
Government Grants
Unrestricted
2023
& Designated
Restricted
Total
£’000
£’000
£’000
2,413
66
2,479
2,295
2765
5,060
8
-
8
4,716
2,831
7,547

Within unrestricted funds £862k relates to designated funds.

3b. Income from donation and legacies (prior year)

Donations
Legacies
Government Grants
Job Retention Scheme
2022
Unrestricted &
Designated
Restricted
Total
£’000
£’000
£’000
2,585
20
2,605
1,738
907
2,645
532
-
532
69
-
69
4,924
927
5,851

Within unrestricted funds £232k relates to designated funds.

37

Camphill Village Trust

Notes to the financial statements

For the year ended 31 March 2023

4. Income from charitable activities

Supporting People grant
Local authority payments
Residents’ contributions
Housing benefits
Private fees
Rent receivable
Other
Sub-total for community, care and housing
The Single Payment Scheme (Farm Subsidy)
Local authority payments for day activities
Private fees
External sales of goods
Rent
Other
Sub-total for farm, land, workshop
production
Total income from charitable activities
2023
2022
Total
Total
£’000
£’000
20
129
14,026
12,754
431
445
4,121
4,003
555
578
591
620
25
27
19,769
18,556
80
79
1,120
1,034
298
235
1,037
1,035
102
103
61
41
2,698
2,527
22,467
21,083

All income from charitable activities is unrestricted. External sale of goods form part of Camphill Village Trust’s primary purpose trading.

5. Income from investments

5. Income from investments
Dividends from investments
Bank interest receivable
2023
2022
Total
Total
£’000
£’000
430
430
52
3
482
433

All income from investments is unrestricted.

38

Camphill Village Trust

Notes to the financial statements

For the year ended 31 March 2023

6. Expenditure on charitable activities

Cost of raising funds Community care &
housing
Farm, land, workshop
production
Governance costs
Support costs
2023
2022
Total
Total
£’000
£’000
£’000
£’000
£’000
£’000
£’000
Fundraising office
Investment managers’ fees
Community expenses
Transition support & Ruth
Fund
Salaries & agency fees
Shared lives carer fees
Staff expenses & other costs
Food
Household expenditure
Light, heating & fuel
Repairs & maintenance
Rent, rates & water
Insurance
Training
Bad debts provision
Workshop/production
materials & expenses
Depreciation:
Freehold buildings
Plant and machinery
Fixtures & fittings
Motor vehicles
Leasehold
Impairment
Loss on disposal of fixed assets
Bank charges
Office & administration costs
Legal & professional
Trustee meetings
Audit & accountancy
Personal Protective Equipment
Donations
Support costs
Governance costs
Total expenditure 2023
Total expenditure 2022
239
-
-
-
-
239
96
-
71
-
-
-
71
61
-
272
40
-
55
367
369
-
193
-
-
-
193
202
362
12,843
2,283
-
3,146
18,634
16,443
-
1,018
-
-
-
1,018
760
15
99
25
10
388
537
464
-
18
-
-
-
18
22
-
32
18
-
-
50
47
-
1,648
108
-
43
1,799
955
-
2,104
418
-
30
2,552
2,333
-
727
49
-
53
829
715
-
3
-
-
280
283
212
-
6
3
-
238
247
141
-
-40
-
-
8
-32
98
-
-
549
-
-
549
533
10
908
180
-
-
1,098
1,083
-
446
89
-
-
535
485
-
135
27
-
-
162
156
-
-
-
-
-
-
7
-
15
3
-
-
18
19
-
-
-
-
-
-
63
-
112
-
-
-
112
58
-
-
-
-
27
27
35
-
156
56
-
1,034
1,246
1,107
-
144
156
17
208
525
351
-
-
-
1
-
1
6
-
-
-
40
-
40
63
-
50
42
-
-
92
106
-
-
-
-
-
-
-
626
20,960
4,046
68
5,510
31,210
26,990
-
4,841
669
-
-5,510
-
-
12
48
8
-68
-
-
-
638
25,849
4,723
-
-
31,210
26,990
518
22,461
4,011
-
-
26,990
28,943

39

Camphill Village Trust

Notes to the financial statements

For the year ended 31 March 2023

6. Expenditure on charitable activities (prior year)

Cost of raising funds
Community care &
housing
Farm, land, workshop
production
Governance costs
Support costs
2022
£’000
£’000
£’000
£’000
Fundraising office
Investment managers’ fees
Community expenses
Transition support & Ruth
Fund
Salaries & agency fees
Shared lives carer fees
Staff expenses & other costs
Food
Household expenditure
Light, heating & fuel
Repairs & maintenance
Rent, rates & water
Insurance
Training
Bad debts provision
Workshop/production
materials & expenses
Depreciation:
Freehold buildings
Plant and machinery
Fixtures & fittings
Motor vehicles
Leasehold
Impairment
Loss on disposal of fixed assets
Bank charges
Office & administration costs
Legal & professional
Trustee meetings
Audit & accountancy
Personal Protective Equipment
Donations
Support costs
Governance costs
Total expenditure 2022
Total expenditure 2021
96
-
-
-
-
96
-
61
-
-
-
61
-
224
35
50
60
369
-
202
-
-
-
202
374
11,133
1,872
-
3,064
16,443
-
760
-
-
-
760
10
152
3
19
280
464
-
22
-
-
-
22
-
31
16
-
-
47
-
858
55
-
42
955
-
1,886
276
-
171
2,333
-
609
47
-
59
715
-
-
-
-
212
212
-
77
7
-
57
141
-
98
-
-
-
98
-
-
533
-
-
533
10
895
178
-
-
1,083
-
405
80
-
-
485
-
130
26
-
-
156
-
6
1
-
-
7
-
16
3
-
-
19
-
63
-
-
-
63
-
58
-
-
-
58
-
-
-
-
35
35
-
213
48
-
846
1,107
4
195
16
7
129
351
-
-
-
6
-
6
-
-
-
63
-
63
-
61
45
-
-
106
-
-
-
-
-
-
494
18,155
3,241
145
4,955
26,990
-
4,203
752
-
-4,955
-
24
103
18
-145
-
-
518
22,461
4,011
-
-
26,990
565
23,053
5,325
-
-
28,943

40

Camphill Village Trust

Notes to the financial statements

For the year ended 31 March 2023

8. Net income/(expenditure) for the year

8. Net income/(expenditure) for the year
2023 2022
£’000 £’000
This is stated after charging/(crediting):
Depreciation 1,812 1,750
Impairment - 63
(Profit) on disposal of fixed assets -109 -109
Operating lease rentals:
Property 327 345
Other 221 188
Auditor’s remuneration (excluding VAT):
Audit 44 40

9. Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel

2023
2022
£’000
£’000
Salaries & wages
Redundancy & termination costs
Social security costs
Employer’s contribution to defined
contribution pension schemes
Agency fees
14,030
13,042
28
131
1,220
1,135
303
312
15,581
14,620
3,053
1,823
18,634
16,443

Redundancy and termination costs of £28k (2022: £131k) were either paid or accrued during the year and related to compensation for loss of office.

The following number of employees received employee benefits (excluding employer pension costs and employer’s national insurance) during the year between:

2023 2022
Number Number
£60,000 - £69,999 3 3
£70,000 - £79,999 1 2
£80,000 - £89,999 - 1
£100,000 - £109,999 - 1
£130,000 - £139,999 1 1
£140,000 - £149,999 2 -
£170,000 - £179,999 1 -

41

Camphill Village Trust

Notes to the financial statements

For the year ended 31 March 2023

9. Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel (continued)

The total remuneration including employer’s pension and national insurance of key management (who are the Chief Executive, Director of Finance & IT, Operations Director, People Director, Fundraising Director, Director of Properties and Estates) was £709k (2022: £568k) as set out below:

Employees (excluding
Chief Executive)
Chief Executive
Salary
Employer’s national insurance
Employer’s pension contribution
2023
2022
2023
2022
£’000
£’000
£’000
£’000
520
352
130
142
36
41
18
18
5
14
1
1
561
407
149
161

The ratio of the Chief Executive's emoluments to the lowest paid employee is 6.2:1 (2022 6.2:1). The Chief Executive salary 2022 includes the remuneration for the current CEO and the previous who left 31 May 2022.

Trustees’ remuneration and expenses

The Board members, who are directors for Companies Act purposes and trustees for the Charities Act purposes, comprise independent directors. None of the directors receive any remuneration from the charity in respect of their duties as trustees. Under the powers vested in the trustees by the Memorandum of

Association under the paragraphs supporting limitation on private benefits, no trustee may receive any remuneration or other benefit in money or money’s worth from the charity, except for reasonable travel and subsistence expenses for attending Board, subcommittee meetings and other Trust business. The total expenses in the year was £2k paid to 11 Trustees (2022: £1k).

10. Staff numbers

The average number of employees (head count based on number of staff employed) during the year was as follows:

2023
2023
Number
Number
Raising funds
Charitable activities
Support
11
11
591
577
63
72
665
660

11. Population figures

In addition to the staff numbers above, the residents of the communities at year end can be analysed as follows:

2023
2022
Number
Number
Residents we support who live in our
communities
Day activity support only
People we support who live outside our
communities
334
340
127
121
75
53
536
514

42

Camphill Village Trust

Notes to the financial statements

For the year ended 31 March 2023

12. Pension scheme

The charity pays contributions on behalf of certain employees into a defined contribution pension scheme. The charge for the year amounted to £303k (2022: £312k). There are no material unfunded pension commitments. At 31 March 2022, there was £63k outstanding pension contributions (2022: £72k).

13. Related party transactions

There are no donations from related parties which are outside the normal course of business and no restricted donations from related parties.

14 Taxation

The charitable company is exempt from corporation tax as all its income is charitable and is applied for charitable purposes. The Charity is operating a partial VAT scheme and is unable to claim 100% of its VAT.

15. Fixed assets

Freehold
property
Leasehold
land &
buildings
Plant &
machinery
& IT
Motor
vehicles
Fixtures &
fittings
Total
£’000
£’000
£’000
£’000
£’000
£’000
COST
Charge for the year
Eliminated on disposal
At the end of the year
At the start of the year
Additions in year
Disposals in year
At the end of the year
DEPRECIATION
At the start of the year
NET BOOK VALUE
At the end of the year
At the start of the year
87,065
902
6,555
182
2,152
96,856
406
-
149
-
272
827
-353
-
-7
-
-4
-364
87,118
902
6,697
182
2,420
97,319
11,571
583
2,697
182
1,289
16,322
1,098
18
534
-
162
1,812
-108
-
-3
-
-4
-115
12,561
601
3,228
182
1,447
18,019
74,557
301
3,469
-
973
79,300
75,494
319
3,858
-
863
80,534

Land with a value of £43,072k (2022: £43,189k) is included within freehold property and not depreciated. Included freehold property additions are £201k of work in progress (2022 £250k) which are not depreciated. All of the above assets are used or their intended use is for charitable purposes.

16. Listed Investments

16. Listed Investments
2023
2022
£’000
£’000
Fair value at the start of the year
Additions at cost
Disposal proceeds
Net gain/(loss) on change in fair value
Cash movement
Fair value at the end of the year
Listed investments held at fair value
Cash and cash equivalents
19,219
17,929
6,144
12,238
-5,393
-12,206
-815
808
-392
450
18,763
19,219
2023
2022
£’000
£’000
18,453
18,517
310
702
18,763
19,219

43

Camphill Village Trust

Notes to the financial statements

For the year ended 31 March 2023

17. Stock

17. Stock
2023
2022
£’000
£’000
Raw materials and consumables
Work in progress
Finished goods and goods for resale
48
42
84
88
258
222
390
352

18. Debtors

18. Debtors
2023
2022
£’000
£’000
Trade debtors
Other debtors
Prepayments and accrued income
Vat Debtor
1,204
1,417
329
398
1,345
1,361
-
2
2,878
3,178

19. Creditors: Amounts falling due within one year

19. Creditors: Amounts falling due within one year
2023
2022
£’000
£’000
Loan
Trade creditors
Taxation and social security
Other creditors
Accruals and deferred income
-
394
1,008
628
301
353
796
449
1,898
2,120
4,003
3,944

The loan was fully repaid in July 2022.

20. Deferred income

Deferred income comprises social care and rental income received in advance.

2023
2022
£’000
£’000
Balance at the beginning of the year
Amount released to income in the year
Amount deferred in the year
Balance at the end of the year
229
254
-229
-254
309
229
309
229

44

Camphill Village Trust

Notes to the financial statements

For the year ended 31 March 2023

21. Financial instruments

21. Financial instruments
2023
2022
£’000
£’000
Financial assets measured at fair value through profit and loss
Listed Investments
Financial liabilities measured at fair value through profit and loss
Loan
18,453
18,517
-
394

22. Analysis of net assets between funds (current year)

22. Analysis of net assets between funds (current year)
General
Total
unrestricted
Designated
Restricted
funds
£’000
£’000
£’000
£’000
Tangible fixed assets
Investments
Net current assets
Net assets at 31 March 2023
-
79,300
-
79,300
15,793
2,970
-
18,763
-3,749
11,833
2,114
10,198
12,044
94,103
2,114
108,261

23. Analysis of net assets between funds (prior year)

23. Analysis of net assets between funds (prior year)
General
Total
unrestricted
Designated
Restricted
funds
£’000
£’000
£’000
£’000
Tangible fixed assets
Investments
Net current (liabilities) / assets
Net assets at 31 March 2022
-
80,534
-
80,534
16,056
3,163
-
19,219
-3,520
12,959
113
9,552
12,536
96,656
113
109,305

45

Camphill Village Trust

Notes to the financial statements

For the year ended 31 March 2023

24. Movement in funds (current year)

At 1 April
Income
Expenditure
At 31
March
2022
& gains
& losses
Transfers
2023
£’000
£’000
£’000
£’000
£’000
RESTRICTED FUNDS:
BOTTON VILLAGE
St Martin Fund
Village store
Garden Furniture
Martin Holmes
Gerhard Schleher
DM Discretionary Trust
General legacies
Botton Legacy
DELROW COMMUNITY
Richard Platt Fund
Thomas Williams
Thornton Trust
General donations
GRANGE/OAKLANDS PARK
Oak House Trust
General legacies
Residents’ Fund
Taurus
Micro Enterprise
LARCHFIELD COMMUNITY
General donations
CROFT COMMUNITY
General donations
Total restricted funds
UNRESTRICTED FUNDS:
DESIGNATED FUNDS:
Building Fund
Social Farm
Innovation & development
Asset Innovation Fund
Co-Production
Ruth Fund
Camphill Fixed Assets Fund
Total designated funds
General funds
Total unrestricted funds
Total funds at 31 March 2023
5
-
-
-
5
30
-
-17
-
13
3
-
-1
-
2
6
-
-1
-
5
-
3
-
-
3
-
25
-15
-
10
-
712
-712
-
0
-
2,000
-
-
2,000
11
4
-2
-
13
8
-
-
-
8
41
-
-
-
41
-
1
-1
-
0
-
25
-25
-
0
-
53
-53
-
0
9
-
-
-
9
-
-
-
-
0
-
5
-
-
5
-
-
-
-
0
-
1
-1
-
0
-
-
-
-
0
-
2
-2
-
0
113
2,831
-830
0
2,114
5,622
187
-
-1,809
4,000
79
575
-79
-
575
4,258
-
-
-
4,258
3,000
-
-
-
3,000
-
100
-100
-
0
3,163
-
-193
-
2,970
80,534
-
-1,812
578
79,300
96,656
862
-2,184
-1,231
94,103
12,536
27,447
-29,170
1,231
12,044
109,192
28,309
-31,354
0
106,147
109,305
30,981
-32,025
-
108,261

46

Camphill Village Trust

Notes to the financial statements

For the year ended 31 March 2023

25. Movement in funds (prior year)

At 1 April
Income
Expenditure
At 31
March
2022
& gains
& losses
Transfers
2022
£’000
£’000
£’000
£’000
£’000
RESTRICTED FUNDS:
BOTTON VILLAGE
St Martin Fund
Village store
Garden Furniture
Martin Holmes
General donations
General legacies
DELROW COMMUNITY
Richard Platt Fund
Thomas Williams
Thornton Trust
General donations
St ALBANS
General donation
OAKLANDS PARK
Residents’ Fund
STOURBRIDGE
General donations
LARCHFIELD COMMUNITY
General donations
CROFT COMMUNITY
General donations
Total restricted funds
UNRESTRICTED FUNDS:
DESIGNATED FUNDS:
Building Fund
Social Farm
Innovation & development
Asset Innovation Fund
Ruth Fund
Camphill Fixed Assets Fund
Total designated funds
General funds
Total unrestricted funds
Total funds at 31 March 2022
5
-
-
-
5
35
-
-5
-
30
-
3
-
-
3
-
8
-2
-
6
-
1
-1
-
-
-
907
-907
-
-
8
3
-
-
11
8
-
-
-
8
40
1
-
-
41
-
1
-1
-
-
-
-
-
-
-
9
-
-
-
9
-
-
-
-
-
-
1
-1
-
-
-
1
-1
-
-
105
927
-919
-
113
5,918
232
-
-528
5,622
79
-
-
-
79
4,543
-
-285
-
4,258
3,000
-
-
-
3,000
3,365
-
-202
-
3,163
81,090
-
-1,804
1,248
80,534
97,995
232
-2,291
720
96,656
9,555
27,481
-23,780
-720
12,536
107,550
27,713
-26,071
-
109,192
107,655
28,640
-26,990
-
109,305

47

Camphill Village Trust

Notes to the financial statements

For the year ended 31 March 2023

25. Movements in funds (continued)

Purpose of restricted funds

Restricted funds relate to grants and donations within the individual centres where there is a restricted element to the donation.

Purpose of designated funds

The Building fund recognises the funds raised, authorised and committed by the Board for the charity’s on-going building programme. The movements in the year represent further funds designated to meet the charity’s forthcoming building projects less transfers to the Camphill Fixed Asset Fund.

Social farm fund represents fundraised monies available for use in running of the social care farms and gardens across the Trust.

In the past Camphill Village Trust co-workers received no remuneration and were therefore not in a position to make provision for their old age or exceptional needs during their working lives. The charity therefore established the Ruth Fund to implement the charity’s policy on helping to provide discretionary financial support, in the form of small grants, as necessary, towards meeting the needs of co-workers and exco-workers who have reached old age and financial need.

The Camphill Fixed Assets Fund represents the value of unrestricted funds that are held in the form of tangible fixed assets held for future use within the charity.

An Innovation and development fund was created in 2019, to be used for investment in new services and technology to enable the Trust to meet changing needs.

The Asset Investment Fund has been established to provide funds for future repairs and maintenance within communities.

26. Reconciliation of net income/(expenditure) to net cash flow from operating activities

Net (expenditure) / income for the reporting period (as per the statement of financial activities)
Depreciation charges
Impairment
Dividends and interest
(Profit)/loss on the disposal of fixed assets
Increase in stocks
Increase in debtors
Increase/(decrease) in creditors
Net cash provided by operating activities
2023
2022
£’000
£’000
-229
842
1812
1,750
-
63
-482
-433
-109
-109
-38
71
300
565
59
-452
1,313
2,297

27. Analysis of cash and cash equivalents

At 1 April
Cash flows
Other
changes
At 31
March
2022
2023
£’000
£’000
£’000
£’000
Cash at bank & in hand
Total cash & cash equivalents
9,966
967 -
10,933
9,966
967
-
10,933

48

Camphill Village Trust

Notes to the financial statements

For the year ended 31 March 2023

28. Analysis of changes in net debt

At 1 April
Cash flows
Other non
changes
At 31
March
2022
2023
£’000
£’000
£’000
£’000
Loans falling within one year
Total loans
394
-394
-
-
394
-394
-
-

29. Operating lease commitments

The charity’s total future minimum lease payments under non-cancellable operating leases is as follows for each of the following periods:

2023
2022
2023
2022
£’000
£’000
£’000
£’000
Equipment
Property
Less than one year
One to five years
Over five years
240
286
16
20
216
315
13
15
965
977
-
-
1,421
1,578
29
35

30. Capital commitments

At the balance sheet date, the charity had committed to £4,000k (2022: £5,622k) in respect of capital works:

2023
2022
£’000
£’000
Contracted
Authorised but not contracted for
-
-
-
5,622

31. Company status and members’ liability

The charity is a private company limited by guarantee, not having a share capital. The extent of the liability of the members of the company on winding up is limited to a maximum of £1 each. The company is incorporated in the United Kingdom.

32 Contingent Assets

Contingent assets, relating to legacies which have been notified but do not yet meet the income recognition criteria detailed in note 1 of the financial statements, amount to £474k (2022: £NIL).

49