OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

2020 2019
Note Unrestricted Total
Funds Funds
INCOMING RESOURCES
Incoming resources from generated funds
Voluntary
income
37,334 32,289
Activities for generating
funds
781 2,670
Investment
income
756 752
Incoming resources from charitable activities
Charitable
activity income
19669 16413
Total incoming
resources
58540 52 124
RESOURCES EXPENDED
Costs ofgenerating
funds
Costs ofgenerating
voluntary
income 6,719 9,611
Charitable
activities
Charitable
activity expenses
61,774 51,192
Governance
costs
Total resources expended 68493 60 803
Net (outgoing)/incoming
resources for
the year (9,953) (8,679)
Total funds brought
forward
126864 135 543
Total funds carried forward 116911 126 864

2020 2019
Note Unrestricted Total
Funds Funds
FIXEDASSETS
Tangible fixed assets 10 34003 21 502
CURRENT ASSETS
Debtors and prepayments 9,582 9,750
Cash at bank and in hand 76784 95 612
86,366 105,362
CREDITORS
Amounts
falling due within one year
2'2 3538
NET CURRENT ASSETS 82 828 105362
NET ASSETS 116911 126 864
FUNDS
Unrestricted
funds
13 116911 126 864
TOTAL FUNDS 116911 126 864

Voluntary income
2020 2019
Donations —door to door 25,173 26,739
Donations —faithful friends 1,018 993
Donations —legacies and other ~11 143 4557
~37334 32289

3 Activities for generating for generating funds
2020 2019
Fairs and dog shows 162 2,114
Collections 619 556
781 2 670
4 Investment income
2020 2019
Interest receivable 756 752
5 Charitable activity income
2020 2019
Pet insurance
scheme
85 30
Microchipping 15 85
Neutering refund Igrants 2,640 2,915
Adoptions and fostering 9,111 8,120
VAT refunds ~7818 5 263
~19669 16413
6 Costs ofgenerating voluntary income
2020 2019
Advertising and website 15 1,602
Room hire and other costs 6,704 7,695
Fundraising costs 314
~6719 9611

Charitable
activity expenses
2020 2019
RSPCA goods and services 3,766 4,703
Veterinary
fees
40,824 34,709
Fostering expenses 9,249 6,215
Fostering travel expenses 2,217 1,550
Depreciation offixtures and equipment 4,684 2,958
Miscellaneous ~1034 1 057
~61 774 51 192

Notes
(forming part ofthe financial statements)
(continued)
10 Tangible fixed Assets
Fixtures &
E~ni ment
Cost
As at 1 January 2020 29,577
Additions 17265
As at 31December 2020 ~46 842
Depreciation
As at 1 January 2020 8,075
Charge for the year 4684
As at 31December 2020 12759
Net Book Value
As at 31December 2020 3~4083
As at 31 December 2019 21 502
11 Debtors
2020 2019
Prepayments ~9582 9750
12 Creditors: amounts falling due with one year
2020 2019
Accruals ~3538
13 Movement
in funds
Unrestricted
funds: general
fund
2020 2019
Incoming
resources
58,540 52,124
Resources expended ~68493 ~60 803
Net movement
in funds
(9,953) (8,679)
Balance brought
forward
126864 135 543
Balance carried forward 116911 126 864