| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Note | Unrestricted | Total | |||
| Funds | Funds | ||||
| INCOMING RESOURCES | |||||
| Incoming resources from generated | funds | ||||
| Voluntary income |
37,334 | 32,289 | |||
| Activities for generating funds |
781 | 2,670 | |||
| Investment income |
756 | 752 | |||
| Incoming resources from charitable | activities | ||||
| Charitable activity income |
19669 | 16413 | |||
| Total incoming resources |
58540 | 52 124 | |||
| RESOURCES EXPENDED | |||||
| Costs ofgenerating funds |
|||||
| Costs ofgenerating voluntary |
income | 6,719 | 9,611 | ||
| Charitable activities |
|||||
| Charitable activity expenses |
61,774 | 51,192 | |||
| Governance costs |
|||||
| Total resources expended | 68493 | 60 803 | |||
| Net (outgoing)/incoming resources for |
the year | (9,953) | (8,679) | ||
| Total funds brought forward |
126864 | 135 543 | |||
| Total funds carried forward | 116911 | 126 864 |
| 2020 | 2019 | ||
|---|---|---|---|
| Note | Unrestricted | Total | |
| Funds | Funds | ||
| FIXEDASSETS | |||
| Tangible fixed assets | 10 | 34003 | 21 502 |
| CURRENT ASSETS | |||
| Debtors and prepayments | 9,582 | 9,750 | |
| Cash at bank and in hand | 76784 | 95 612 | |
| 86,366 | 105,362 | ||
| CREDITORS | |||
| Amounts falling due within one year |
2'2 | 3538 | |
| NET CURRENT ASSETS | 82 828 | 105362 | |
| NET ASSETS | 116911 | 126 864 | |
| FUNDS | |||
| Unrestricted funds |
13 | 116911 | 126 864 |
| TOTAL FUNDS | 116911 | 126 864 |
| Voluntary | income | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Donations | —door to | door | 25,173 | 26,739 |
| Donations | —faithful | friends | 1,018 | 993 |
| Donations | —legacies | and other | ~11 143 | 4557 |
| ~37334 | 32289 |
| 3 | Activities | for generating | for generating | funds | |||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Fairs and dog shows | 162 | 2,114 | |||||
| Collections | 619 | 556 | |||||
| 781 | 2 670 | ||||||
| 4 | Investment | income | |||||
| 2020 | 2019 | ||||||
| Interest receivable | 756 | 752 | |||||
| 5 | Charitable | activity income | |||||
| 2020 | 2019 | ||||||
| Pet insurance scheme |
85 | 30 | |||||
| Microchipping | 15 | 85 | |||||
| Neutering | refund Igrants | 2,640 | 2,915 | ||||
| Adoptions | and fostering | 9,111 | 8,120 | ||||
| VAT refunds | ~7818 | 5 263 | |||||
| ~19669 | 16413 | ||||||
| 6 | Costs ofgenerating | voluntary | income | ||||
| 2020 | 2019 | ||||||
| Advertising | and website | 15 | 1,602 | ||||
| Room hire | and other | costs | 6,704 | 7,695 | |||
| Fundraising | costs | 314 | |||||
| ~6719 | 9611 |
| Charitable activity expenses |
||
|---|---|---|
| 2020 | 2019 | |
| RSPCA goods and services | 3,766 | 4,703 |
| Veterinary fees |
40,824 | 34,709 |
| Fostering expenses | 9,249 | 6,215 |
| Fostering travel expenses | 2,217 | 1,550 |
| Depreciation offixtures and equipment | 4,684 | 2,958 |
| Miscellaneous | ~1034 | 1 057 |
| ~61 774 | 51 192 |
| Notes | |||||
|---|---|---|---|---|---|
| (forming part ofthe financial | statements) | ||||
| (continued) | |||||
| 10 | Tangible fixed Assets | ||||
| Fixtures & | |||||
| E~ni ment | |||||
| Cost | |||||
| As at 1 January 2020 | 29,577 | ||||
| Additions | 17265 | ||||
| As at 31December 2020 | ~46 842 | ||||
| Depreciation | |||||
| As at 1 January 2020 | 8,075 | ||||
| Charge for the year | 4684 | ||||
| As at 31December 2020 | 12759 | ||||
| Net Book Value | |||||
| As at 31December 2020 | 3~4083 | ||||
| As at 31 December 2019 | 21 502 | ||||
| 11 | Debtors | ||||
| 2020 | 2019 | ||||
| Prepayments | ~9582 | 9750 | |||
| 12 | Creditors: amounts | falling due with one year | |||
| 2020 | 2019 | ||||
| Accruals | ~3538 | ||||
| 13 | Movement in funds |
||||
| Unrestricted funds: general |
fund | ||||
| 2020 | 2019 | ||||
| Incoming resources |
58,540 | 52,124 | |||
| Resources expended | ~68493 | ~60 803 | |||
| Net movement in funds |
(9,953) | (8,679) | |||
| Balance brought forward |
126864 | 135 543 | |||
| Balance carried forward | 116911 | 126 864 |