| Page | ||||
|---|---|---|---|---|
| Reference and administrative | details ofthe Charity, | its Trustees and advisers | ||
| Trustees' report |
2-8 | |||
| Independent auditors' |
report | on the financial statements | 9-12 | |
| Statement offinancial | activities | 13 | ||
| Balance sheet | 14 | |||
| Notes to the financial | statements | 15-29 |
| Trustees | Enid Gillian |
Knowles | Knowles | (Sister | Julian), | Congregational | Congregational | Leader | (Retired | as | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Congregational | Leader 5 July 2022) | ||||||||||
| Bernadette Cunningham |
(Sister Cosmas) | ||||||||||
| Mary Monica Fallon (Sister Rose) | |||||||||||
| Bridget Gabriel | O' Brien (Sister Benignus) | ||||||||||
| Bridget Cunningham | (Sister Damian) | ||||||||||
| Ellen Elizabeth | Foskin (Sister Perpetua), | (Appointed | Trustee | and | Congregational | ||||||
| Leader 5 July 2022) | |||||||||||
| Charity registered | |||||||||||
| number | 232014 | ||||||||||
| Principal office | Dormy Court | ||||||||||
| 40 Petitor Road | |||||||||||
| Torquay | |||||||||||
| Devon | |||||||||||
| TQ1 4QF | |||||||||||
| Independent | auditors | Bishop Fleming | LLP | ||||||||
| Chartered Accountants |
|||||||||||
| 2nd Floor Stratus House | |||||||||||
| Emperor Way | |||||||||||
| Exeter Business | Park | ||||||||||
| Exeter | |||||||||||
| EX1 3QS | |||||||||||
| Bankers | Barclays Bank Pic | ||||||||||
| Torquay | |||||||||||
| Devon | |||||||||||
| TQ2 5DL | |||||||||||
| Solicitors | Trowers & Hamlins |
||||||||||
| The Senate | |||||||||||
| Southernhay Gardens |
|||||||||||
| Exeter | |||||||||||
| Devon | |||||||||||
| EX1 1UG | |||||||||||
| Investment | Advisor | Brewin Dolphin | |||||||||
| Vantage Point |
|||||||||||
| Pynes Hill |
|||||||||||
| Exeter | |||||||||||
| EX2 5FD |
| Unrestricted | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | ||||||
| 2023 | 2023 | 2022 | ||||||
| Note | F | E | E | |||||
| Income from: | ||||||||
| Donations and |
legacies | 76,830 | 76,830 | 88,032 | ||||
| Investments | 344,000 | 344,000 | 278,971 | |||||
| Other income | 16,707 | 16,707 | 26,703 | |||||
| Total income | 437,537 | 437,537 | 393,706 | |||||
| Expenditure on: |
||||||||
| Raising funds | 46,382 | 46,382 | 46,052 | |||||
| Charitable activities |
423,056 | 423,056 | 402,158 | |||||
| Total expenditure | 469,438 | 469,438 | 448,210 | |||||
| Net expenditure | before net (losses)/gains | on | ||||||
| investments | (31,901) | (31,901) | (54,504) | |||||
| Net (losses)/gains | on investments | (590,400) | (590,400) | 501,561 | ||||
| Net movement | in | funds before other recognised | ||||||
| gains | (622,301) | (622,301) | 447,057 | |||||
| Net movement | in | funds | (622,301) | (622,301) | 447,057 | |||
| Reconciliation | of | funds: | ||||||
| Total funds brought | forward | 13,061,587 | 13,061,587 | 12,614,530 | ||||
| Net movement in funds |
(622,301) | (622,301) | 447,057 | |||||
| Total funds carried | forward | 12,439,286 | 12,439,286 | 13,061,587 |
| Note | 2023f | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| Fixed assets | ||||||||
| Tangible assets | 12 | 2,335,777 | 2,379,232 | |||||
| Investments | 13 | 9,544,510 | 9,672,293 | |||||
| 11,880,287 | 12,051,525 | |||||||
| Current assets | ||||||||
| Debtors | 14 | 523,012 | 1,007,455 | |||||
| Cash at bank and | in hand | 61,796 | 31,059 | |||||
| 584,808 | 1,038,514 | |||||||
| Creditors: amounts | falling | due within one | ||||||
| year | 15 | (19,259) | (17,102) | |||||
| Net current assets | 565,549 | 1,021,412 | ||||||
| Total assets less | current | liabilities | 12,445,836 | 13,072,937 | ||||
| Creditors: amounts | falling | due after more | ||||||
| than one year | (6,550) | (11,350) | ||||||
| Net assets excluding | pension asset | 12,439,2&6 | 13,061,587 | |||||
| Total net assets | 12,439,286 | 13,061,587 | ||||||
| Charity funds | ||||||||
| Restricted funds |
18 | |||||||
| Unrestricted funds |
18 | 12,439,286 | 13,061,587 | |||||
| Total funds | 12,439,286 | 13,061,587 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2023 | 2023 | 2022 | |
| E | |||
| DONATIONS | |||
| Torquay - Pension | 37,951 | 37,951 | 34,632 |
| Bethany - Pension | 21,923 | 21,923 | 24,837 |
| Plymouth - Pension |
5,588 | 5,588 | 16,135 |
| Other donations | 11,368 | 11,368 | 12,428 |
| 76,830 | 76,830 | 88,032 | |
| TOTAL 2022 | 88,032 | 88,032 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2023 F |
2023f | 2022 E |
||
| Listed investments | 343,856 | 343,856 | 278,960 | |
| Bank and building | society interest | 144 | 144 | 11 |
| 344,000 | 344,000 | 278,971 | ||
| TOTAL 2022 | 278,971 | 278,971 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2023 | 2023f | 2022 | |||
| Investment | management | fees | 46,382 | 46,382 | 46,052 |
| TOTAL 2022 | 46,052 | 46,052 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | Total | Total | ||
| 2023 | 2023 | 2022 | ||
| Central | costs | 70,555 | 70,555 | 71,607 |
| Bethany | convent | 66,619 | 66,619 | 43,675 |
| Plymouth | convent | 61 | 61 | 4,731 |
| Torquay | convent | 285,821 | 285,821 | 282,145 |
| 423,056 | 423,056 | 402,158 | ||
| TOTAL | 2022 | 402,158 | 402,158 |
| Activities | |||||||
|---|---|---|---|---|---|---|---|
| undertaken | Support | Total | Total | ||||
| directly | costs | funds | funds | ||||
| 2023 | 2023f | 2023 | 2022 F |
||||
| Central | costs | 70,555 | 70,555 | 71,607 | |||
| Bethany | convent | 34,617 | 32,002 | 66,619 | 43,675 | ||
| Plymouth | convent | 61 | 61 | 4,731 | |||
| Torquay | convent | 258,119 | 27,702 | 285,821 | 282,145 | ||
| 292,736 | 130,320 | 423,056 | 402,158 | ||||
| TOTAL | 2022 | 273,057 | 129,101 | 402,158 | |||
| ANALYSIS OF | DIRECT | COSTS | |||||
| Bethany | Torquay | Total | Total | ||||
| convent | convent | funds | funds | ||||
| 2023 | 2023 | 2023 | 2022 | ||||
| f. | |||||||
| Staff costs | 53,881 | 53,881 | 43,921 | ||||
| Catering | 11,920 | 20,136 | 32,056 | 30,044 | |||
| Motor and travel | 1,406 | 5,459 | 6,865 | 14,802 | |||
| Nursing | homes | 96,749 | 96,749 | 110,872 | |||
| Charity grants, | donations | and Church stipends | 1,798 | 8,880 | 10,678 | 2,552 | |
| Community costs |
19,493 | 69,302 | 88,795 | 66,627 | |||
| Sundry expenses | 3,712 | 3712 | 4,239 | ||||
| 34,617 | 258,119 | 292,736 | 273,057 | ||||
| TOTAL 2022 | 25,609 | 247,448 | 273,057 |
| Central | Bethany | Plymouth | Torquay | Total | Total | ||
|---|---|---|---|---|---|---|---|
| costs | convent | convent | convent | funds | funds | ||
| 2023f | 2023 f |
2023 f. |
2023 | 2023 | 2022 F |
||
| Depreciation | 43,455 | 43,455 | 46,421 | ||||
| Sundry expenses | 1 | 416 | 61 | 204 | 682 | 985 | |
| Legal 8 | |||||||
| professional | |||||||
| fees | 10,389 | 10,389 | 5,475 | ||||
| Accountancy | 16,623 | 16,623 | 15,571 | ||||
| Premises | costs | ||||||
| including | |||||||
| utilities | 8 | ||||||
| services | 10,476 | 31,586 | 17,109 | 59,171 | 60,649 | ||
| 70,555 | 32,002 | 61 | 27,702 | 130,320 | 129,101 | ||
| TOTAL 2022 | 71,607 | 18,066 | 4,731 | 34,697 | 129,101 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| E | E | |||
| Fees payable | to the Charity's | auditor in respect of: |
||
| The auditing | ofaccounts of | associates ofthe Charity | 15,090 | 13,170 |
| All non-audit | services not included above |
1,533 | 2,401 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| E | ||||||
| Wages and | salaries | 53„026 | 43,222 | |||
| Contribution | to defined | contribution | pension | schemes | 855 | 699 |
| 53,&81 | 43,921 | |||||
| The average | number of persons employed | by the Charity | during the Year was as follows: | |||
| 2023 | 2022 | |||||
| No. | No. |
| Freehold | Motor | Fixtures and | ||
|---|---|---|---|---|
| property f |
vehicles E |
fittings E |
Totalf | |
| COST OR VALUATION | ||||
| At 1 April 2022 | 2,658,279 | 115,555 | 191,664 | 2,965,498 |
| Disposals | (28,474) | (28,474) | ||
| At 31 March 2023 | 2,658,279 | 87,081 | 191,664 | 2,937,024 |
| DEPRECIATION | ||||
| At 1 April 2022 | 342,759 | 70,893 | 172,613 | 586,265 |
| Charge for the Year | 26,469 | 14,070 | 2,916 | 43,455 |
| On disposals | (28,474) | (28,474) | ||
| At 31 March 2023 | 369,228 | 56,489 | 175,529 | 601,246 |
| NET BOOK VALUE | ||||
| At 31 March 2023 | 2,289,051 | 30,592 | 16135 | 2 335778 |
| At 31 March 2022 | 2,315,520 | 44,662 | 19,050 | 2,379,232 |
| Listed | Unlisted | ||
|---|---|---|---|
| investments | investments | Total | |
| F | |||
| COST OR VALUATION | |||
| At 1 April 2022 | 9,570,889 | 101„403 | 9,672,292 |
| Additions | 701,751 | 164,517 | 866,268 |
| Disposals | (428,486) | (428,486) | |
| Revaluations | (565,565) | (565,565) | |
| AT 31 MARCH 2023 | 9,278,590 | 265,920 | 9,544,510 |
| NET BOOK VALUE | |||
| AT 31 MARCH 2023 | 9,278,590 | 265,920 | 9,544,510 |
| AT 31 MARCH 2022 | 9,570,889 | 101,403 | 9,672,292 |
| 2023 | 2022 | ||
|---|---|---|---|
| E | |||
| DUE AFTER | MORE THAN ONE YEAR | ||
| Prepayments | and accrued income | 500,000 | |
| 500,000 | |||
| DUE WITHIN | ONE YEAR | ||
| Prepayments | and accrued income | 523,012 | 507,455 |
| 523,012 | 1,007,455 |
| 2023 | 2022 | ||
|---|---|---|---|
| F | |||
| PAYE and social security | 999 | 485 | |
| Other creditors | 4,800 | 4,800 | |
| Accruals and deferred | income | 13,460 | 11,817 |
| 19,259 | 17,102 |
| 16. | CREDITOR | S: AMOUNTS | FALLING DUE AFT | ER MORE THAN ONE YEAR | ||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Other creditors | 6,550 | 11,350 | ||||
| 17. | FINANCIAL | INSTRUMENTS | ||||
| 2023f | 2022 | |||||
| FINANCIAL | ASSETS | |||||
| Financial assets measured | at fair value through | income and expenditure | 327,716 | 132,462 |
| Balance at | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance | at | Transfers | Gains/ | 31 March | ||||||
| 1 April 2021 | Income | Expenditure | in/out | (Losses) | 2022 | |||||
| E | E | E | F | |||||||
| UNRESTR'D | ||||||||||
| FUNDS | ||||||||||
| DESIGNATED | ||||||||||
| FUNDS | ||||||||||
| Fixed asset | fund | 2,382,873 | (46,421) | 42,781 | 2,379,233 | |||||
| Retirement | fund | 5,750,000 | 5,750,000 | |||||||
| Essential repair |
||||||||||
| fund | 50,000 | 50,000 | ||||||||
| 8,182,873 | (46,421) | 42,781 | 8, 'I 79,233 | |||||||
| GENERAL | ||||||||||
| FUNDS | ||||||||||
| Free reserves | 4,431,657 | 393,706 | (401,789) | (42,781) | 501,561 | 4,882,354 | ||||
| TOTAL | ||||||||||
| UNRESTR'D | ||||||||||
| FUNDS | 12,614,530 | 393,706 | (448,210) | 501,561 | 13,061,587 | |||||
| 19. | ANALYSIS | OF NET ASSETS | BETWEEN FUNDS | |||||||
| ANALYSIS | OF NET ASSETS | BETWEEN FUNDS | -CURRENT | YEAR | ||||||
| Unrestricted | Total | |||||||||
| funds | funds | |||||||||
| 2023 | 2023f | |||||||||
| Tangible fixed assets |
2,335,777 | 2,335,777 | ||||||||
| Fixed asset | investments | 9,544,510 | 9,544,510 | |||||||
| Current assets | 584,808 | 584,808 | ||||||||
| Creditors due within one year | (19,259) | (19,259) | ||||||||
| Creditors due in more than one year | (6,550) | (6,550) | ||||||||
| TOTAL | 12,439,286 | 12,439,286 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2022 | 2022 | ||
| Tangible | fixed assets | 2,379,232 | 2,379,232 |
| Fixed asset investments | 9,672,293 | 9,672,293 | |
| Debtors | due after more than one year | 500,000 | 500,000 |
| Current | assets | 538,514 | 538,514 |
| Creditors | due within one year | (17,102) | (17,102) |
| Creditors | due in more than one year | (11,350) | (11,350) |
| TOTAL | 13,061,587 | 13,061,587 |