| Page | ||||
|---|---|---|---|---|
| Reference and administrative | details ofthe Charity, | its Trustees and advisers | ||
| Trustees' report |
2-8 | |||
| Independent auditors' |
report | on the financial statements | 9-12 | |
| Statement offinancial | activities | 13 | ||
| Balance sheet | 14 | |||
| Notes to the financial | statements | 15-29 |
| REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, |
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, |
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, |
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, |
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, |
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, |
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, |
ITSTRUSTEES AND ADVISERS | ITSTRUSTEES AND ADVISERS | ITSTRUSTEES AND ADVISERS | ITSTRUSTEES AND ADVISERS | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| FOR THE YEAR ENDED | 31 NIARCH 2022 | ||||||||||
| Trustees | Enid Gillian |
Knowles | (Sister | Julian), | Congregational | Leader | (Retired | as | |||
| Congregational | Leader 5 July 2022) | ||||||||||
| Bernadette Cunningham |
(Sister Cosmas) | ||||||||||
| Mary Monica Fallon (Sister Rose) | |||||||||||
| Bridget Gabriel | O' Brien (Sister Benignus) | ||||||||||
| Bridget Cunningham | (Sister Damian) | ||||||||||
| Ellen Elizabeth Foskin (Sister Perpetua), Leader 5 July 2022) |
(Appointed | Trustee | and Congregational | ||||||||
| Charity registered | |||||||||||
| number | 232014 | ||||||||||
| Principal office | Dormy Court | ||||||||||
| 40 Petitor Road | |||||||||||
| Torquay | |||||||||||
| Devon | |||||||||||
| TQ14QF | |||||||||||
| Independent | auditors | Bishop Fleming | LLP | ||||||||
| Chartered Accountants |
|||||||||||
| 2nd Floor Stratus House | |||||||||||
| Emperor Way | |||||||||||
| Exeter Business | Park | ||||||||||
| Exeter | |||||||||||
| EX13QS | |||||||||||
| Bankers | Barclays Bank Pic | ||||||||||
| Torquay | |||||||||||
| Devon | |||||||||||
| TQ2 5DL | |||||||||||
| Solicitors | Trowers 8 Hamlins | ||||||||||
| The Senate | |||||||||||
| Southemhay Gardens |
|||||||||||
| Exeter | |||||||||||
| Devon | |||||||||||
| EX1 1UG | |||||||||||
| Investment | Advisor | Brewin Dolphin | |||||||||
| Vantage Point |
|||||||||||
| Pynes Hill |
|||||||||||
| Exeter | |||||||||||
| EX2 5FD |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2022 | 2022 | 2021 | |||
| Note | F | ||||
| Income from: | |||||
| Donations and |
legacies | 88,032 | 88,032 | 83,820 | |
| Investments | 278,971 | 278,971 | 232,121 | ||
| Other income | 26,703 | 26,703 | 7,015 | ||
| Total income | 393,706 | 393,706 | 322,956 | ||
| Expenditure on: |
|||||
| Raising funds | 46,052 | 46,052 | 37,713 | ||
| Charitable activities |
402,158 | 402,158 | 403,198 | ||
| Total expenditure | 448,210 | 448,210 | 440,911 | ||
| Net expenditure | before net gains on investments | (54,504) | (54,504) | (117,955) | |
| Net gains on investments | 501,561 | 501,561 | 1,237,892 | ||
| Net movement | in funds before other recognised | ||||
| gains | 447,057 | 447,057 | 1,119,937 | ||
| Net movement | in funds | 447,057 | 447,057 | 1,119,937 | |
| Reconciliation | offunds: | ||||
| Total funds brought forward |
12,614,530 | 12,614,530 | 11,494,593 | ||
| Net movement in funds |
447,057 | 447,057 | 1,119,937 | ||
| Total funds carried forward | 13,061,587 | 13,061,587 | 12,614,530 |
| Note | 2022f | 2021 F |
|||||
|---|---|---|---|---|---|---|---|
| Fixed assets | |||||||
| Tangible assets | 12 | 2,379,232 | 2,382,873 | ||||
| Investments | 13 | 9,672,293 | 8,666,784 | ||||
| 12051 525 | 11,049,657 | ||||||
| Current assets | |||||||
| Debtors | 14 | 1,007,455 | 1,507,012 | ||||
| Cash at bank and in | hand | 31,059 | 68,462 | ||||
| 1,038,514 | 1,575,474 | ||||||
| Creditors: amounts | falling due within one | ||||||
| year | 15 | (17,102) | (10,601) | ||||
| Net current assets | 1,021,412 | 1,564,873 | |||||
| Total assets less current liabilities | 13,072,937 | 12,614,530 | |||||
| Creditors: amounts | falling due after more | ||||||
| than one year | 16 | (11,350) | |||||
| Net assets excluding | pension asset | 13,061,587 | 12,614,530 | ||||
| Total net assets | 13,061,587 | 12,614,530 | |||||
| Charity funds | |||||||
| Restricted funds | 18 | ||||||
| Unrestricted funds |
18 | 13,061,587 | 12,614,530 | ||||
| Total funds | 13,061,587 | 12,614,530 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2022f | 2022 | 2021 | |
| DONATIONS | |||
| Torquay - Pension | 34,632 | 34,632 | 33,615 |
| Bethany - Pension | 24,837 | 24,837 | 20,774 |
| Plymouth - Pension | 16,135 | 16,135 | 16,494 |
| Other donations | 12,428 | 12,428 | 12,937 |
| 88,032 | 88,032 | 83,820 | |
| TOTAL 2021 | 83,820 | 83,820 |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2022 | 2022 | 2021 | ||||
| Listed investments | 278,960 | 278,960 | 223,716 | |||
| Bank and building | society interest | (including | bond income) | 11 | 11 | 8,405 |
| 278,971 | 278,971 | 232,121 | ||||
| TOTAL 2021 | 232,121 | 232,121 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2022 | 2022 | 2021f | |||
| investment | management | fees | 46,052 | 46,052 | 37,713 |
| TOTAL 2021 | 37,713 | 37,713 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | Total | Total | ||
| 2022f | 2022 E |
2021f | ||
| Central | costs | 71,607 | 71,607 | 82,789 |
| Bethany | convent | 43,675 | 43,675 | 48,348 |
| Plymouth | convent | 4,731 | 4,731 | 5,344 |
| Torquay | convent | 282,145 | 282,145 | 266,717 |
| 402,158 | 402,158 | 403,198 | ||
| TOTAL 2021 | 403,198 | 403,198 |
| Activities | |||||
|---|---|---|---|---|---|
| undertaken | Support | Total | Total | ||
| directly | costs | funds | funds | ||
| 2022 | 2022 | 2022 | 2021 | ||
| f. | F | ||||
| Central | costs | 71,607 | 71,607 | 82,789 | |
| Bethany | convent | 25,609 | 18,066 | 43,675 | 48,348 |
| Plymouth | convent | 4,731 | 4,731 | 5,344 | |
| Torquay | convent | 247,448 | 34,697 | 282,145 | 266,717 |
| 273,057 | 129,101 | 402,158 | 403,198 | ||
| TOTAL 2021 | 255,913 | 147,285 | 403,198 | ||
| ANALYSIS OF DIRECT COSTS |
| Beth any | Torquay | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| convent | convent | funds | funds | ||||
| 2022 | 2022 | 2022 | 2021 | ||||
| F | E | ||||||
| Staff costs | 43,921 | 43,921 | 48,041 | ||||
| Catering | 11,230 | 18,814 | 30,044 | 33,708 | |||
| Motor and | travel | 1,387 | 13,415 | 14,802 | 12,082 | ||
| Nursing | homes | 110,872 | 110,872 | 57,381 | |||
| Charity | grants, donations | and Church stipends | 2,252 | 300 | 2,552 | 6,005 | |
| Community | costs | 10,740 | 55,887 | 66,627 | 93,291 | ||
| Sundry | expenses | 4,239 | 4,239 | 5,405 | |||
| 25,609 | 247,448 | 273,057 | 255,913 | ||||
| TOTAL | 2021 | 31,533 | 224,380 | 255,913 |
| Central costs |
Bethany convent |
Plymouth convent |
Torquay convent |
Total funds |
Total funds |
|
|---|---|---|---|---|---|---|
| 2022 | 2022 | 2022 | 2022 | 2022 | 2021 | |
| E | E | f. | ||||
| Depreciation | 46,421 | 46,421 | 62,049 | |||
| Sundry expenses | 396 | 242 | 985 | 2,367 | ||
| Legal & | ||||||
| professional | ||||||
| fees | 5,475 | 5,475 | 7,975 | |||
| Accountancy | 15,571 | 15,571 | 14,839 | |||
| Premises costs | ||||||
| including | ||||||
| utilities 8 | ||||||
| services | 9,615 | 17,670 | 4,384 | 28,980 | 60,649 | 60,055 |
| 71,607 | 18,066 | 4,731 | 34,697 | 129,101 | 147,285 | |
| TOTAL 2021 | 82,789 | 16,815 | 5,344 | 42,336 | 147,285 |
| 2022 | 2021 | ||
|---|---|---|---|
| E | |||
| Fees payable | to the Charity's auditor in respect of: |
||
| The auditing | ofaccounts ofassociates ofthe Charity | 13,170 | 11,970 |
| All non-audit | services not included above |
2,401 | 2,869 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| f. | |||||
| Wages and | salaries | 43,222 | 47,416 | ||
| Contribution | to defined | contribution | pension schemes | 699 | 625 |
| 43,921 | 48,041 |
| 2022 | 2021 |
|---|---|
| No. | No. |
| Freehold | Motor | Fixtures and | ||
|---|---|---|---|---|
| property | vehicles f |
fittings f |
Total | |
| COST OR VALUATION | ||||
| At 1 April 2021 | 2,658,279 | 78,769 | 191,664 | 2,928,712 |
| Additions | 42,781 | 42,781 | ||
| Disposals | (5,995) | (5,995) | ||
| At 31 March 2022 | 2,658,279 | 115,555 | 191,664 | 2,965,498 |
| DEPRECIATION | ||||
| At 1 April 2021 | 316,176 | 59,966 | 169,697 | 545,839 |
| Charge for the Year | 26,583 | 16,922 | 2,916 | 46„421 |
| On disposals | (5,995) | (5,995) | ||
| At 31 March 2022 | 342,759 | 70,893 | 172,613 | 586,265 |
| NET BOOK VALUE | ||||
| At 31 March 2022 | 2,315,520 | 44,662 | 19,051 | 2,379,233 |
| At 31 March 2021 | 2,342,103 | 18,803 | 21,966 | 2,382,872 |
| Listed | Unlisted | ||||
|---|---|---|---|---|---|
| investments | investments | Total | |||
| COST OR VALUATION | |||||
| At 1 April 2021 | 8,399,485 | 267,299 | 8,666„784 | ||
| Additions | 1,319,064 | 1,319,064 | |||
| Disposals | (659,579) | (165,896) | (825,475) | ||
| Revaluations | 511,919 | 511,919 | |||
| AT 31 MARCH 2022 | 9,570,890 | 101,403 | 9,672,293 | ||
| NET BOOK VALUE | |||||
| AT 31 MARCH 2022 | 9,570,890 | 101,403 | 9,672,293 | ||
| AT 31 MARCH 2021 | 8,399,485 | 267,299 | 8,666,784 | ||
| In addition to the revaluation |
movements, | the statement | of financial activities |
also includes | realised loss |
| on disposal off10,358. |
| 2022f | 2021 | ||||
|---|---|---|---|---|---|
| DUE AFTER | MORE | THAN | ONE YEAR | ||
| Prepayments | and accrued | income | 500,000 | 1,000,000 | |
| 500,000 | 1,000,000 | ||||
| DUE WITHIN | ONE YEAR | ||||
| Prepayments | and accrued | income | 507,455 | 507,012 | |
| 1,007,455 | 1,507,012 | ||||
| CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2022 | 2021 | ||||
| E | E | ||||
| PAYE and social security | 485 | 561 | |||
| Other creditors | 4,800 | ||||
| Accruals and deferred | income | 11,817 | 10,040 | ||
| 17,102 | 10,601 |
| 2022 | 2021f | ||||
|---|---|---|---|---|---|
| Other creditors | 11,350 | ||||
| 17. | FINANCIAL INSTRUMENTS | ||||
| 2022f | 2021f | ||||
| FINANCIAL ASSETS | |||||
| Financial assets measured | at fair value through | income and expenditure | 132,462 | 335,761 |
| Balance at | |||||||
|---|---|---|---|---|---|---|---|
| Balance at | Transfers | Gains/ | 31 March | ||||
| 1 April 2020f | Income E |
Expenditure F |
in/out | (Losses) E |
2021 f. |
||
| UNRESTR'D | |||||||
| FUNDS | |||||||
| DESIGNATED | |||||||
| FUNDS | |||||||
| Fixed asset | fund | 2,442,522 | (62,049) | 2,400 | 2,382,873 | ||
| Retirement | fund | 5,000,000 | 750,000 | 5,750,000 | |||
| Essential repair | |||||||
| fund | 50,000 | 50,000 | |||||
| 7,492,522 | (62,049) | 752,400 | 8,182,873 | ||||
| GENERAL | |||||||
| FUNDS | |||||||
| Free reserves | 4,002,071 | 322,956 | (378,862) | (752,400) | 1,237,892 | 4,431,657 | |
| TOTAL | |||||||
| UNRESTR'D | |||||||
| FUNDS | 11,494,593 | 322,956 | (440,911) | 1,237,892 | 12,614,530 |
| Unrestricted | Total | |
|---|---|---|
| funds | funds | |
| 2022 | 2022 | |
| E | ||
| Tangible fixed assets | 2,379,232 | 2,379,232 |
| Fixed asset investments | 9,672,293 | 9,672,293 |
| Debtors due after more than one year | 500,000 | 500,000 |
| Current assets | 538,514 | 538,514 |
| Creditors due within one year | (17,102) | (17,102) |
| Creditors due in more than one year | (11,350) | (11,350) |
| TOTAL | 13,061,587 | 13,061,587 |
| Unrestricted | Total | |
|---|---|---|
| funds | funds | |
| 2021 | 2021 | |
| E | ||
| Tangible fixed assets | 2,382,872 | 2,382,872 |
| Fixed asset investments | 8,666,784 | 8,666,784 |
| Debtors due after more than one year | 1,000,000 | 1,000,000 |
| Current assets | 575,475 | 575,475 |
| Creditors due within one year | (10,601) | (10,601) |
| TOTAL | 12,614,530 | 12,614,530 |