## 

## 

||||||Pages|
|---|---|---|---|---|---|
|Legal and administrative||information||||
|Report ofthe Council|||||2-5|
|Statement oftrustees'|responsibilities|||||
|Independent<br>Examiner's||report||||
|Statement offinancial|activities|||||
|Balance sheet|||||9-10|
|Notes to the financial|statements||||11-17|
|The following<br>pages|do|not form part ofthe statutory|financial|statements:||
|Schedule ofdonations|and grants||||18-20|
|Schedule ofinvestments|||||21-25|





## 

## 

|Legal and|administrative|administrative|administrative|information|||
|---|---|---|---|---|---|---|
|Charity registration|||number||231907||
|Company|registration|||number|00389833||
|Council|||||PRMoore|(Chair)|
||||||CJGeorge||
||||||AN Little||
||||||W Carver||
||||||GCowan||
||||||RWhittle||
|Company|secretary||||EHanson||
|Registered||office|||14Park Row||
||||||Nottingham||
||||||England||
||||||NG1 6GR||
|Independent||examiner|||UHY Hacker Young||
||||||14Park Row||
||||||Nottingham||
||||||NG1 6GR||
|Investment||manager|||RBCBrewin Dolphin||
||||||Waterfront|House|
||||||Waterfront|Plaza|
||||||35 Station Street||
||||||Notbngham||
||||||NG2 3DQ||
|Bankers|||||Barclays Bank pic||
||||||High Street||
||||||Nottingham||
||||||NG1 6FF||





## 

## 

## 



## 

## 

## 

## 

## 

## 

|Old age|10,250|
|---|---|
|Physical health and handicap|29,500|
|Protection<br>and welfare ofwomen and children|18,500|
|Youth organisations|43,000|
|Relief ofpoverty|28,400|
|Educational|8,000|
|Miscellaneous|27,500|
||165,150|





## 

## 

## 

## 

## 

## 



## 

## 



## 

## 

## 



## 

## 

## 



## 

## 

|||||2023|2022|
|---|---|---|---|---|---|
||||Note|||
|Income and endowments<br>from:||||||
|Investments<br>—listed securities||||141,157|134,332|
|Investments<br>—other interest received||||122|13|
|Voluntary<br>income —members'|subscriptions|||8|8|
|Total income and endowments||||141,287|134,353|
|Expenditure<br>on:||||||
|Charitable<br>activities|||3|(208,099)|(189,195)|
|Net income/(expenditure)||||(66,812)|(54,842)|
|Unrealised<br>(losses)/gains<br>on investment||assets|10|(315,325)|78,066|
|Realised (losses)/gains<br>on investment||assets|11|63,585|233,198|
|Capital reorganisation<br>and asset movement|||ll||(530)|
|Net movement<br>in funds||||(318,552)|255,892|
|Reconciliation offunds:||||||
|Total funds brought forward|||9|5,853,442|5,597,550|
|Total funds carried forward|||9|5,534,890|5,853,442|





## 

## 

|||||||2023||2022|
|---|---|---|---|---|---|---|---|---|
|||||Note|||||
|Fixed assets investments|||||||||
|Listed securities at market||value||||5,528,158||5,851,302|
|Current<br>assets|||||||||
|Debtors|||||6||6||
|Cash at bank and in|hand||||17,034||14,728||
||||||17,040||14,734||
|Creditors: amounts|falling due within one||||(10,308)||(12,594)||
|year|||||||||
|Net current assets||||||6,732||2,140|
|Total assets less current||liabilities||||5,534,890||5,853,442|
|Charity funds:|||||||||
|Unrestricted<br>funds —unrealised<br>(revaluation<br>reserve)|||fund|10||1,145,595||1,430,051|
|Unrestricted<br>funds —realised fund||||||4,389„295||4,423,391|
|Total charity funds||||||5,534,890||5,853,442|





## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

|||||||2023|
|---|---|---|---|---|---|---|
|Elizabeth Finn Care||||||5,250|
|Mothers Union Southwell||and Notts||||5,000|
|Open Minds||||||5,000|
|Stathern Children's<br>Hospital||||||5,000|
|POW Nottingham||||||4,000|
|Arkwright<br>Meadows Community||||Gardens||3,500|
|The Vine Community|Centre|||||3,000|
|SFiCEFoundation||||||3,000|
|Refugee Roots||||||3,000|
|Community<br>Accounting||Plus||||3,000|
|Fareshare<br>Midlands||||||3,000|
|Autistic Nottingham||||||3,000|
|Jigsaw Youth Club||||||3,000|
|Nottingham<br>Independent||Domestic Abuse Services||||3,000|
|Nottingham<br>Deaf Society||||||3,000|
|Nottingham<br>Multiple|Sclerosis Therapy||||Centre|3,000|
|Think Children||||||3,000|
|The Wolfpack Project||||||3,000|
|Home Start Nottingham||||||3,000|
|The Children*s Bereavement|||Centre|||3,000|
|Malt Cross Trust||||||3,000|
|Nottingham<br>Arimathea||||||3,000|





## 

## 

|||||2023|2022|
|---|---|---|---|---|---|
|Direct costs:||||||
|Old age||||10,250|6,300|
|Physical health and handicap||||29,500|14,500|
|Protection and welfare|ofwomen|and children||18,500|18,000|
|Youth organisations||||43,000|20,000|
|Reliefofpoverty||||28,400|29,400|
|Educational||||8,000|20,500|
|Miscellaneous||||27,500|45,900|
|||||165,150|154,600|
|Support costs:||||||
|Accountancy<br>and trust|administration|||21,635|16,471|
|Bank charges||||101|143|
|IT Software 8c Consumables||||254||
|Investment<br>manager's|fees|||18,123|15,587|
|Reimbursed<br>expenses||||82||
|Governance<br>costs —independent||examiner's|remuneration|2,754|2,394|
|||||42,949|34,595|
|||||208,099|189,195|



## 

## 

|5<br>Net|incoming/(ou|tgoing)<br>resources forthe year|||
|---|---|---|---|---|
||||2023||
|Net income/(expenditure)||for the year is stated aAer charging:|||
|Independent|examiner's|remuneration|2,754|2,394|





## 

## 

|6<br>Investments|6<br>Investments|||||||||
|---|---|---|---|---|---|---|---|---|---|
|||||||||2023|2022|
|Market value of|investments||brought||forward|||5,851,302|5,619,253|
|Less: unrealiscd|appreciation||in|value|brought|forward||(1,284,884)|(1,170,302)|
|Cost brought forward||||||||4,566,418|4,448,951|
|Additions||||||||821,120|730,892|
|Disposals||||||||(823,125)|(586,871)|
|Deposit account|movement|||||||12,784|(26,024)|
|Capital reorganization||and asset||movement|||||(530)|
|Cost carried forward||||||||4,577,197|4,566,418|
|Add: unrealised|appreciation||in|value|carried|forward||950,961|1,284,884|
|Market value of|investment||carried forward|||||5,528,158|5,851,302|
|Analysis ofinvestments||||||||||
||||||||2023||2022|
|||||||Market|Proportion|Market|Proportion|
|||||||value|ofportfolio|value|ofportfolio|
||||||||||O/o|
|UK government|stocks|||||427, 103|8|311,106|5|
|Other fixed interest stocks||||||574,766|11|497,008|9|
|UK equities||||||1,280,110|23|1,543,269|26|
|International<br>equities (see note below)||||||2,836,408|51|3,224,043|55|
|Property<br>funds||||||117,053|2|181,882|3|
|Commodities||||||185,939|3|||
|Cash held within|the investment|||portfolio||106,778|2|93,994||
|||||||5,528,158||5,851.302||



|Internat|ional<br>equities comprise Investment<br>Trusts listed o|n thc London Stock Exchange.||
|---|---|---|---|
|7|Debtors|||
|||2023|2022|
|Other|debtors —subscriptions|||





## 

## 

## 

## 

|||||2022|
|---|---|---|---|---|
|Accruals|||10,308|12,594|
||||10,308|12,594|
|9|Fund|reconciliation|||



## 

|||||Net||||
|---|---|---|---|---|---|---|---|
||||At 6April|outgoing|Gains/||At 5April|
||||2022|resources|(Losses)|Transfers|2023|
|Unrestricted|funds:|||||||
|Unrealised<br>fund (revaluation<br>Realised fund||reserve)|1,430,051<br>4,423,391|(66,812)|(315,325)<br>63,585|30,869<br>(30,869)|1,145,595<br>4,389,295|
|Total funds 2023|||5.853,442|(66,812)|(251,740)||5,534,890|
|Comparative|year|||||||
|||||Net||||
||||At 6April|outgoing|Gains/||At 5April|
||||2021|resources|(Losses)|Transfers|2022|
|Unrestricted|funds:|||||||
|Unrealised<br>fund (revaluation<br>Realised fund||reserve)|1,211,710<br>4,385,840|(54,842)|78,066<br>232,668|140,275<br>(140,275)|1,430,051<br>4,423,391|
|Total funds 2022|||5,597,550|(54,842)|310,734||5,853,442|





## 

## 

||||||2023|2022|
|---|---|---|---|---|---|---|
|Balance brought forward|||||1,430,051|1,211,710|
|Unrealised<br>losses/(gains)|in prior|year, realised|on disposal||30,869|140,275|
|Increase/(decrease)<br>in unrealized||appreciation|ofinvestments|in year|(315,325)|78,066|
||||||1,145,595|1,430,051|
|11<br>Realised fund|||||||
||||||2023|2022|
|Balance brought forward|||||4,423,391|4,385,840|
|Surplus/(deficit)<br>for the year<br>Transfer &om revaluation<br>reserve —unrealised|||(losses)/gains|in prior year,|(66,812)<br>(30,869)|(54,842)<br>(140,275)|
|realised on disposal|||||||
|(Losses)/gains<br>realised for year|||||63,585|233,198|
|Capital reorganisation<br>and asset movement||||||(530)|
||||||4,389,295|4,423,391|



## 

## 

