OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-08-accounts

Trustees: Trustees: Mr. J.A. Cooke (Chairman) Mr. J.A. Cooke (Chairman) N
Dr. G. Raper C
Mr. P. Murphy C
Mr. R. Sweeney N
h/Irs. J.Richmond G
Mr. R. Smith C
hAr. M. Coker C
Clerk: Nicholas R.Wilson, Solicitor
Principal office: 13Windy Arbour
Kenilworth
CV8 2AT
Charity No: 231807
Independent Examiner: G.Cox BA FCA
Dafferns
LLP
Chartered
Accountants
One Eastwood
Harry Weston Road
Binley Business Park
Coventry
CV3 2UB
Bankers: Coventry
Building
Society
Economic House
POBoxg
High Street
Coventry
CV1 5QN
Nationwide
Builrling Society
37Warwick Road
Kenilworth
CV8 1HN
Investment advisers: CCLA Investment Management Limited
Senator House
85Queen Victoria Street
London
EC4V 4E1

Unrestricted
accumulated Endowment Total Total
income funds 2020 2019
Notes F E
INCOME AND ENDOWMENTS
Income and endowments from:
Investment
income
27,803 27,803 27,256
Interest receivable 235 235 224
Total income and endowments 28,038 28,038 27,480
Expenditure
on:
Charitable
activities
Awards and grants
Clerk's fees
3,735
4,886
3,735
4,886
23,916
4,899
Support costs:
5
Accountancy
and independent
examination
Printing,
stationery
and advertising
998
616
998
616
989
699
Trustees
liability insurance
205 205 205
Total expenditure 10,440 10,440 30,708
Other recognised
gains/(losses):
Net unrealised
gain/loss
on investments
6 15 23,812 23,827 48,959
Net income/
(expenditure)
17,598 17,598 (3,228)
Net movement
in funds
17,613 23,812 41,425 45,731
Reconciliation
offunds:
Fund balances
brought
forward
54,829 896,555 951,384 905,653
at 9August 2019
Fund balances carried forward
at 8August 2020 72,442 920,367 992,809 951,384
2020 2019
Motes E
FIXEDASSETS
Investments 920,915 897,088
CURRENT ASSETS
Debtors 7,212 7,203
Building society deposits 71,189 48,078
78,401 55,281
CREDITORS:
Amounts
falling due
within one year 6 507 985
NET CURRENT ASSETS 71,894 54,296
NET ASSETS 992 809 951,384
FUNDS QF THiE CHARITy
Endowment
fund
920,367 896,555
Unrestricted
income fund
72,442 54,829
TOTAL FUNDS 992,809 951,384

NOTES TO THE FINANCIAI NOTES TO THE FINANCIAI STATEMENTS
for the year ended 8August 2020
AWARDS AND GRANTS 2020 2019
E
Grants to Institutions
Milverton
Primary
School 600 750
Dunchurch
Boughton
Junior School 1,775 1,500
St. Patricks Catholic Primary School (Leamington Spa) 1,000
2,375 3,250
Post Graduate
Award Scheme
Isabell Rebecca Lee 2,000
Anna Kate Mawn 2,000
Christopher
Richard Neale
2,141
Harriet French 1,500
Helena Logah 1,500
Verity Norman 1,500
Connor Shotton-Oza 1,500
Laura Neaie 1,000
Tarandeep
Kang
500
13,641
Grants to individuals 'l1 (2019:50) 1,360 7,025
1otal 3,735 23,916

54,164.46 Income shares shares in the Charities Official investment Official investment Fund
Market value at9August 2019 897,088
Unrealised
gain
23,827
Market value at 8August 2020 920,915
Historical cost at 8 August 2020 262,350
DEBTORS 2020 2019
E
Accrued dividends 7,144 7,144
Accrued interest 68 59
7,212 7,203
CREDITORS: Amounts falling due within one year
Independent
Examiners
fees 1,005 985
Clerk fees 4,886
Printing,
Stationery
&Advertising 616
6,507 985
ANALYSIS OF NETASSETS BETWEEN FUNDS
Cash Other net current
Investments balances
F
Endowment
fund
920,367 920,367
Unrestricted
accumulated
income fund 548 71,189 705 72,442
920,915 71,189 705 992,809

2020 2019
F
Financial assets
Measured fair value through net income/expenditure:
Fixed assets listed investments (note 6) 920,915 897,088
The income, expenses,
net gains
and
The income, expenses,
net gains
and
The income, expenses,
net gains
and
net losses net losses attributable attributable to the charity's financial instruments
are
summarised
as follows:
2020 2019
Income and expense
Financial assets measured at fair value through net income / expenditure 27,803 27,256
Net gains and losses (including
Financial assets measured
at
changes
fair value
in fair
through
value)
net income
/ expenditure 23,827 48,959