| Trustees: | Trustees: | Mr. J.A. Cooke (Chairman) | Mr. J.A. Cooke (Chairman) | N | |
|---|---|---|---|---|---|
| Dr. G. Raper | C | ||||
| Mr. P. Murphy | C | ||||
| Mr. R. Sweeney | N | ||||
| h/Irs. J.Richmond | G | ||||
| Mr. R. Smith | C | ||||
| hAr. M. Coker | C | ||||
| Clerk: | Nicholas R.Wilson, Solicitor | ||||
| Principal | office: | 13Windy Arbour | |||
| Kenilworth | |||||
| CV8 2AT | |||||
| Charity | No: | 231807 | |||
| Independent | Examiner: | G.Cox BA FCA | |||
| Dafferns LLP |
|||||
| Chartered Accountants |
|||||
| One Eastwood | |||||
| Harry Weston Road | |||||
| Binley Business Park | |||||
| Coventry | |||||
| CV3 2UB | |||||
| Bankers: | Coventry Building |
Society | |||
| Economic House | |||||
| POBoxg | |||||
| High Street | |||||
| Coventry | |||||
| CV1 5QN | |||||
| Nationwide Builrling Society |
|||||
| 37Warwick Road | |||||
| Kenilworth | |||||
| CV8 1HN | |||||
| Investment | advisers: | CCLA Investment | Management | Limited | |
| Senator House | |||||
| 85Queen Victoria | Street | ||||
| London | |||||
| EC4V 4E1 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| accumulated | Endowment | Total | Total | ||||
| income | funds | 2020 | 2019 | ||||
| Notes | F | E | |||||
| INCOME AND ENDOWMENTS | |||||||
| Income and endowments | from: | ||||||
| Investment income |
27,803 | 27,803 | 27,256 | ||||
| Interest receivable | 235 | 235 | 224 | ||||
| Total income and endowments | 28,038 | 28,038 | 27,480 | ||||
| Expenditure on: |
|||||||
| Charitable activities |
|||||||
| Awards and grants Clerk's fees |
3,735 4,886 |
3,735 4,886 |
23,916 4,899 |
||||
| Support costs: 5 Accountancy and independent examination Printing, stationery and advertising |
998 616 |
998 616 |
989 699 |
||||
| Trustees liability insurance |
205 | 205 | 205 | ||||
| Total expenditure | 10,440 | 10,440 | 30,708 | ||||
| Other recognised gains/(losses): Net unrealised gain/loss on investments |
6 | 15 | 23,812 | 23,827 | 48,959 | ||
| Net income/ (expenditure) |
17,598 | 17,598 | (3,228) | ||||
| Net movement in funds |
17,613 | 23,812 | 41,425 | 45,731 | |||
| Reconciliation offunds: |
|||||||
| Fund balances brought forward |
54,829 | 896,555 | 951,384 | 905,653 | |||
| at 9August 2019 | |||||||
| Fund balances carried forward | |||||||
| at 8August 2020 | 72,442 | 920,367 | 992,809 | 951,384 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Motes | E | ||||
| FIXEDASSETS | |||||
| Investments | 920,915 | 897,088 | |||
| CURRENT ASSETS | |||||
| Debtors | 7,212 | 7,203 | |||
| Building society deposits | 71,189 | 48,078 | |||
| 78,401 | 55,281 | ||||
| CREDITORS: | |||||
| Amounts falling due |
|||||
| within one year | 6 507 | 985 | |||
| NET CURRENT ASSETS | 71,894 | 54,296 | |||
| NET ASSETS | 992 809 | 951,384 | |||
| FUNDS QF THiE CHARITy | |||||
| Endowment fund |
920,367 | 896,555 | |||
| Unrestricted income fund |
72,442 | 54,829 | |||
| TOTAL FUNDS | 992,809 | 951,384 |
| NOTES TO THE FINANCIAI | NOTES TO THE FINANCIAI | STATEMENTS | |||||
|---|---|---|---|---|---|---|---|
| for the year ended 8August 2020 | |||||||
| AWARDS AND | GRANTS | 2020 | 2019 | ||||
| E | |||||||
| Grants to Institutions | |||||||
| Milverton Primary |
School | 600 | 750 | ||||
| Dunchurch Boughton |
Junior | School | 1,775 | 1,500 | |||
| St. Patricks Catholic Primary School (Leamington | Spa) | 1,000 | |||||
| 2,375 | 3,250 | ||||||
| Post Graduate Award Scheme |
|||||||
| Isabell Rebecca | Lee | 2,000 | |||||
| Anna Kate Mawn | 2,000 | ||||||
| Christopher Richard Neale |
2,141 | ||||||
| Harriet French | 1,500 | ||||||
| Helena Logah | 1,500 | ||||||
| Verity Norman | 1,500 | ||||||
| Connor Shotton-Oza | 1,500 | ||||||
| Laura Neaie | 1,000 | ||||||
| Tarandeep Kang |
500 | ||||||
| 13,641 | |||||||
| Grants to individuals | 'l1 | (2019:50) | 1,360 | 7,025 | |||
| 1otal | 3,735 | 23,916 |
| 54,164.46 Income | shares | shares | in the Charities | Official investment | Official investment | Fund | ||
|---|---|---|---|---|---|---|---|---|
| Market value at9August | 2019 | 897,088 | ||||||
| Unrealised gain |
23,827 | |||||||
| Market value at 8August | 2020 | 920,915 | ||||||
| Historical cost at 8 | August | 2020 | 262,350 | |||||
| DEBTORS | 2020 | 2019 | ||||||
| E | ||||||||
| Accrued dividends | 7,144 | 7,144 | ||||||
| Accrued interest | 68 | 59 | ||||||
| 7,212 | 7,203 | |||||||
| CREDITORS: Amounts | falling due within | one year | ||||||
| Independent Examiners |
fees | 1,005 | 985 | |||||
| Clerk fees | 4,886 | |||||||
| Printing, Stationery |
&Advertising | 616 | ||||||
| 6,507 | 985 | |||||||
| ANALYSIS OF NETASSETS BETWEEN FUNDS | ||||||||
| Cash | Other net current | |||||||
| Investments | balances | |||||||
| F | ||||||||
| Endowment fund |
920,367 | 920,367 | ||||||
| Unrestricted accumulated |
income fund | 548 | 71,189 | 705 | 72,442 | |||
| 920,915 | 71,189 | 705 | 992,809 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| F | |||||
| Financial | assets | ||||
| Measured | fair value through | net | income/expenditure: | ||
| Fixed assets listed investments | (note 6) | 920,915 | 897,088 |
| The income, expenses, net gains and |
The income, expenses, net gains and |
The income, expenses, net gains and |
net losses | net losses | attributable | attributable | to the charity's | financial | instruments are |
|---|---|---|---|---|---|---|---|---|---|
| summarised as follows: |
|||||||||
| 2020 | 2019 | ||||||||
| Income and expense | |||||||||
| Financial assets measured | at fair value | through | net | income | / expenditure | 27,803 | 27,256 | ||
| Net gains and losses (including Financial assets measured at |
changes fair value |
in fair through |
value) net income |
/ expenditure | 23,827 | 48,959 |