RYcRo CHILDRENS FUND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31sr MARCH 2021
| Notes | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Capital | Total | ||||
| Funds | Fund | |||||
| INCOMING RESOURCES | ||||||
| Donations received |
||||||
| Interest received | 793 | 793 | 777 | |||
| Investment income |
32,905 | 32,905 | 39,060 | |||
| Gains/(losses) on realisation ofinvestments |
2 | 48,339 | 48,339 | (2,755) | ||
| 33,698 | 48,339 | 82,037 | 37,082 | |||
| RESOURCES EXPENDED | ||||||
| Direct charitable expenditure: |
||||||
| Donations | 35,701 | 35,701 | 35,960 | |||
| Other expenditure: | ||||||
| Administration charges |
4,421 | 4,421 | 4,840 | |||
| Investment managers |
charges | 9,521 | 9,521 | 9,758 | ||
| Accountancy | 780 | - | 780 | 780 | ||
| 5,201 | 9,521 | 14,722 | 15,378 | |||
| TOTAL RESOURCES | EXPENDED | 40,902 | 9,521 | 50,423 | 51,338 | |
| Net incoming/(outgoing) | resources for the year | (7,204) | 38,818 | 31,614 | (14,256) | |
| Other recognised gains |
and losses: | |||||
| (Decrease)/Increase in |
market value | |||||
| ofinvestments | 241,996 | 241,996 | (119,420) | |||
| (7,204) | 280,814 | 273,610 | (133,676) | |||
| Fund balance brought forward |
2,113 | 1,209,906 | 1,212,019 | 1,345,695 | ||
| Fund balance carried forward | (5,091) | 1,490,720 | 1,485,629 | 1,212,019 |
| Notes | 2021 | 2020 | ||
|---|---|---|---|---|
| FIXEDASSETS | ||||
| Market | Market | |||
| Value | Value | |||
| Investments | ||||
| Units | 1,389,510 | 1,133,295 | ||
| CCLA investments | 27,146 | 22,497 | ||
| Cash held by agent - | capital | 69,461 | 56,601 | |
| 1,486,117 | 1,212,393 | |||
| CURENT ASSETS | ||||
| Cash at bank and on deposit: | ||||
| Current account - income | 10,601 | 2,835 | ||
| Deposit account - income | ||||
| Current account - capital | ||||
| Accrued income | ||||
| 10,601 | 2,835 | |||
| AMOUNTS FALLING | DUE WITHIN | |||
| ONE YEAR | ||||
| Sundry creditors | (11,089) | (3,209) | ||
| (488) | (374) | |||
| NET ASSETS | 1,485,629 | 1,212,019 | ||
| REPRESENTED BY | ||||
| Capital account | 1,490,720 | 1,209,906 | ||
| Unrestricted funds |
(5,091) | 2,113 | ||
| 1,485,629 | 1,212,019 | |||
| The financial statements |
were approved | by the trustees on ..~ CI.....1. .and signed ~~ gl&t |
on their behalfby |
| 3. | INDEPENDENT ACCOUNTANTS |
FEES | |||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| The total paid to the independent accountants |
by the | ||||||
| charity related to the following services: Accountancy | 780 | 780 | |||||
| 4. | INVESTMENTS - MARKET VALUE | ||||||
| Treasury | Units | CCLA | Total | ||||
| Stock | |||||||
| Market value at 1st April 2020 | 1,133,295 | 22,497 | 1,155,792 | ||||
| Additions | 221,094 | 220,986 | |||||
| Disposals including unrealised profit/loss |
|||||||
| as at 1stApril 2020 | (250,565) | (250,565) | |||||
| Change in market value | 237,347 | 4,649 | 241,996 | ||||
| Realised gains/(loss) on disposals |
48,339 | 48,339 | |||||
| Market value at 31stMarch 2021 | 1,389,510 | 27,146 | 1,416,656 | ||||
| Unrealised profit(loss) at 31st March 2021 |
217,396 | 22,649 | 240,045 | ||||
| Unrealised profit(loss) at 31stMarch 2020 |
(19,951) | 18,000 | (1,951) | ||||
| Movement charged to statement of |
financial | ||||||
| activities | 237,347 | 4,649 | 241,996 | ||||
| Original cost | 1,172,114 | 4,497 | 1,176,611 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Amounts | falling | due | within | one | year: | ||
| Accruals | 11,089 | 3,209 | |||||
| 11,089 | 3,209 |