This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2025-10-13-accounts
|
Page |
Page |
ReferenceandAdministrativeDetails |
|
1 |
ReportoftheTrustees |
2to3 |
|
IndependentExaminer'sReport |
4 |
|
StatementofFinancialActivities |
5 |
|
BalanceSheet |
6to7 |
|
NotestotheFinancialStatements |
8to |
14 |
DetailedStatementofFinancialActivities |
15 |
|
Investments(Appendix1) |
16to |
18 |
TRUSTEES |
DrE A CourtauldMA,FRCPath,MD(Chairman) |
|
MrsC M HartBSC(Hons) |
|
DrC P G HartMA,DMS |
CLERKTOTHETRUSTEES |
=MrSaqibAhmad |
|
|AmphoraPlace |
|
SheepenRoad |
|
Colchester |
|
Essex |
|
CO33WG |
PRINCIPALADDRESS |
1AmphoraPlace |
|
SheepenRoad |
|
Colchester |
|
Essex |
|
CO33WG |
REGISTEREDCHARITY |
231456 |
NUMBER |
|
INDEPENDENTEXAMINER |
SeagoandStopps |
|
CharteredCertifiedAccountants |
|
61StationRoad |
|
Sudbury |
|
Suffolk |
|
CO102SP |
INVESTMENTMANAGERS_ |
EvelynPartners |
|
45GreshamStreet |
|
London |
|
EC2V7BQ |
|
THEOAKTRUST |
THEOAKTRUST |
|
|
|
STATEMENTOFFINANCIALACTIVITIES
FORTHEYEARENDED13OCTOBER2025 |
|
|
|
|
|
|
|
|
|
13.10.25 |
13.10.24 |
INCOMEANDENDOWMENTSFROM |
Unrestricted
funds
Notes
£ |
|
Endowment
fund
£ |
Total
funds
£ |
Total
funds
£ |
Investmentincome |
|
2
36,382 |
- |
36,382 |
33,137 |
EXPENDITUREON |
|
|
|
|
|
Raisingfunds |
3
7,821 |
|
- |
7,821 |
8,654 |
Charitableactivities |
|
|
|
|
|
Donations |
4 |
23,000 |
- |
23,000 |
22,250 |
Total |
|
30,821 |
- |
30,821 |
30,904 |
Unrealisedinvestmentgains/(losses)
Realisedgains/(losses) |
|
- |
10,516
48,994 |
10,516
48,994 |
83,347
7,160 |
NETINCOME |
|
5,561 |
59,510 |
65,071 |
92,740 |
RECONCILIATIONOFFUNDS |
|
|
|
|
|
Total fundsbrought forward |
|
28,674 |
998,481 |
1,027,155 |
934,415 |
TOTALFUNDSCARRIEDFORWARD |
|
34,235 |
1,057,991 |
1,092,226 |
1,027,155 |
|
|
|
|
13.10.25 |
13.10.24 |
|
|
Unrestricted |
Endowment |
Total |
Total |
|
|
funds |
fund |
funds |
funds |
FIXEDASSETS |
Notes |
£ |
£ |
£ |
z |
Investments |
9 |
- |
1,061,991 |
1,061,991 |
1,008,955 |
CURRENTASSETS |
|
|
|
|
|
Investments
Cashatbank |
10 |
12,012
25,587 |
(4,000)
- |
8,012
25,587 |
3,926
17,506 |
|
|
37,599 |
(4,000) |
33,599 |
21,432 |
CREDITORS |
|
|
|
|
|
Amountsfallingduewithinoneyear |
ll |
(3,364) |
- |
(3,364) |
(3,232) |
NETCURRENTASSETS |
|
34,235 |
(4,000) |
30,235 |
18,200 |
TOTALASSETSLESSCURRENT |
|
|
|
|
|
LIABILITIES |
|
34,235 |
1,057,991 |
1,092,226 |
1,027,155 |
NETASSETS |
|
34,235 |
1,057,991 |
1,092,226 |
1,027,155 |
|
THEOAKTRUST |
|
|
NOTESTOTHE |
FINANCIALSTATEMENTS- continued |
|
|
FORTHE |
YEARENDED13OCTOBER2025 |
|
|
COMPARATIVESFORTHESTATEMENTOFFINANCIALACTIVITIES |
|
|
|
|
Unrestricted |
Endowment |
Total |
|
funds |
fund |
funds |
|
£ |
£ |
£ |
INCOMEANDENDOWMENTS |
FROM |
|
|
Investmentincome |
33,137 |
- |
33,137 |
EXPENDITUREON |
|
|
|
Raisingfunds |
8,654 |
- |
8,654 |
Charitableactivities |
|
|
|
Donations |
22,250 |
- |
22,250 |
Total |
30,904 |
- |
30,904 |
Netgainsoninvestments |
- |
90,507 |
90,507 |
NETINCOME |
2,233 |
90,507 |
92,740 |
RECONCILIATIONOFFUNDS |
|
|
|
Totalfundsbroughtforward |
26,441 |
907,974 |
934,415 |
TOTALFUNDSCARRIED |
|
|
|
FORWARD |
28,674 |
998,481 |
1,027,155 |
FEESFORTHEEXAMINATIONOFTHEACCOUNTS |
|
|
|
|
|
13.10.25 |
13.10.24 |
|
|
£ |
£ |
Independentexaminersfees |
|
1,914 |
1,782 |
|
|
THEOAKTRUST |
THEOAKTRUST |
|
|
|
|
NOTESTOTHEFINANCIALSTATEMENTS- continued |
|
|
|
|
|
|
FORTHEYEARENDED13 |
|
OCTOBER2025 |
|
|
|
12, |
MOVEMENTINFUNDS- continued |
|
|
|
|
|
|
Netmovementinfunds,includedintheaboveareasfollows: |
|
|
|
|
|
|
|
Incoming |
|
Resources |
Gainsand |
Movement |
|
|
resources |
|
expended |
losses |
infunds |
|
|
£ |
|
£ |
£ |
£ |
|
Unrestrictedfunds |
|
|
|
|
|
|
UnrestrictedIncomeFund |
36,382 |
|
(30,821) |
- |
5,561 |
|
Endowmentfunds |
|
|
|
|
|
|
PermanentEndowment |
|
- |
- |
59,510 |
59,510 |
|
TOTALFUNDS |
36,381 |
|
(30,821) |
59,510 |
65,071 |
|
Comparativesformovementinfunds |
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
At |
movement |
At |
|
|
|
|
14.10.23 |
infunds |
13.10.24 |
|
|
|
|
£ |
£ |
£ |
|
Unrestrictedfunds |
|
|
|
|
|
|
Generalfund |
|
|
28,897 |
- |
28,897 |
|
UnrestrictedIncomeFund |
|
|
(2,456) |
2,233 |
(223) |
|
|
|
|
26,441 |
2,233 |
28,674 |
|
Endowmentfunds |
|
|
|
|
|
|
PermanentEndowment |
|
|
907,974 |
90,507 |
998,481 |
|
TOTALFUNDS |
|
|
934,415 |
92,740 |
1,027,155 |
|
Comparativenetmovementinfunds,includedintheaboveareasfollows: |
|
|
|
|
|
|
|
Incoming |
|
Resources |
Gainsand |
Movement |
|
|
resources |
|
expended |
losses |
infunds |
|
|
£ |
|
£ |
£ |
& |
|
Unrestrictedfunds |
|
|
|
|
|
|
UnrestrictedIncomeFund |
33,137 |
|
(30,904) |
- |
2,233 |
|
Endowmentfunds |
|
|
|
|
|
|
PermanentEndowment |
- |
|
- |
90,507 |
90,507 |
|
TOTALFUNDS |
33,137 |
|
(30,904) |
90,507 |
92,740 |
|
|
Page13 |
|
|
|
continued... |
|
|
THE |
OAKTRUST |
OAKTRUST |
|
|
|
NOTESTO |
|
THEFINANCIALSTATEMENTS- continued |
|
|
|
|
|
|
FOR |
THEYEAR |
ENDED13 |
OCTOBER2025 |
|
|
|
MOVEMENTINFUNDS- continued |
|
|
|
|
|
|
|
Acurrentyear12monthsandprioryear12monthscombined |
|
|
|
|
positionisas |
follows: |
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
At |
movement |
At |
|
|
|
|
|
14.10.23 |
infunds |
13.10.25 |
|
|
|
|
|
£ |
£ |
£ |
Unrestrictedfunds |
|
|
|
|
|
|
|
Generalfund |
|
|
|
|
28,897 |
- |
28,897 |
UnrestrictedIncomeFund |
|
|
|
|
(2,456) |
7,794 |
5,338 |
|
|
|
|
|
26,441 |
7,794 |
34,235 |
Endowmentfunds |
|
|
|
|
|
|
|
PermanentEndowment |
|
|
|
|
907,974 |
150,017 |
1,057,991 |
TOTALFUNDS |
|
|
|
|
934,415 |
157,811 |
1,092,226 |
Acurrentyear12monthsandprioryear12monthscombinednetmovement |
|
|
|
|
|
infunds, |
includedinthe |
aboveareasfollows: |
|
|
|
|
|
|
|
|
|
|
Incoming
Resources |
|
|
Gainsand |
Movement |
|
|
|
resources |
|
expended |
losses |
infunds |
|
|
|
£ |
|
£ |
£ |
£ |
Unrestrictedfunds |
|
|
|
|
|
|
|
UnrestrictedIncomeFund |
|
|
69,519 |
|
(61,725) |
- |
7,794 |
Endowmentfunds |
|
|
|
|
|
|
|
PermanentEndowment |
|
|
|
- |
- |
150,017 |
150,017 |
TOTALFUNDS |
|
|
69,518 |
|
(61,725) |
150,017 |
157,811 |
RELATEDPARTYDISCLOSURES |
|
|
|
|
|
|
|
Therewerenorelated |
party |
transactionsfortheyearended13 |
|
|
October2025. |
|
|