| Page | ||
|---|---|---|
| Reference and Administrative | Details | |
| Report ofthe Trustees | 2to3 | |
| Independent Examiner's Report |
||
| Statement ofFinancial Activities | ||
| Balance Sheet | 6to 7 | |
| Notes to the Financial Statements | 8to 14 | |
| Detailed Statement ofFinancial | Activities | |
| Investments (Appendix I) |
16to 17 |
| INDEPENDENT | EXAMINFPR | Seago and | Stopps | Stopps | |
|---|---|---|---|---|---|
| Chartered | Certified Accountants | ||||
| 61 Station | Road | ||||
| Sudbury | |||||
| Suffolk | |||||
| CO10 2SP | |||||
| Evelyn Partners | Investment | Management | |||
| 45 Gresham Street |
|||||
| London | |||||
| EC2V 7BG |
| FOR THE Y | EAR E | NDED 13OCT | OBER 2023 | ||||
|---|---|---|---|---|---|---|---|
| 13.10.23 | 13.10.22 | ||||||
| Unrestricted | Endowment | Total | Total | ||||
| funds | fund | funds | funds | ||||
| Notes | f | f | |||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Investment | income | 2 | 28 948 | 28948 | 27847 | ||
| EXPEND~ ON | |||||||
| Raising funds | 3 | 8,260 | 8,260 | 5,473 | |||
| Charitable | activities | ||||||
| Donations | 4 | 22,000 | 22,000 | 25,250 | |||
| Other | 192 | ||||||
| Total | 30260 | ~30 60 | 30915 | ||||
| Unrealised | investment | gains/(losses) | 22,019 | 22,019 | (242,900) | ||
| Realised gains/(losses) | 126,592 | ||||||
| NET INCOME/(EXPENDITURE) | (1,312) | 22,019 | 20,707 | (119,376) | |||
| RECONCILIATION | OFFUNDS | ||||||
| Total funds | brought | forvvard | 27,753 | 885,955 | 913,708 | 1,033,084 | |
| TOTAL FUNDS CAllRIRD 1ORWARD | 26 441 | 907974 | 934415 | 9137118 |
| 13OC | TOBER 2023 | ||||
|---|---|---|---|---|---|
| 13.10.23 | 13.10.22 | ||||
| Unrestricted | Endowment | Total | Total | ||
| funds | fund | funds | funds | ||
| Notes | f, | f. | |||
| FIXEDASSETS | |||||
| Investments | 890,597 | 890,597 | 868,578 | ||
| CUR1KNT ASSETS | |||||
| Investments Cash at bank |
10 | 13,362 ~16 03 |
17,377 - |
30,739 16203 |
30,044 19121 |
| 29,565 | 17,377 | 46,942 | 49,165 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
11 | (3,124) | (3,124) | (4,035) | |
| NET CURRENT ASSETS | 26441 | 17377 | 43,818 | 45130 | |
| TOTAL ASSETSLESS CURRENT | |||||
| LIABILITIES | 26,441 | 907,974 | 934,415 | 913,708 | |
| NKT ASSETS | 26441 | 907,974 | 934415 | 913,700 |
| Appeal: | Amount |
|---|---|
| Compassion UK Friends ofMutake School Creating Better Futures Busoga Trust The Willow Trust New Bridge Foundation The Nehemiah Project Fountain ofLife Church Tutela Africa |
2,000 1,500 1,000 1,000 1,000 1,000 1,000 1,000 1,000 |
| C~ABLE DONATION | S -continued |
Amountf |
|---|---|---|
| Ecolgia Youth Trust | 1,000 | |
| Zambia Orphans Aid UK |
1,000 | |
| Prison Fellowship | 1,000 | |
| The Cirdan Sailing Trust | 1,000 | |
| African Child Trust | 750 | |
| Friends ofVellore UK | 750 | |
| Five Talents UK Ltd | 750 | |
| Christians Together Calderdale |
500 | |
| International Needs UK |
500 | |
| Holy Trinity and StAugustine | ofHippo Church | 500 |
| Prader-Willi Syndrome Association UK |
500 | |
| Mile Cross Phoenix Children's | Project | 500 |
| Alternatives to Violence Project |
500 | |
| BEAM | 500 | |
| Ipswich Community Playbus |
500 | |
| Torch Trust | 500 | |
| Disability Advice Service (East Suffolk) |
500 | |
| Hot Line Meals Service (London) (2 cheques issued last year both cashed) | 250 | |
| TOTAL | 022 000 |
| COMPAR | ATIVES FORTHE STATEMENT OF | FINANCIAL ACTI | VITIES | |
|---|---|---|---|---|
| Unrestricted | Endowment | Total | ||
| funds | fund | funds | ||
| f | ||||
| INCOME | AND ENDOWMENTS FROM | |||
| Investment | income | 27 047 | 27 047 | |
| EXPENDITURE ON | ||||
| Raising funds | 5,473 | 5,473 | ||
| Charitable | activities | |||
| Donations | 25,250 | 25450 |
| Unrestricted | Unrestricted | Endowment | Total | |||||
|---|---|---|---|---|---|---|---|---|
| funds | fund | funds | ||||||
| f, | f | |||||||
| Other | 192 | 192 | ||||||
| Total | 30,915 | 30915 | ||||||
| Net gains/(losses) | on investments | ~116 08 | ~336308 | |||||
| NET INCOME/(EXPENDITURE) | (3,068) | (116,308) | (119,376) | |||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought forward |
30,821 | 1,002,263 | 1,033,084 | |||||
| TOTAL FUNDS | CARRIED | |||||||
| FORWARD | 27 | 753 | 1185955 | 913708 | ||||
| 7. | FEESFOR | THE | K~ATION OF THE ACCOUNTS | |||||
| 13.10.23 | 13.10.22 | |||||||
| f | ||||||||
| Independent | examiners | fees | 1,674 | 1536 |
| 13.10.23 | 13.10.22 | ||||||
|---|---|---|---|---|---|---|---|
| f | |||||||
| Evelyn | Partners | —capital | / | income | accounts | 311739 | 30 114~ |
| CREDITOR | S: AMOUNTS FALLING DU | E WITHIN ONE YEAR | ||
|---|---|---|---|---|
| 13.10.23 | 13.10.22 | |||
| f | ||||
| Administration | charge | 1,450 | ||
| Accountancy | fees | 1,674 | 1,535 | |
| Donations (reissued cheques) | 2,500 | |||
| 3124 | 4035 | |||
| MOVEMENT IN FUNDS | ||||
| Net | ||||
| At | movement | At | ||
| 14.10.22 | in funds | 13.10.23 | ||
| Unrestricted | funds | |||
| General fund Unrestricted Income Fund |
28,897 ~1,144) |
~1,312) | 28,897 ~2,456) |
|
| 27,753 | (1,312) | 26,441 | ||
| Endowment | funds | |||
| Permanent Endowment |
885,955 | 22,019 | 907,974 | |
| TOTAL FUNDS | 913708 | ~20 707 | 934415 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| f | ||||||
| Unrestricted | funds | |||||
| Unrestricted | Income Fund | 28,948 | (30,260) | (1,312) | ||
| Endowment | funds | |||||
| Permanent | Endowment | 22,019 | 22,019 | |||
| TOTAL FUNDS | 28948 | ~30 260) | ~22 019 | 20,707 |
| Net | ||||||
|---|---|---|---|---|---|---|
| At | movement | At | ||||
| 14.10.21 | in fuuds | 13.10.22 | ||||
| f | ||||||
| Unrestricted | funds | |||||
| General fund Unrestricted |
Income Fund | 28,897 1924 |
~3068) | 28,897 ~1144) |
||
| 30,821 | (3,068) | 27,753 | ||||
| Endowment | funds | |||||
| Permanent | Endowment | 1,002,263 | (116,308) | 885,955 | ||
| TOTAL FUNDS | 1 | ~33084 | ~))9376) | 913708 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended f |
losses | in funds f |
|||
| Unrestricted | funds | |||||
| Unrestricted | Income Fund | 27,847 | (30,915) | (3,068) | ||
| Endowment | funds | |||||
| Permanent | Endowment | (116,308) | (116,308) | |||
| TOTAL FUNDS | ~27 847 | ~30915) | ~116308) | f1 19,376) |
| Net | |||||
|---|---|---|---|---|---|
| At | movement | At | |||
| 14.10.21 | in funds | 13.10.23 | |||
| Unrestricted | funds | ||||
| Geneml fund | 28,897 | 28,897 | |||
| Unrestricted | Income Fund | 1,924 | ~4380) | ~2456) | |
| 30,821 | (4,380) | 26,441 | |||
| Endowment | funds | ||||
| Permanent | Endowment | 1,002463 | (94,289) | 907,974 | |
| TOTAL FUNDS | 1~033 084 | ~98 669) | ~934 415 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| Unrestricted | funds | |||||
| Unrestricted | Income Fund | 56,795 | (61,175) | (4,380) | ||
| Endowment | funds | |||||
| Permanent | Endowment | (94489) | (94,289) | |||
| TOTAL FUNDS | 56,795 | ~61 175) | ~94,289) | ~98 669) |
| F | ORTHE YEAR ENDED 13 | OCTOBER 2023 | ||
|---|---|---|---|---|
| 13.10.23 | 13.10.22 | |||
| INCOME AND ENDOWMENTS | ||||
| Investment income |
||||
| Investment income (Appendix |
1) | 28,948 | ~27 847 | |
| Total incoming resources |
28,948 | 27,847 | ||
| EXPENDITURE | ||||
| Investment management |
costs | |||
| Administration charges |
6,586 | 2,772 | ||
| Accountancy fees |
1,674 | 1,536 | ||
| Website development | 1 165 | |||
| 8,260 | 5,473 | |||
| Charitable activities |
||||
| Charitable donations |
22,000 | 25/50 | ||
| Support costs | ||||
| Finance | ||||
| Bank charges | 192 | |||
| Total resources expended | ~30 60 | 30,915 | ||
| Net expenditure before gains |
and losses | (1,312) | (3,068) | |
| Realised recognised gains |
and | losses | ||
| Unrealised investment gains (losses) |
22,019 | (242,900) | ||
| Realised gains (losses) | 1~26592 | |||
| Net income/(expenditure) | 20,707 | (119376) |
| 8 | 8 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| e 8 |
t | ' | f | N | P- | A X |
C | I- | 8 | ||||||||||
| g | 0 | C | 8 | 8 | |||||||||||||||
| o | e | o | |||||||||||||||||
| C I |
0 | Sl | |||||||||||||||||
| rv | C | I | 0 | ||||||||||||||||
| C | |||||||||||||||||||
| Rk | I | ||||||||||||||||||
| 0 | |||||||||||||||||||
| e CJ |
I I |
r' | D r |
UD m |
8 g C' |
L I 'O |
R E 0 |
I= g |
|||||||||||
| ". | e | C | |||||||||||||||||
| 'D | |||||||||||||||||||
| g. | |||||||||||||||||||
| 8 M |
D | j | |||||||||||||||||
| )~ | )e | 4"-V | -p | o8' | )8P | jj j-; |
e 0 |
'o | ~j 3 |
=.8 M8 |
)~ ~a |
j'5 | .:~ |
| o | oo | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| c | ||||||||||||
| r | ||||||||||||
| 8 | 8 | o' | O | |||||||||
| 8 | o" | o" | o' | o' | o1 | P. C4 |
||||||
| 8 | 8 | c | C | 8 | o | |||||||
| m | 8 Ccv |
o | c 1 |
r l |
g r |
o | ||||||
| Z | 8 | 8 | 8 | 8 | 'o | oI | ||||||
| 8 | o | oo" | " | o' | o | |||||||
| 8 | 8 | |||||||||||
| m | o | |||||||||||
| o. | ||||||||||||
| P | 8 | oI' | ||||||||||
| tll | ||||||||||||
| I,g | g | $g |