OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-10-13-accounts

Page
Reference and Administrative Details
Report ofthe Trustees 2to3
Independent
Examiner's Report
Statement ofFinancial Activities
Balance Sheet 6to 7
Notes to the Financial Statements 8to 14
Detailed Statement ofFinancial Activities
Investments
(Appendix I)
16to 17

INDEPENDENT EXAMINFPR Seago and Stopps Stopps
Chartered Certified Accountants
61 Station Road
Sudbury
Suffolk
CO10 2SP
Evelyn Partners Investment Management
45 Gresham
Street
London
EC2V 7BG

FOR THE Y EAR E NDED 13OCT OBER 2023
13.10.23 13.10.22
Unrestricted Endowment Total Total
funds fund funds funds
Notes f f
INCOME AND ENDOWMENTS FROM
Investment income 2 28 948 28948 27847
EXPEND~ ON
Raising funds 3 8,260 8,260 5,473
Charitable activities
Donations 4 22,000 22,000 25,250
Other 192
Total 30260 ~30 60 30915
Unrealised investment gains/(losses) 22,019 22,019 (242,900)
Realised gains/(losses) 126,592
NET INCOME/(EXPENDITURE) (1,312) 22,019 20,707 (119,376)
RECONCILIATION OFFUNDS
Total funds brought forvvard 27,753 885,955 913,708 1,033,084
TOTAL FUNDS CAllRIRD 1ORWARD 26 441 907974 934415 9137118

13OC TOBER 2023
13.10.23 13.10.22
Unrestricted Endowment Total Total
funds fund funds funds
Notes f, f.
FIXEDASSETS
Investments 890,597 890,597 868,578
CUR1KNT ASSETS
Investments
Cash at bank
10 13,362
~16 03
17,377
-
30,739
16203
30,044
19121
29,565 17,377 46,942 49,165
CREDITORS
Amounts
falling due within one year
11 (3,124) (3,124) (4,035)
NET CURRENT ASSETS 26441 17377 43,818 45130
TOTAL ASSETSLESS CURRENT
LIABILITIES 26,441 907,974 934,415 913,708
NKT ASSETS 26441 907,974 934415 913,700

Appeal: Amount
Compassion
UK
Friends ofMutake School
Creating Better Futures
Busoga Trust
The Willow Trust
New Bridge Foundation
The Nehemiah
Project
Fountain ofLife Church
Tutela Africa
2,000
1,500
1,000
1,000
1,000
1,000
1,000
1,000
1,000

C~ABLE DONATION S
-continued
Amountf
Ecolgia Youth Trust 1,000
Zambia Orphans
Aid UK
1,000
Prison Fellowship 1,000
The Cirdan Sailing Trust 1,000
African Child Trust 750
Friends ofVellore UK 750
Five Talents UK Ltd 750
Christians
Together Calderdale
500
International
Needs UK
500
Holy Trinity and StAugustine ofHippo Church 500
Prader-Willi
Syndrome
Association UK
500
Mile Cross Phoenix Children's Project 500
Alternatives
to Violence Project
500
BEAM 500
Ipswich Community
Playbus
500
Torch Trust 500
Disability
Advice Service (East Suffolk)
500
Hot Line Meals Service (London) (2 cheques issued last year both cashed) 250
TOTAL 022 000

COMPAR ATIVES FORTHE STATEMENT OF FINANCIAL ACTI VITIES
Unrestricted Endowment Total
funds fund funds
f
INCOME AND ENDOWMENTS FROM
Investment income 27 047 27 047
EXPENDITURE ON
Raising funds 5,473 5,473
Charitable activities
Donations 25,250 25450

Unrestricted Unrestricted Endowment Total
funds fund funds
f, f
Other 192 192
Total 30,915 30915
Net gains/(losses) on investments ~116 08 ~336308
NET INCOME/(EXPENDITURE) (3,068) (116,308) (119,376)
RECONCILIATION OF FUNDS
Total funds brought
forward
30,821 1,002,263 1,033,084
TOTAL FUNDS CARRIED
FORWARD 27 753 1185955 913708
7. FEESFOR THE K~ATION OF THE ACCOUNTS
13.10.23 13.10.22
f
Independent examiners fees 1,674 1536

13.10.23 13.10.22
f
Evelyn Partners —capital / income accounts 311739 30 114~

CREDITOR S: AMOUNTS FALLING DU E WITHIN ONE YEAR
13.10.23 13.10.22
f
Administration charge 1,450
Accountancy fees 1,674 1,535
Donations (reissued cheques) 2,500
3124 4035
MOVEMENT IN FUNDS
Net
At movement At
14.10.22 in funds 13.10.23
Unrestricted funds
General fund
Unrestricted
Income Fund
28,897
~1,144)
~1,312) 28,897
~2,456)
27,753 (1,312) 26,441
Endowment funds
Permanent
Endowment
885,955 22,019 907,974
TOTAL FUNDS 913708 ~20 707 934415
Incoming Resources Gains and Movement
resources expended losses in funds
f
Unrestricted funds
Unrestricted Income Fund 28,948 (30,260) (1,312)
Endowment funds
Permanent Endowment 22,019 22,019
TOTAL FUNDS 28948 ~30 260) ~22 019 20,707

Net
At movement At
14.10.21 in fuuds 13.10.22
f
Unrestricted funds
General fund
Unrestricted
Income Fund 28,897
1924
~3068) 28,897
~1144)
30,821 (3,068) 27,753
Endowment funds
Permanent Endowment 1,002,263 (116,308) 885,955
TOTAL FUNDS 1 ~33084 ~))9376) 913708
Incoming Resources Gains and Movement
resources expended
f
losses in funds
f
Unrestricted funds
Unrestricted Income Fund 27,847 (30,915) (3,068)
Endowment funds
Permanent Endowment (116,308) (116,308)
TOTAL FUNDS ~27 847 ~30915) ~116308) f1 19,376)
Net
At movement At
14.10.21 in funds 13.10.23
Unrestricted funds
Geneml fund 28,897 28,897
Unrestricted Income Fund 1,924 ~4380) ~2456)
30,821 (4,380) 26,441
Endowment funds
Permanent Endowment 1,002463 (94,289) 907,974
TOTAL FUNDS 1~033 084 ~98 669) ~934 415

Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
Unrestricted Income Fund 56,795 (61,175) (4,380)
Endowment funds
Permanent Endowment (94489) (94,289)
TOTAL FUNDS 56,795 ~61 175) ~94,289) ~98 669)

F ORTHE YEAR ENDED 13 OCTOBER 2023
13.10.23 13.10.22
INCOME AND ENDOWMENTS
Investment
income
Investment
income (Appendix
1) 28,948 ~27 847
Total incoming
resources
28,948 27,847
EXPENDITURE
Investment
management
costs
Administration
charges
6,586 2,772
Accountancy
fees
1,674 1,536
Website development 1 165
8,260 5,473
Charitable
activities
Charitable
donations
22,000 25/50
Support costs
Finance
Bank charges 192
Total resources expended ~30 60 30,915
Net expenditure
before gains
and losses (1,312) (3,068)
Realised recognised
gains
and losses
Unrealised
investment
gains (losses)
22,019 (242,900)
Realised gains (losses) 1~26592
Net income/(expenditure) 20,707 (119376)
8 8
e
8
t ' f N P- A
X
C I- 8
g 0 C 8 8
o e o
C
I
0 Sl
rv C I 0
C
Rk I
0
e
CJ
I
I
r' D
r
UD
m
8
g
C'
L
I
'O
R
E
0
I=
g
". e C
'D
g.
8
M
D j
)~ )e 4"-V -p o8' )8P jj
j-;
e
0
'o ~j
3
=.8
M8
)~
~a
j'5 .:~
o oo
c
r
8 8 o' O
8 o" o" o' o' o1 P.
C4
8 8 c C 8 o
m 8
Ccv
o c
1
r
l
g
r
o
Z 8 8 8 8 'o oI
8 o oo" " o' o
8 8
m o
o.
P 8 oI'
tll
I,g g $g