OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Notes General Restricted TOTAL TOTAL
Fund Funds 2023 2022
INCOME
Donations and legacies 2 287,852 287,852 266,419
Charitable activities
Contribution from
churches and societies
in London based on
membership 5,202 5,202 5,576
Contribution from The
Mother Church 36,132 36,132 33,747
Contribution towards
conference 3,817 3,817 2,533
Investments
Bank interest 861 861 728
TOTAL INCOME 333,864 333,864 309,003
TOTAL EXPENDITURE 3 (343,488) (97) (343,585) (316,922)
NET MOVEMENT IN FUNDS 10 (9,624) (97) (9,721) (7,919)
Fund balances brought
forward 100,261 10,319 110,580 118,499
Fund balances carried
forward 90,637 10,222 100,859 110,580

Notes General Restricted TOTAL TOTAL
Fund Funds 2023 2022
FIXED ASSETS
Tangible fixed assets 6 863 863 1,992
CURRENT ASSETS
Debtors 7 7,804 7,804 6,861
Cash at bank and in hand 88,892 10,222 99,114 108,519
96,696 10,222 106,918 115,380
CREDITORS
Amounts
falling
due within 8 6,922 6,922 6,722
one year
NET CURRENT ASSETS 89,774 10,222 99,996 108,658
NET ASSETS 90,637 10,222 100,859 110,580
ACCUMULATEDFUNDS 10 90,637 10,222 100,859 110,580

General TOTAL TOTAL
Fund 2023 2022
Donation from churches, societies and individuals
330 330 700
Donated goods and services 287,522 287,522 265,719
287,852 287,852 266,419

Notes General Restricted TOTAL TOTAL
Fund Funds 2023 2022
Directexpenditure
Staffcosts 11 287,522 287,522 265,719
Professional and other fees and
subscriptions 884 884 691
Rent 30,844 30,844 30,373
Printing, postage and stationery 110 110 276
Telephoneand fax 471 471 714
Computer costs 8,006 8,006 6,506
Travelling 3,473 3,473 1 ,832
Books and papers 2,108 2,108 1,912
Conferences and training 6,781 6,781 4,875
Bank charge 192 192 216
Miscellaneous 58 97 155 164
Depreciation 854 854
Loss on disposal of fixe assets 205 205
341 ,508 97 341 ,605 314,522
Governancecosts
Audit & accounts fee 1 ,980 1 ,980 2,400
1 ,980 1 ,980 2,400
Total expenditure 343,488 97 343,585 316,922

TOTAL TOTAL
2023 2022
Audit of the financial statements 1 ,600 1 ,500
All other non-audit services 380 900
1 ,980 2,400

Cost
At 1 April 2022 10,880
Disposals (1 ,789)
At 31 March 2023 9,091
Depreciation
At 1 April 2022 8,958
Eliminated on disposal (1 ,584)
Charge for year 854
At 31 March 2023 8,228
Net book values
At 31 March 2023 863
At 31 March 2022 1 ,922

2023 2022
Trade debtors 225
Prepayments and other debtors 7,804 6,636
7,804 6,861

2023 2022
Trade creditors 32 317
Accruals and other creditors 6,890 6,405
6,922 6,722

2023 2022
Within one year 25,620 25,475
Bewveen two and five years 29,890 55,510
55,510 80,985

Balance Incoming Resources Balance
1 Apr 22 Resources Expended 31 Mar 23
The funds comprise:
General Fund 100,261 333,864 343,488 90,637
Restricted Funds
Monitor Gift Fund 9,375 97 9,278
Channel Islands Fund 944 944
110,580 333,864 343,585 100,859