This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
|
Notes |
General |
Restricted |
TOTAL |
TOTAL |
|
|
Fund |
Funds |
2023 |
2022 |
| INCOME |
|
|
|
|
|
| Donations and legacies |
2 |
287,852 |
|
287,852 |
266,419 |
| Charitable activities |
|
|
|
|
|
| Contribution from |
|
|
|
|
|
| churches and societies |
|
|
|
|
|
| in London based on |
|
|
|
|
|
| membership |
|
5,202 |
|
5,202 |
5,576 |
| Contribution from The |
|
|
|
|
|
| Mother Church |
|
36,132 |
|
36,132 |
33,747 |
| Contribution towards |
|
|
|
|
|
| conference |
|
3,817 |
|
3,817 |
2,533 |
| Investments |
|
|
|
|
|
| Bank interest |
|
861 |
|
861 |
728 |
| TOTAL INCOME |
|
333,864 |
|
333,864 |
309,003 |
| TOTAL EXPENDITURE |
3 |
(343,488) |
(97) |
(343,585) |
(316,922) |
| NET MOVEMENT IN FUNDS |
10 |
(9,624) |
(97) |
(9,721) |
(7,919) |
| Fund balances brought |
|
|
|
|
|
| forward |
|
100,261 |
10,319 |
110,580 |
118,499 |
| Fund balances carried |
|
|
|
|
|
| forward |
|
90,637 |
10,222 |
100,859 |
110,580 |
|
|
|
Notes |
General |
Restricted |
TOTAL |
TOTAL |
|
|
|
|
Fund |
Funds |
2023 |
2022 |
| FIXED ASSETS |
|
|
|
|
|
|
|
| Tangible fixed assets |
|
|
6 |
863 |
|
863 |
1,992 |
| CURRENT ASSETS |
|
|
|
|
|
|
|
| Debtors |
|
|
7 |
7,804 |
|
7,804 |
6,861 |
| Cash at bank |
and in |
hand |
|
88,892 |
10,222 |
99,114 |
108,519 |
|
|
|
|
96,696 |
10,222 |
106,918 |
115,380 |
| CREDITORS |
|
|
|
|
|
|
|
Amounts falling |
due |
within |
8 |
6,922 |
|
6,922 |
6,722 |
| one year |
|
|
|
|
|
|
|
| NET CURRENT ASSETS |
|
|
|
89,774 |
10,222 |
99,996 |
108,658 |
| NET ASSETS |
|
|
|
90,637 |
10,222 |
100,859 |
110,580 |
| ACCUMULATEDFUNDS |
|
|
10 |
90,637 |
10,222 |
100,859 |
110,580 |
|
|
General |
TOTAL |
TOTAL |
|
|
Fund |
2023 |
2022 |
| Donation |
from churches, societies and individuals |
|
|
|
|
|
330 |
330 |
700 |
| Donated |
goods and services |
287,522 |
287,522 |
265,719 |
|
|
287,852 |
287,852 |
266,419 |
|
Notes |
General |
Restricted |
TOTAL |
TOTAL |
|
|
Fund |
Funds |
2023 |
2022 |
| Directexpenditure |
|
|
|
|
|
| Staffcosts |
11 |
287,522 |
|
287,522 |
265,719 |
| Professional and other fees and |
|
|
|
|
|
| subscriptions |
|
884 |
|
884 |
691 |
| Rent |
|
30,844 |
|
30,844 |
30,373 |
| Printing, postage and stationery |
|
110 |
|
110 |
276 |
| Telephoneand fax |
|
471 |
|
471 |
714 |
| Computer costs |
|
8,006 |
|
8,006 |
6,506 |
| Travelling |
|
3,473 |
|
3,473 |
1 ,832 |
| Books and papers |
|
2,108 |
|
2,108 |
1,912 |
| Conferences and training |
|
6,781 |
|
6,781 |
4,875 |
| Bank charge |
|
192 |
|
192 |
216 |
| Miscellaneous |
|
58 |
97 |
155 |
164 |
| Depreciation |
|
854 |
|
854 |
|
| Loss on disposal of fixe assets |
|
205 |
|
205 |
|
|
|
341 ,508 |
97 |
341 ,605 |
314,522 |
| Governancecosts |
|
|
|
|
|
| Audit & accounts fee |
|
1 ,980 |
|
1 ,980 |
2,400 |
|
|
1 ,980 |
|
1 ,980 |
2,400 |
| Total expenditure |
|
343,488 |
97 |
343,585 |
316,922 |
|
TOTAL |
TOTAL |
|
2023 |
2022 |
| Audit of the financial statements |
1 ,600 |
1 ,500 |
| All other non-audit services |
380 |
900 |
|
1 ,980 |
2,400 |
| Cost |
|
| At 1 April 2022 |
10,880 |
| Disposals |
(1 ,789) |
| At 31 March 2023 |
9,091 |
| Depreciation |
|
| At 1 April 2022 |
8,958 |
| Eliminated on disposal |
(1 ,584) |
| Charge for year |
854 |
| At 31 March 2023 |
8,228 |
| Net book values |
|
| At 31 March 2023 |
863 |
| At 31 March 2022 |
1 ,922 |
|
2023 |
2022 |
| Trade debtors |
|
225 |
| Prepayments and other debtors |
7,804 |
6,636 |
|
7,804 |
6,861 |
|
2023 |
2022 |
| Trade creditors |
32 |
317 |
| Accruals and other creditors |
6,890 |
6,405 |
|
6,922 |
6,722 |
|
2023 |
2022 |
| Within one year |
25,620 |
25,475 |
| Bewveen two and five years |
29,890 |
55,510 |
|
55,510 |
80,985 |
|
Balance |
Incoming |
Resources |
Balance |
|
1 Apr 22 |
Resources |
Expended |
31 Mar 23 |
| The funds comprise: |
|
|
|
|
| General Fund |
100,261 |
333,864 |
343,488 |
90,637 |
| Restricted Funds |
|
|
|
|
| Monitor Gift Fund |
9,375 |
|
97 |
9,278 |
| Channel Islands Fund |
944 |
|
|
944 |
|
110,580 |
333,864 |
343,585 |
100,859 |