| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| funds | funds | ||||
| Notes | E | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
110,923 | 111,002 | |||
| Charitable activities |
|||||
| Charitable activities |
4,330 | 2,475 | |||
| Investment income |
~77 575 | ~58 714 | |||
| Total Income | 192,828 | 172,191 | |||
| EXPENDITURE ON | |||||
| Raising funds | 424 | 633 | |||
| Charitable activities |
|||||
| Charitable activities |
179,936 | 173,974 | |||
| Other | ~7387 | ~8356 | |||
| Total Expenditure | 187,747 | 182,963 | |||
| Net gains/(losses) on |
investments | ~23 839) | ~71 736 | ||
| NET INCOME/(EXPENDITURE) | (18,758) | ||||
| RECONCIUATION OF |
FUNDS | ||||
| Total funds brought | forward | 2,277,489 | 2,216,524 | ||
| TOTAL FUNDS CARRIED FORWARD | ~2258 731 | ~2277 489 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Vmestrfcted | Total | ||||||
| hmds | fterds | ||||||
| 6 | f. | ||||||
| ~2038 345 . | ' 200184 | ||||||
| 2,093,402 | 2,126,943 | ||||||
| 4,906 161263 |
4,396 ~147 80 |
||||||
| '166,169 | 151,676 | ||||||
| CRBRTGK Amounts fallln8 |
due | within | «sre | Tear | (840) | (1,130) | |
| ~165 329 | ~150 546 | ||||||
| 2,258,731 | 2,277,489 | ||||||
| ~2258 731 | 28277 489 |
| INVESTMENT INCOME | INVESTMENT INCOME | ||
|---|---|---|---|
| 2023 | 2022 | ||
| E | E | ||
| Dividends | from shares in UK listed companies | 70,621 | 53,692 |
| Interest | on UK fixed interest securities | 6,954 | 5,019 |
| Deposit account interest | 0 | 3 | |
| ~77 575 | ~58 714 |
| COllPARATIVES FOR |
THE ST | ATEMENT OF FINANCIAL ACTIVITIES |
|
|---|---|---|---|
| Unrestricted | |||
| funds | |||
| E | |||
| INCOAlE AND ENDOWMENTS | FROM | ||
| Donations and Iegac(es |
111,002 | ||
| Charitable activities |
|||
| Charitable activities |
2,475 | ||
| Investment income |
~58 714 | ||
| Total | 172,191 | ||
| EXPENDITURE OH | |||
| Raising funds | 633 | ||
| Charitable activities |
|||
| Charitable activities |
173,974 | ||
| Other | ~8356 | ||
| Total | 182,963 | ||
| Het gains/(losses) on |
investments | ~71 736 | |
| NET INCOME/(EXPENDITURE) | 60,965 | ||
| RECONCILIATION OF |
FUNDS | ||
| Total funds brought | forward | 2,216,524 | |
| TOTAL FUNDS CARRIED FORWARD | ~2277 489 |
| TANGIBLE FIXED | ASSETS | ||||||
|---|---|---|---|---|---|---|---|
| Fixtures | |||||||
| Freehold | and | Motor | |||||
| property | fittings | vehicles | Totals | ||||
| E | E | E | E | ||||
| COST At 6 April 2022 and 5 April |
2023 | ~485 078 | ~204 286 | ~6315 | ~695 679 | ||
| DEPRECIATION | |||||||
| At 6 April 2022 Charge for year |
420,319 ~9702 |
204,286 | 6,315 | 630,920 ~9702 |
|||
| At 5 April 2023 | ~430 021 | ~204 286 | ~6315 | ~640 622 | |||
| NET BOOK VALUE | |||||||
| At 5 April 2023 | ~55 057 | ~55 057 | |||||
| At 5 April 2022 | ~64 759 | ~64 759 | |||||
| FIXED ASSET INVESTMENTS | |||||||
| Listed | |||||||
| investments | |||||||
| E | |||||||
| MARKET VALUE | |||||||
| At 6 April 2022 Additions |
2,062, 184 113,742 |
||||||
| Disposals Revaluations |
(113,742) ~23 839) |
||||||
| At 5 April 2023 | ~2038 345 | ||||||
| NET BOOK VALUE | |||||||
| At 5 April 2023 | ~2038 345 | ||||||
| At 5 April 2022 | ~2062 184 | ||||||
| There were no investment | assets outside the | UK. | |||||
| Cost or valuation | at 5 April | 2023 is represented | by: | ||||
| Listed | |||||||
| investments | |||||||
| E | |||||||
| Valuation in 2023 |
~2038 345 |
| 7. | DEBTORS: AMOUNTS | DEBTORS: AMOUNTS | DEBTORS: AMOUNTS | FALUNG DUE WITHIN ONE YEAR | FALUNG DUE WITHIN ONE YEAR | FALUNG DUE WITHIN ONE YEAR | FALUNG DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||
| E | E | |||||||||
| Prepayments | ~4906 | ~4396 | ||||||||
| 8. | CREDITORS: | AMOUNTS | FALLING | DUE WITHIN | ONE YEAR | |||||
| 2023 | 2022 | |||||||||
| E | E | |||||||||
| Other creditors | 840 | ~1130 | ||||||||
| 9. | MOVEMENT | IN | FUNDS | |||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 6.4.22 | in funds | 5.4.23 | ||||||||
| E | E | E | ||||||||
| Unrestricted General fund |
funds | ~2277489 | ~18758) | ~2258 731 | ||||||
| TOTAL FUNDS | ~2277 489 | ~18 758) | ~2258 731 | |||||||
| Net movement | in funds, | included | ln the above | are as follows: | ||||||
| Incoming | Resources | Gains and | Movement | |||||||
| I'esoul'ces | expended | losses | in funds | |||||||
| E | E | E | E | |||||||
| Unrestricted | funds | |||||||||
| General fund |
~192 828 | ~187 747) | ~23 839) | ~18758) | ||||||
| TOTAL FUNDS | ~192 828 | ~187 747) | ~23 839) | ~18 758) |
| Comparatives | for movement In funds |
|||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 6.4.21 | in funds | 5.4.22 | ||
| E | E | E | ||
| Unrestricted | funds | |||
| General fund | 2,216,524 | 2,277,489 | ||
| TOTAL FUNDS | ~2216 S24 | ~60 965 | ~2277 489 |
| Compara | tive | net movement in fund |
s, included in the above are |
as follows: | ||
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources | expended | losses | in funds | |||
| E | E | E | E | |||
| Unrestricted | funds | |||||
| General | fund | 172,191 | (182,963) | 71,736 | ||
| TOTAL | FUNDS | ~172 191 | ~182 963) | ~71 736 | ~60 965 |
| A curren | t yea | r 12 months and prior year 1 |
2 months combined position Is as follo |
ws: | |
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| Ai.6.4.21 | in funds | 5.4.22 | |||
| E | E | E | |||
| Unrestricted | funds | ||||
| General | fund | 2,216,524 | 42,207 | 2,258,731 | |
| TOTAL | FUNDS | ~2 216 524 | ~42 207 | ~2 258 731 |
| are as f | ogows | : | ||||
|---|---|---|---|---|---|---|
| Incoming | Resources | Gams and | Movement | |||
| resoul ces | expended | losses | in funds | |||
| E | E | E | E | |||
| UnrestrIcted | funds | |||||
| General | fund | 365,019 | (370,710) | 47,897 | 42,207 | |
| TOTAL | FUNDS | ~365 019 | ~370 710) | ~47 897 | ~42 207 |
| 2023 | 2022 | ||
|---|---|---|---|
| E | E | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Legacies Sister's contributions and pensions Gift aid |
10,005 43,963 0 |
14,751 40,750 35,947 |
|
| Guests and retreats | 11,001 | 7,687 | |
| Other donations and grants |
~45 953 | ~11 867 | |
| 110,923 | 111,002 | ||
| investment income |
|||
| Dividends from shares in UK |
listed companies | 70,621 | 53,692 |
| Interest on UK fixed interest | securities | 6,954 | 5,019 |
| Deposit account interest | 0 | 3 | |
| 58,714 | |||
| Charitable activities Sales |
~4330 | ~2476 | |
| Total incoming resources | 192,828 | 172,191 | |
| EXPENDITURE | |||
| Other trading activities Cost of goods sold |
424 | 633 | |
| Charitable activities |
|||
| Priory running costs Payments to volunteers Maintenance |
52,348 50,948 40,647 |
47,810 48,070 40,000 |
|
| Travel | 824 | 64 | |
| Chapel costs Donations and subscriptions Personal care |
313 10,827 2,558 |
663 11,978 2,300 |
|
| Publications | 632 | 571 | |
| Depreciation Care, funeral and memorial Other |
9,702 107 ~11 030 |
9,702 225 ~12 592 |
|
| 179,936 | 173,974 | ||
| Support costs | |||
| Governance costs |
|||
| Office | 5,521 | 6,671 | |
| Accounts | 1,080 | 826 | |
| Carried forward | 6,601 | 7,497 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| E | E | |||
| Governance costs |
||||
| Brought forward Bank charges |
6,601 786 |
7,497 859 |
||
| ~7387 | ~8356 | |||
| Total resources expended | ~187 | 747 | ~182 963 | |
| Net (loss) income before gains and losses | 5,081 | (10,772) | ||
| Realised recognised | gains and losses | |||
| Realised gains/(losses) | on investments | ~23 | 839) | ~71 736 |
| Netincome/(expendit | ure) | ~18 | 758) | ~60 965 |