OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

2023 2022
Unrestricted Total
funds funds
Notes E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
110,923 111,002
Charitable
activities
Charitable
activities
4,330 2,475
Investment
income
~77 575 ~58 714
Total Income 192,828 172,191
EXPENDITURE ON
Raising funds 424 633
Charitable
activities
Charitable
activities
179,936 173,974
Other ~7387 ~8356
Total Expenditure 187,747 182,963
Net gains/(losses)
on
investments ~23 839) ~71 736
NET INCOME/(EXPENDITURE) (18,758)
RECONCIUATION
OF
FUNDS
Total funds brought forward 2,277,489 2,216,524
TOTAL FUNDS CARRIED FORWARD ~2258 731 ~2277 489
2023 2022
Vmestrfcted Total
hmds fterds
6 f.
~2038 345 . ' 200184
2,093,402 2,126,943
4,906
161263
4,396
~147 80
'166,169 151,676
CRBRTGK
Amounts
fallln8
due within «sre Tear (840) (1,130)
~165 329 ~150 546
2,258,731 2,277,489
~2258 731 28277 489

INVESTMENT INCOME INVESTMENT INCOME
2023 2022
E E
Dividends from shares in UK listed companies 70,621 53,692
Interest on UK fixed interest securities 6,954 5,019
Deposit account interest 0 3
~77 575 ~58 714

COllPARATIVES
FOR
THE ST ATEMENT OF FINANCIAL
ACTIVITIES
Unrestricted
funds
E
INCOAlE AND ENDOWMENTS FROM
Donations
and Iegac(es
111,002
Charitable
activities
Charitable
activities
2,475
Investment
income
~58 714
Total 172,191
EXPENDITURE OH
Raising funds 633
Charitable
activities
Charitable
activities
173,974
Other ~8356
Total 182,963
Het gains/(losses)
on
investments ~71 736
NET INCOME/(EXPENDITURE) 60,965
RECONCILIATION
OF
FUNDS
Total funds brought forward 2,216,524
TOTAL FUNDS CARRIED FORWARD ~2277 489

TANGIBLE FIXED ASSETS
Fixtures
Freehold and Motor
property fittings vehicles Totals
E E E E
COST
At 6 April 2022 and 5 April
2023 ~485 078 ~204 286 ~6315 ~695 679
DEPRECIATION
At 6 April 2022
Charge for year
420,319
~9702
204,286 6,315 630,920
~9702
At 5 April 2023 ~430 021 ~204 286 ~6315 ~640 622
NET BOOK VALUE
At 5 April 2023 ~55 057 ~55 057
At 5 April 2022 ~64 759 ~64 759
FIXED ASSET INVESTMENTS
Listed
investments
E
MARKET VALUE
At 6 April 2022
Additions
2,062, 184
113,742
Disposals
Revaluations
(113,742)
~23 839)
At 5 April 2023 ~2038 345
NET BOOK VALUE
At 5 April 2023 ~2038 345
At 5 April 2022 ~2062 184
There were no investment assets outside the UK.
Cost or valuation at 5 April 2023 is represented by:
Listed
investments
E
Valuation
in 2023
~2038 345
7. DEBTORS: AMOUNTS DEBTORS: AMOUNTS DEBTORS: AMOUNTS FALUNG DUE WITHIN ONE YEAR FALUNG DUE WITHIN ONE YEAR FALUNG DUE WITHIN ONE YEAR FALUNG DUE WITHIN ONE YEAR
2023 2022
E E
Prepayments ~4906 ~4396
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
E E
Other creditors 840 ~1130
9. MOVEMENT IN FUNDS
Net
movement At
At 6.4.22 in funds 5.4.23
E E E
Unrestricted
General
fund
funds ~2277489 ~18758) ~2258 731
TOTAL FUNDS ~2277 489 ~18 758) ~2258 731
Net movement in funds, included ln the above are as follows:
Incoming Resources Gains and Movement
I'esoul'ces expended losses in funds
E E E E
Unrestricted funds
General
fund
~192 828 ~187 747) ~23 839) ~18758)
TOTAL FUNDS ~192 828 ~187 747) ~23 839) ~18 758)

Comparatives for movement
In funds
Net
movement At
At 6.4.21 in funds 5.4.22
E E E
Unrestricted funds
General fund 2,216,524 2,277,489
TOTAL FUNDS ~2216 S24 ~60 965 ~2277 489
Compara tive net movement
in fund
s,
included
in the above are
as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
E E E E
Unrestricted funds
General fund 172,191 (182,963) 71,736
TOTAL FUNDS ~172 191 ~182 963) ~71 736 ~60 965
A curren t yea r 12 months
and prior year 1
2 months
combined
position
Is as follo
ws:
Net
movement At
Ai.6.4.21 in funds 5.4.22
E E E
Unrestricted funds
General fund 2,216,524 42,207 2,258,731
TOTAL FUNDS ~2 216 524 ~42 207 ~2 258 731
are as f ogows :
Incoming Resources Gams and Movement
resoul ces expended losses in funds
E E E E
UnrestrIcted funds
General fund 365,019 (370,710) 47,897 42,207
TOTAL FUNDS ~365 019 ~370 710) ~47 897 ~42 207

2023 2022
E E
INCOME AND ENDOWMENTS
Donations
and legacies
Legacies
Sister's contributions
and pensions
Gift aid
10,005
43,963
0
14,751
40,750
35,947
Guests and retreats 11,001 7,687
Other donations
and grants
~45 953 ~11 867
110,923 111,002
investment
income
Dividends
from shares in UK
listed companies 70,621 53,692
Interest on UK fixed interest securities 6,954 5,019
Deposit account interest 0 3
58,714
Charitable
activities
Sales
~4330 ~2476
Total incoming resources 192,828 172,191
EXPENDITURE
Other trading activities
Cost of goods sold
424 633
Charitable
activities
Priory running
costs
Payments
to volunteers
Maintenance
52,348
50,948
40,647
47,810
48,070
40,000
Travel 824 64
Chapel costs
Donations
and subscriptions
Personal care
313
10,827
2,558
663
11,978
2,300
Publications 632 571
Depreciation
Care, funeral
and memorial
Other
9,702
107
~11 030
9,702
225
~12 592
179,936 173,974
Support costs
Governance
costs
Office 5,521 6,671
Accounts 1,080 826
Carried forward 6,601 7,497
2023 2022
E E
Governance
costs
Brought forward
Bank charges
6,601
786
7,497
859
~7387 ~8356
Total resources expended ~187 747 ~182 963
Net (loss) income before gains and losses 5,081 (10,772)
Realised recognised gains and losses
Realised gains/(losses) on investments ~23 839) ~71 736
Netincome/(expendit ure) ~18 758) ~60 965