OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

2022 2021
Unrestricted Totai
funds funds
Notes E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
111,0D2 141,969
Charitable
activities
Charitable
activities
2,475
Investment
income
~58 714 ~56 685
Total 172,191 199,194
EXPENDITURE ON
Raising funds 633 293
Charitable
activities
Charitable
activities
173,974 181,279
Other ~8356 ~7752
Total 182,963 189,324
Net gains/(losses)
on
investments ~71 736 ~374 479
NET INCOME/(EXPENDITURE) 60,965 384,349
RECONCILIATION
OF
FUNDS
Total funds brought forward 2,216,524 1,832,175
TOTAL FUNDS CARRIED FORWARD ~2277 489 ~2216 524
2022 2021
Unrestricted Total
funds funds
Notes E E
FIXED ASSETS
Tangible assets
Investments
74,461
~1950.881
2,126,943 2,025,342
CURRENT ASSETS
Debtors
Cash at bank
4,396
~147 280
5,102
~I89065
151,676 194,167
CREDITORS
Amounts
faiung due within
one year 11,130I 12,9851
HET CURRENT ASSETS ~150546 ~191 18Z
TOTAL ASSET5 LE55 CURREHT IJABILITIES 2,277,489 2,Z16,524
HET ASSETS ~2277 489 ~2216 524
FUHDS
Unrestricted funds ~2277 489 ~2216 524
TOTAL FUNDS ~2277 489 ~ZI 6 524
The flnandat statements were approved by the Board of Tnetees and authorised for Ime on 29~2022 and
were signed on its behalf by:

IHVESTMENT INCOME
2022 2021
E E
Dividends
from shares
In UK listed companies 53,692 52,538
Interest
on UK fixed interest
securities 5,019 4,128
Deposit account interest 3 19
~58 714 56 685
TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 5 Apnl 2022 nor for the year ended
5 April 2021.
Trustees' expenses
There were no trustees' expenses paid for the year ended 5 April 2022 nor for the year ended 5 April 2021.
COMPARATIVES
FOR
THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
funds
E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
141,969
Charitable
activities
Charitable
activities
Investment
income
~56 685
Total 199,194
EXPENDITURE ON
Raising funds 293
Charitable
activities
Charitable
activities
181,279
Other ~7752
Total 189,324
Net gains/(lossesl
on
investments ~374479
NET INCOME/(EXPENDITURE) 384,349
RECONCILIATION
OF
FUNDS
Total funds brought forward 1,832,175
TOTAL FUNDS CARRIED FORWARD ~2216 524

TANGIBLE FIXED ASSETS
Fixtures
Freehold and Motor
property fittings vehicles Totals
E 6 E E
COST
At 6 April 2021 and 5 April 2022 ~485 078 204,286 6,315 ~695 679
DEPRECIATION
At 6 April 2021
Charge for year
410,617
~9702
204,286 6,315 621,218
~9702
At 5 April 2022 420,319 204,286 6,315 630,920
NET BOOK VALUE
At 5 April 2022 ~64 759 64,759
At 5 April 2021 ~74 461 ~74 461
FIXED ASSET IHVESTMENTS
Listed
investments
E
MARKET VALUE
At 6 April 2021
Additions
i,950,881
126,483
Disposals
Revaluations
(86,916)
~71 736
At 5 April 2022 2 062 184
NET BOOK VALUE
At 5 April 2022 2,062,184
At 5 April 2021 ~1950881
There were no investment assets outside the UK.
Cost or valuation at 5 April 2022 is represented by:
Listed
investments
E
Valuation
in2022
~2062 184

7. DEBTORS: A MOUNTS
F
ALLING DUE WITHIN ONE YEAR
2022 2021
E E
Prepayments ~4396 ~5102
B. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
E E
Other creditors ~1130 ~2985
9. MOVEMENT IN FUNDS
Net
movement At
At 6.4.21 in funds 5.4.22
6 E E
Unrestricted funds
Generalfund 2,216,524 60,965 2,277,489
TOTAL FUNDS 2,216,524 60,965 2,277,489
Incomlrlg Resources Gains and Movement
resources expended losses in funds
E C E E
Unrestricted funds
Generalfund 172,191 (182,963) 71,736 60,965
TOTAL FUNDS ~172 191 ~182 963) 71,736 ~60 965

Compar atives for movement
in funds
Net
movement At
At. 6.4.20 in funds 5.4.21
E E E
Unrestricted funds
General fund 1,832,175 3&4,349 2,216,524
TOTAL FUNDS ~1832,175 ~384 349 ~2216 524

Comparative net movement
in fund
s,
included
in the above are
as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
E E E E
Unrestricted funds
Genera)fund 199,194 (189,324) 374,479 384,349
TOTAL FUNDS ~199 194 ~189 324) ~374 479 ~384 349
A current year 12 months
and prior year 1
2months
combined
position
is as follo
ws:
Net
movement At
At 6ob20 in funds 5.4.22
E E E
Unrestricted funds
Generalfund 1,832,175 445,314 2,227,489
TOTALFUNDS ~1832 175 ~445 314 ~2,227 489
are as follows :
Incoming Resources Gains and Movement
resources expended losses in funds
E 6 E E
Unrestricted funds
General fund 371,385 (372,287) 446,215 445,314
TOTAL FUNDS ~371 385 ~372 287) ~446 215 445,314