| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | ||||
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 5 | to | i0 | |
| Detailed Statement of Financial Activities |
| STATEMENT OF FI FOR THE YEAR EN |
NANCIAL ACTIVITIE DED 31MARCH 2021 |
S | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted | Endowment | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | I | |||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Other trading activities Investment income |
2 3 |
11,648 6,886 |
315 | 11,648 7,201 |
11,648 5,701 |
|
| Total | 18,534 | 315 | 18,849 | 17,349 | ||
| EXPENDITURE ON | ||||||
| Other Net gains/(losses) on investments |
13,279 24,478 |
1,435 | 13,279 25,913 |
12,154 (24,675) |
||
| NET INCOME/(EXPENDITURE) | 29,733 | 1,750 | 31,483 | (19,480) | ||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 141,691 | 747,995 | 889,686 | 909,166 | |
| TOTAL FUNDS CARRIED FORWARD | 171,424 | 749,745 | 921,169 | 889,686 |
| BALANCE SHEET | |||||
|---|---|---|---|---|---|
| 31MARCH 2021 | |||||
| 2021 | 2020 | ||||
| Unrestricted | Endowment | Total | Total | ||
| fund | fund | flllids | funds | ||
| Notes | f. | 6 | |||
| FIXED ASSETS Tangible assets Investments |
6 7 |
132,157 | 735,000 7,750 |
735,000 139,907 |
735,000 113,994 |
| 132,157 | 742,750 | 874,907 | 848,994 | ||
| CURRENT ASSETS Cash at bank |
40,291 | 6,995 | 47,286 | 41,687 | |
| CREDITORS Amounts falling due within one year |
8 | (1,024) | (1,024) | (995) | |
| NET CURRENT ASSETS | 39,267 | 6,995 | 46,262 | 40,692 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES |
171,424 | 749,745 | 921,169 | 889,686 | |
| NET ASSETS | 171,424 | 749,745 | 921,169 | 889,686 | |
| FUNDS Unrestricted funds Endowment funds |
171,424 749,745 |
141,691 747,995 |
|||
| TOTAL FUNDS | 921,169 | 889.686 |
| FOR | THK YEAR ENDED 31MARCH 2021 | THK YEAR ENDED 31MARCH 2021 | ||
|---|---|---|---|---|
| 2. | OTHER TRADING ACTIVITIES | 202 I f |
2020f | |
| 11,648 | 11,6411 | |||
| Maintenance | Contributions | |||
| 3. | INVESTMENT INCOME | 2021 | 2020 | |
| 7,201 | 5,701 | |||
| Investment | Income |
| There were no trustees' expenses paid for the year ended 31March 2021 nor for the |
There were no trustees' expenses paid for the year ended 31March 2021 nor for the |
year ene | |
|---|---|---|---|
| COMPARATIVES FORTBESTATEMENT OF FINANCIAL ACTIVITIES Unrestricted |
Endowment | Total | |
| fund | fund | funds | |
| f | |||
| INCOME AND ENDOWMENTS FROM | |||
| Other trading activities Investment income |
11,648 5,385 |
316 | 11,648 5,701 |
| Total | 17,033 | 316 | 17,349 |
| EXPENDITURE ON | |||
| Other Net gains/(losses) on investments |
12,154 (23,308) |
(1,367) | 12,154 (24,675) |
| NET INCOME/(EXPENDITURE) | (18,429) | (1,051) | (19,480) |
| RECONCILIATION OF FUNDS |
|||
| Total funds brought forward | 160,120 | 749,046 | 909,166 |
| TOTAL FUNDS CARRIED FORWARD | 141,691 | 747,995 | 889,686 |
| TANGIBLE FIXEDASSETS | Freehold |
| property | |
| COST | 735,000 |
| At 1 April 2020 and 31March 2021 | |
| NET BOOK VALUE | 735,000 |
| At 31 March 2021 | |
| 735,000 | |
| At 31 March 2020 |
| Cost or va | lua | tion at 31March 2021 is represented by: |
|
|---|---|---|---|
| Listed | |||
| mvestments | |||
| 26,073 | |||
| Valuation | in | 2021 | 113,834 |
| Cost | |||
| 139,907 |
| FOR | THE YEARENDED 31MARCH 2021 |
THE YEARENDED 31MARCH 2021 |
THE YEARENDED 31MARCH 2021 |
THE YEARENDED 31MARCH 2021 |
THE YEARENDED 31MARCH 2021 |
|||||
|---|---|---|---|---|---|---|---|---|---|---|
| 8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE | YEAR | 2021 | 2020 | ||||||
| 6 | ||||||||||
| 400 | 400 | |||||||||
| Creditors | 624 | 595 | ||||||||
| Accrnals | ||||||||||
| 1,024 | 995 | |||||||||
| 9. | MOVEMKNT | IN FUNDS | Net | |||||||
| movement | At | |||||||||
| At | 1,4.20 | in funds | 31.3.21 | |||||||
| Unrestricted General fund |
funds | 141,691 | 29,733 | 171,424 | ||||||
| Endowment Endowment |
funds | 747,995 | 1,750 | 749,745 | ||||||
| TOTAL FUNDS | 889,686 | 31,483 | 921,169 | |||||||
| Net movement | in funds, included | in the above are as follows: | ||||||||
| incoming resources |
Resources expended |
Gains and losses |
Movement in funds |
|||||||
| Unrestricted General fund |
funds | 18,534 | (13,279) | 24,478 | 29,733 | |||||
| Endowment Endowment |
funds | 315 | 1,435 | 1,750 | ||||||
| TOTAL FUNDS | 18,849 | (13,279) | 25,913 | 31,483 | ||||||
| Comparatives | for movement | in | funds | |||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.4.19 | in funds | 31.3.20 | ||||||||
| 6 | ||||||||||
| Unrestricted General fund |
funds | 160,120 | (18,429) | 141,691 | ||||||
| Endowment Endowment |
funds | 749,046 | (1,051) | . | 747,995 | |||||
| TOTAL FUNDS | 909,166 | (19,480) | 889,686 |
| Comparative | net movement in funds |
, included in the above are a |
s follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| resources | expended | losses | in funds | ||
| Unrestricted General fund |
funds | 17,033 | (12,154) | (23,308) | (18,429) |
| Endowment Endowment |
funds | 316 | (1,367) | (1,051) | |
| TOTAL FUNDS | 17,349 | (12,154) | (24,675) | (i9,480) |
| A current | yea | r 12 months and prior year 12 |
months combined position is as follow |
s: | |
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.4.19 | in funds | 31.3.21 | |||
| f. | f | ||||
| Unrestricted | funds | ||||
| General | fund | 160,120 | 11,304 | 171,424 | |
| Endowment | funds | ||||
| Endowment | 749,046 | 699 | 749,745 | ||
| TOTAL | FU | NDS | 909,166 | 12,003 | 921,169 |
| as follows: | |||||
|---|---|---|---|---|---|
| incoming | Resources | Gains and | Movement | ||
| resources | expended | losses | in funds | ||
| 8 | |||||
| Unrestricted | funds | ||||
| General fund | 35,567 | (25,433) | 1,170 | 11,304 | |
| Endowment | funds | ||||
| Endowment | 631 | 699 | |||
| TOTAL FUNDS | 36,198 | (25,433) | 1,238 | 12,003 |