OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 5 to i0
Detailed Statement of Financial Activities

STATEMENT OF FI
FOR THE YEAR EN
NANCIAL ACTIVITIE
DED 31MARCH 2021
S
2021 2020
Unrestricted Endowment Total Total
fund fund funds funds
Notes I
INCOME AND ENDOWMENTS FROM
Other trading activities
Investment
income
2
3
11,648
6,886
315 11,648
7,201
11,648
5,701
Total 18,534 315 18,849 17,349
EXPENDITURE ON
Other
Net gains/(losses)
on investments
13,279
24,478
1,435 13,279
25,913
12,154
(24,675)
NET INCOME/(EXPENDITURE) 29,733 1,750 31,483 (19,480)
RECONCILIATION OF FUNDS
Total funds brought forward 141,691 747,995 889,686 909,166
TOTAL FUNDS CARRIED FORWARD 171,424 749,745 921,169 889,686

BALANCE SHEET
31MARCH 2021
2021 2020
Unrestricted Endowment Total Total
fund fund flllids funds
Notes f. 6
FIXED ASSETS
Tangible assets
Investments
6
7
132,157 735,000
7,750
735,000
139,907
735,000
113,994
132,157 742,750 874,907 848,994
CURRENT ASSETS
Cash at bank
40,291 6,995 47,286 41,687
CREDITORS
Amounts
falling due within one year
8 (1,024) (1,024) (995)
NET CURRENT ASSETS 39,267 6,995 46,262 40,692
TOTAL ASSETS LESSCURRENT
LIABILITIES
171,424 749,745 921,169 889,686
NET ASSETS 171,424 749,745 921,169 889,686
FUNDS
Unrestricted
funds
Endowment
funds
171,424
749,745
141,691
747,995
TOTAL FUNDS 921,169 889.686

FOR THK YEAR ENDED 31MARCH 2021 THK YEAR ENDED 31MARCH 2021
2. OTHER TRADING ACTIVITIES 202 I
f
2020f
11,648 11,6411
Maintenance Contributions
3. INVESTMENT INCOME 2021 2020
7,201 5,701
Investment Income

There were no trustees'
expenses paid for the year ended 31March 2021 nor for the
There were no trustees'
expenses paid for the year ended 31March 2021 nor for the
year ene
COMPARATIVES FORTBESTATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
Endowment Total
fund fund funds
f
INCOME AND ENDOWMENTS FROM
Other trading activities
Investment
income
11,648
5,385
316 11,648
5,701
Total 17,033 316 17,349
EXPENDITURE ON
Other
Net gains/(losses)
on investments
12,154
(23,308)
(1,367) 12,154
(24,675)
NET INCOME/(EXPENDITURE) (18,429) (1,051) (19,480)
RECONCILIATION
OF FUNDS
Total funds brought forward 160,120 749,046 909,166
TOTAL FUNDS CARRIED FORWARD 141,691 747,995 889,686
TANGIBLE FIXEDASSETS Freehold
property
COST 735,000
At 1 April 2020 and 31March 2021
NET BOOK VALUE 735,000
At 31 March 2021
735,000
At 31 March 2020
Cost or va lua tion
at 31March 2021 is represented
by:
Listed
mvestments
26,073
Valuation in 2021 113,834
Cost
139,907
FOR
THE YEARENDED 31MARCH 2021

THE YEARENDED 31MARCH 2021

THE YEARENDED 31MARCH 2021

THE YEARENDED 31MARCH 2021

THE YEARENDED 31MARCH 2021
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 2021 2020
6
400 400
Creditors 624 595
Accrnals
1,024 995
9. MOVEMKNT IN FUNDS Net
movement At
At 1,4.20 in funds 31.3.21
Unrestricted
General
fund
funds 141,691 29,733 171,424
Endowment
Endowment
funds 747,995 1,750 749,745
TOTAL FUNDS 889,686 31,483 921,169
Net movement in funds, included in the above are as follows:
incoming
resources
Resources
expended
Gains and
losses
Movement
in funds
Unrestricted
General
fund
funds 18,534 (13,279) 24,478 29,733
Endowment
Endowment
funds 315 1,435 1,750
TOTAL FUNDS 18,849 (13,279) 25,913 31,483
Comparatives for movement in funds
Net
movement At
At 1.4.19 in funds 31.3.20
6
Unrestricted
General fund
funds 160,120 (18,429) 141,691
Endowment
Endowment
funds 749,046 (1,051) . 747,995
TOTAL FUNDS 909,166 (19,480) 889,686

Comparative net movement
in funds
, included
in the above are a
s follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted
General
fund
funds 17,033 (12,154) (23,308) (18,429)
Endowment
Endowment
funds 316 (1,367) (1,051)
TOTAL FUNDS 17,349 (12,154) (24,675) (i9,480)
A current yea r 12 months
and prior year 12
months combined
position
is as follow
s:
Net
movement At
At 1.4.19 in funds 31.3.21
f. f
Unrestricted funds
General fund 160,120 11,304 171,424
Endowment funds
Endowment 749,046 699 749,745
TOTAL FU NDS 909,166 12,003 921,169

as follows:
incoming Resources Gains and Movement
resources expended losses in funds
8
Unrestricted funds
General fund 35,567 (25,433) 1,170 11,304
Endowment funds
Endowment 631 699
TOTAL FUNDS 36,198 (25,433) 1,238 12,003