OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

YORKSHIRE MINERS' WELFARE CONVALESCENT HOMES

STATEMENT OF ACCOUNTS FOR THE YEAR ENDED 31ST DECEMBER 2021 REGISTERED CHARITY NUMBER 230638

YORKSHIRE MINERS' WELFARE CONVALESCENT HOMES

INDEX TO THE FINANCIAL STATEMENTS

----- Start of picture text -----
||||||| |---|---|---|---|---|---| |PAGE| |Legal|and|Administrative|Details|1| |Report|of the|Independent|Examiner|2| |Statement|of|Financial|Activities|3| |Balance|Sheet|4| |Notes|to|the|Financial|Statements|5-9| |Report|of the|Trustees|10-14|

----- End of picture text -----

YORKSHIRE MINERS’ WELFARE CONVALESCENT HOMES LEGAL AND ADMINISTRATIVE DETAILS

; Charity Number 230638
Governing Instrument Trust Deed dated 25 July2000
Trustees D Brewer
Reverend Canon
M Gillespie (Resigned 9/3/2021)
Reverend Father D Percival
D Pickering
Carpenter
JM Saul
D Coupland
M Whittaker (Appointed 25/7/2021)
Trust Objectives The provision ofconvalescence facilities in one ormore convalescenthomes
forthe benefit ofpersons who are orhave been employed in the area ofthe
Charity either in or allied to the coal industryand to theirspouses and
dependants. The provision ofconvalescence facilites shall include the care
and maintenance ofthe beneficiaries in convalescent homes whetheror not
. such homes are owned orleased bythe charity.
Secretary RO'Toole
The Old Rectory
Rectory Drive
Whiston
ROTHERHAM
S60 4JG
Bankers CAF Bank Ltd
25 Kings Hill Avenue
West Malling
Kent
ME194JQ
independent Examiner J Wallage FCA
CISWO (Trading) Ltd
The Old Rectory
Rectory Drive
Whiston
ROTHERHAM
$60 4JG
Investment Advisors Rathbones
Eari GreyHouse
75 - 85 Grey Street
Newcastle Upon Tyne
NE16EF

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF YORKSHIRE MINERS WELFARE CONVALESCENT HOMES

FOR THE YEAR ENDED 31 DECEMBER 2021

| report to the trustees on my examination of the accounts of the above named charity (registered number 230638) for the period ended 31 December 2021, set out on pages 3 to 9.

Responsibilities and basis of report

As the charity trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 20114 (the Act).

| report in respect of my examination of the Trustees‘ accounts carried out under section 145 of the 2011 Act and in carrying out my examination | have followed all applicable Directons given by the Charity Commission under section 145(5)(b) of the 2011 Act.

independent Examiners Statement | have completed my examination. | confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect;

(1) accounting records were not kept in respect of the Charity as required by section 130 of the Act; or (2) the accounts do not accord with those records; or

(3) the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination.

| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. ;

J Wallage FCA Chartered Accountant

A ANGeST.. 2022 Date

On behalf of CISWO (Trading) Ltd The Old Rectory Rectory Drive Whiston Rotherham S60 4JG

YORKSHIRE MINERS WELFARE CONVALESCENT HOMES

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 31 DECEMBER 2021

Unrestricted Endowment
Note Funds Funds 2021 2020
£ £ £ £
Income and Endowments
VoluntaryIncome
Donations 3 1,153 - 1,153 6,211
investment Income
Bank - ShortTerm Deposit Interest 1 - 1 14
Investment Income
Incoming Resources from Charitable Activities
4 19,721 §,625 25,346 25,417
Lynwood Convalescent Home 5 38,481 - 38,481 17,073
YMWCH Trading Ltd GiftAid 6 - - - 818
Other Income
Local Government Business Interuption Grant 17,717 - 17,717 10,000
Job Retention Scheme Grants 40,941 - 40,941 64,417
Total Income 118,014 5,625 123,639 123,950
Expenditure
Charitable Expenditure
Lynwood Convalescent Home 5 204,320 - 204,320 210,354
Administration Expenses 7 71,818 - 71,818 67,702
Governance Costs
Govemance 8 2,310 - 2,310 2,010
Investment Managers Fees 8,848 - 8,848 8,490
Total Expenditure 287,296 - 287,296 288,556
Net(Expenditure) before Investments (169,282) 5,625 (163,657) (164,606)
Netgains/(losses) on investments 79,501 36,426 115,927 (26,766)
Net income/(Expenditure) (89,781) 42,051 (47,730) (191,372)
Transfers between funds 5,625 (5,625) - -
NetMovement in Funds (84,156) 36,426 (47,730) (191,372)
Total Funds Brought Forward as at 1 January2021 1,395,518 395,918 1,791,436 1,982,808
TotalFundsCarriedForwardasat31December2021 1,311,362 432,344 1,743,706 1,791,436

YORKSHIRE MINERS' WELFARE CONVALESCENT HOMES

BALANCE SHEET AS AT 31ST DECEMBER 2021

Note 2021 2020
£ £ £
Fixed assets
Tangible FixedAssets
Investments
10
11
548,386
1,155,084
559,578
1,156,025
Total fixed assets 1,703,470 1,715,603
Current assets
Stock 12 739 2,147
Debtors and prepayments 13 12,128 4,444
Cash at Bank and in hand 14 48,312 80,687
Total current assets 61,179 87,278
Creditors amounts falling due within oneyear 15 (20,943) (11,445)
Netcurrent assets 40,236 75,833
Net assets 1,743,706 1,791,436
Funds
Unrestricted Funds 1,311,362 1,395,518
Permanent Endowment 432,344 395,918
Totalfunds 1,743,706 1,791,436

The Financial Statements were approved at a meeting of Trustees on “Y DisMe 2022.

and signed on their behalf by:

el URE Signed (Trustée)

vere nBRE WER on Print Name (Trustee)

YORKSHIRE MINERS' WELFARE CONVALESCENT HOMES NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31ST DECEMBER 2021

Note 1 - Accounting Policies

The financial statements have been prepared under the historical cost convention unless otherwise stated in the relevant notes to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (FRS102) and the Financial Reporting Standard (FRS102) and the Charities Act 2011.

The trustees consider that there are no material uncertainties about the Trust's ability to continue as a going concern. The trustees have a reasonable expectation that the Trust has adequate reserves to continue in operational existence for the foreseeable future. Accordingly the trustees continue to adopt the going concern basis in the preparation of its accounts.

b) Income Recognition Income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Donations (including gift aid reclaimable thereon) are recognised when they are received.

Investment income is recognised when receivable

Income arising from the permanent endowment is unrestricted.

c) Expenditure recognition Liabilities are recognised as expenditure as soon as there Is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably. All expenditure is accounted for on an accruals basis.

d) Investments investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price. The statement of financial activities includes the net gains and losses arising on revaluations and disposals throughout the year.

e) Tangible Fixed Assets and Depreciation

The property has been capitalised and included at Its historical cost. Depreciation is provided on a reducing balance basis to write off the cost over its useful economic life. The property is depreciated at 2% per annum. Equipment, furniture and fittings are dealt with on a renewals basis and charged to the statement of financial activities as incurred.

Note 2 - Taxation

The Trust is a registered charity and accordingly is exempt from taxation on its income and gains where they are applied for charitable purposes.

2021 2020 2020
£ £
Note 3 - Donations
Donation - Beneficiaries 633 175
Donation - Beneficiary Fundraising 520 1,036
Donation - South Kirkbyand Hemsworth Miners Welfare Fund - 5,000
root Fee rere

YORKSHIRE MINERS' WELFARE CONVALESCENT HOMES

NOTES TO THE ACCOUNTS - 31ST DECEMBER 2021

2021 2020
£ £ £ £
Note 4 - Investment income
income from unrestricted funds 19,721 20,396
Income from endowmentfunds 5,625 §,021
25,346
SSS
25,417
fr
—er—rrvanarsarenunnenel
Note 5 - Lynwood Home Income and Expenditure
Additional convalescence for postbeneficiaries
Convalescent break booking fees
19,490
17,840
8,215
7,725
37,330 15,940
Less: cost of sales
Opening food stock 642 384
Add: Food costs 9,640 5,677
10,282 6,061
Less: Closing food stock (405) (642)
(9,877) (5,419)
Gross Profit 27,453 10,521
Other income
Yorkshire Miners Welfare Trust Fund Grant - ~
Board and Lodgings 1,151 1,133
1,151 1,133
Carriedforward 28,604 11,654

YORKSHIRE MINERS' WELFARE CONVALESCENT HOMES NOTES TO THE ACCOUNTS - 31ST DECEMBER 2021

Note 5 - Lynwood Home Income and Expenditure continued

----- Start of picture text -----
||||||||| |---|---|---|---|---|---|---|---| |2021|2020| |£|£|£|£| |Brought forward|28,604|11,654| |Less:|Expenses| |Domestic|and|Establishment| |Property|repairs|3,160|1,871| |Furniture|Repairs|-|188| |Purchase|and|maintenance|of equipment|5,380|4,272| |Bedding|&|household|linen|-|-| |Lighting|and|heating|11,619|9,783| |Printing,|postage|and|stationery|451|203| |Laundry|900|1,055| |Cleaning|(including|opening|&|closing|stock)|4,933|1,252| |Uniforms|-|546| |Telephone|1,084|901|.| |Other expenses| |Salaries|and wages|124,563|135,556| |Rates,|water and|insurance|11,066|8,810| |Garden|maintenance|10|-| |Travel|expenses|6|101| |Entertainment|1,191|2,496| |Beneficiaries|coach|hire|and|taxis|17,100|21,450| |Tinsel|&|Turkey|Expenses|343|-| |Depreciation|11,192|11,420| |Professional|Fees|195|-| |Sundry|expenses|1,250|388| |Project|costs| |Property project|winter 2019/20|-|4,643| |Property|project winter 2020/21|-|-| |(494,443)|(204,935)| |Net loss for Lynwood Home|(165,839)|(193,281)|

----- End of picture text -----

Note 6 - YMWCH Trading Ltd

YMWCH Trading Ltd (a company limited by guarantee), whose directors are also trustees of the charity, transfer any net profit to the charity under gift aid at the end of each financial year. The net profit gift aided to the charity in 2021 was nil (2020 £818)

----- Start of picture text -----
||||||||| |---|---|---|---|---|---|---|---| |2021|2020| |Note|7|-|Direct|charitable|administration|£|£| |Grant|to CISWO|52,530|51,250| |Salaries|11,504|11,063| |Postage|1,563|303| |Printing|&|Stationery|590|236| |Accommodation|4,156|4,155| |Sundry Expenses|1,002|498| |Travelling|345|137| |Bank|Charges|128|60| |71,818|67,702|

----- End of picture text -----

YORKSHIRE MINERS’ WELFARE CONVALESCENT HOMES

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31ST DECEMBER 2021

2021 2020
£ £
Note 8 - Governance costs
Accountancy Fees 1,697 1,656
Trustees Meetings/Expenses/Indemnity Ins 613 354
2,310 2,010

Note 9 - Trustee costs and expenses paid

No Trustee received remuneration in 2021 or 2020. There were four full Trustee meetings during the year at a total cost of £184 (2020 : £168) The annual cost of the Trust's indemnity policy was £429 (2020 : £186).

2021 2020
£ £
Note 10 - Fixed assets
Lynwood ConvalescentHome -
Cost broughtforward at 1stJanuary 750,000 750,000
Additions in year - -
Disposals in year - -
Cost carried forward at 31st December 750,000 750,000
Depreciation broughtforward at 1stJanuary 190,422 179,002
Charge for Period 11,192 11,420
Depreciation carried forward at 31st December 201,614 190,422
Net BookValue 31stDecember 548,386 559,578
Note 11 - Investments
Market value as at 1 January 1,156,025 1,348,801
Additions at cost 18,912 130,866
Disposal proceeds
Netinvestmentgain/(loss)
(135,780)
115,927
(296,876)
(26,766)
1,155,084 1,156,025
Note 12 - Stock
Food 405 642
Cleaning 334 1,505
739 2,147
Note 13 - Debtors
YMWCH Trading Ltd
Prepayments
8,764
2,608
2,160
1,684
Accued Income and other debtors 756 600
12,128 4,444

8

YORKSHIRE MINERS' WELFARE CONVALESCENT HOMES

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31ST DECEMBER 2021

2021 2020
£ £
Note 14 - Cash at bank and in hand
CAF Cash GoldAccount 5,102 11,262
CAF Cash CurrentAccount 5,000 §,000
Rathbones - Capital CashAccount 37,810 63,772
Admin PettyCash 17 153
Lynwood PettyCash 283 400
Activity Float 100 100
48,312 80,687
Note 15 - Creditors Amounts falling due within one year
Trade Creditors 10,873 6,223
Accruals and other creditors 5,090 §,222
Convalescence Contributions received in advance 4,980 -
20,943 11,445

Note 16 - Funds

The Unrestricted Funds comprise the investments,tangible fixed assets and current assets. The assets held are valued at market value. The Unrestricted Fund is not restricted in its application and income can be used for the general purposes of the Charity.

Note 17 - Analysis of assets and liabilities between funds

Permanent
Unrestricted Endowment 2021 2020
£ £ £ £
Fixed Assets
Tangible Fixed Assets
Investments
548,386
736,443
-
418,644
§48,386
1,155,084
§59,578
1,156,025
Current assets
Stock 739 - 739 2,147
Debtors 12,128 - 12,128 4,444
Cash at bank 34,609 13,703 48,312 80,687
Current Liabilities
Creditors (20,943) - (20,943) (11,445)
1,311,362 432,344 1,743,706 1,791,436

Note 18 - Analysis of assets and liabilities between funds

At 31 January Investment At 31 December
2021 Income Expenditure Gains Transfers 2021
£ £ £ £ £
Unrestricted Funds 1,395,518 118,014 (287,296) 79,504 5,625 1,311,362
Restricted Funds 395,918 5,625 - 36,426 (5,625) 432,344
1,791,436 123,639 (287,296) 115,927 - 1,743,706

3 Organisation

YORKSHIRE MINERS WELFARE CONVALESCENT HOMES

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021

1 The Trustees present their report along with the financial statements of the charity for the year ended 31 December 2021. The financial statements have been prepared in accordance with the accounting policies set out on page § and comply with the charity's trust deed and applicable law.

2 Constitution and Objects and Activities for the public benefit

The Yorkshire Miners’ Welfare Convalescent Home Fund was re-established by Charity Commission Scheme dated 25 July 2000, as subsequently amended by scheme dated 16 December 2002 and deeds dated 9 September 2008, 14 June 2011 and 14 June 2016 respectively and is a registered charity number 230638.

The objects of the charity are to provide convalescent facilities to persons who are or have been employed in the coal industry, or allied activities, within Yorkshire and their wives, husbands, and dependant relatives and also widows, widowers and necessitous relatives of deceased persons (qualifying as above). The charity currently operates a convalescent home ‘Lynwood’ in Scarborough. The trustees have referred to the guidance given by the Charity Commission on public benefit when reviewing the charity's aims and objectives and details of the activities that have taken place during the year can be found later in this report.

The Trustees who have served during the year are detailed below:-

D Brewer | Carpenter Reverend Canon | Gaskell M Gillespie (Resigned 9 March 2021) Reverend Father D Percival D Pickering JM Saul D Coupland M Whittaker (Appointed 25/7/2021)

.

The Secretary to the Trustees, responsible for the day to day administration of the charity is Mr Richard O'Toole, CISWO, The Old Rectory, Rectory Drive, Whiston, Rotherham, S60 4JG.

4 Policy on Admissions.

Accommodation facilities are limited and admission is based on need relating to medical conditions and within the following guidelines, which were updated in September 2014.

Eligibility for admission to the Convalescent Home is based on the number of years’ service within the Yorkshire Coalfield. Ex-employees are entitled to one admission for every completed 5 years of service.

After using their entitlement, those suffering from a mining-related illness or accident may apply to have their entitlement extended and should give full details for the trustees’ consideration. Other beneficiaries who have used their entitlement may also apply for individual assessment. This applies to anyone who does not qualify under the above criteria. Admission will be based on medical need and applicants therefore give full details of why they wish to be considered.

10

Partners of former employees may attend with their husband/wife; such attendance means the deduction of one entitlement. Widows/widowers of ex-employees may receive two convalescent admissions only.

§ Contribution made by Volunteers.

Volunteers are encouraged to assist with the social care provided at the Lynwood Home.

6 Review of the Year’s Activities.

The COVID pandemic significantly impacted the charity in 2021 resulting in the home being closed for most of 2021. During the year 328 beneficiaries enjoyed a break.

The Trustees continue to monitor government guidelines and are establishing operating plans and risk assessments to provide a safe environment when the home reopens.

7 Financial Review

;

The charity had net outgoing resources for the year of £47,730 (2020: outgoing resources of £191,372).

The main factor contributing to the increased performance was the profit on the investment portfolios of £115,927 in 2021 compared with losses of £26,766 in 2020.

If we exclude the above investments factor the Charity made a year on year operational loss in 2021 of £163,657 compared with a loss of £164,606 in 2020. Income from beneficiaries attending the home increased by £21,408 compared to 2020. The charity received support from the Government through business support grants (£17,717) and the coronavirus job retention scheme (£40,941). The running costs of the home decreased by around £6,000 from 2020.

The Charity has two funds:

a) Unrestricted Fund

This is the core operational fund of the charity through which all its operational work is channelled. The unrestricted fund had net outgoing resources during the year of £84,156 (2020: £182,353) after a transfer of income of £5,625 (2020: £5,021) from the endowment fund and investment gains of £79,501 (2020: losses of £17,747). At 31 December 2021, the value of the unrestricted fund was £1,311,362 (2020: £4 ,395,518)

b) Permanent Endowment Fund

Income arising from this fund may at the absolute discretion of the Trustees be transferred annually to the Unrestricted Fund. During the year the income of the fund was transferred to the Unrestricted Fund. No part of the capital of the Permanent Endowment Fund may be spent. At 31 December 2021 the value of the Permanent Endowment Fund was £432,344 (2020: £395,918).

The total net assets of the charity as at 31 December 2021 were £1,743,706 of this sum £1,155,084 was held in investments managed by Rathbones, £548,386 in property (the net value of the convalescent home in Scarborough) and £40,236 in net current assets (principally cash deposits).

The Investments of the charity are managed by Rathbones and are regularly reviewed by the Trustees. Joint meetings have been held to review the performance of the Investment Managers and to review the balance of the portfolio between gilts, equities and property. The Statement of Investment Principles is given below:

11

8 investment Policy

The investments of the charity are managed by Rathbones. Funds are managed by them ona discretionary basis, the management agreement with them provides for “maximising total return through both the generation of income and capital growth over time by adopting an investment strategy of moderate risk”.

The Trustees monitor the performance of the investment manager against stated Performance Objective. Performance reports and valuations will be obtained quarterly. Attendance by the manager at client meetings is by client request.

The Trustees do not impose any restrictions whether in respect of ethical, social or environmental matters, or voting policy, or otherwise, believing that this course is in the best interests of the objectives of the Funds.

The primary objective of the Trustees is to seek to maximise total return to provide funds for distribution under the Charity’s current policies.

The total return of the portfolio for 2021 was 14.1% (2020: plus 3.1%) against a benchmark of 13.2% (2020: plus 2.1%).

9 Sources of Funding.

Modest amounts are received under gift aid from the YMWCH Trading Ltd and individuals.

The main source of funding is investment income and capital growth from reserves.

10 Expenditure to Support Key Objectives.

The average age of all beneficiaries on the database is 79.55 years. The Trustees have a policy of ensuring that the facilities provided are adequate to meet the beneficiaries’ needs.

11 Reserves Policy.

The free reserves of the charity (excluding fixed assets) comprised the Unrestricted Fund. The Trustees are conscious that the annual cost of providing convalescence facilities is greater than the income generated by the fund and the free reserves of the charity are utilised to cover the annual shortfall. In addition the Trustees consider that there will be a significant beneficiary population for many years hence and therefore they wish to ensure that the facilities remain available until 2030. The Trustees are of the opinion that the current free reserves may not be sufficient to enable them to meet that commitment to the beneficiary population in Yorkshire. The Trustees continue to work towards a long-term framework whereby the reserves of the charity will last until at least 2030.

12 Risk Management.

The major risks to which the charity is exposed are:-

Investment Return - maintaining adequate returns from the investment Portfolio to provide income.

Building - maintaining the building to an adequate standard whilst remaining affordable.

The trustees engage the services of Rathbones to assist in managing of its investment portfolio, and take advice from property consultants concerning works required on the building.

The trustees have prepared documented procedures to manage these and other risks. The trustees and the charity's staff are expected to follow these procedures which are regularly reviewed to ensure that they remain comprehensive and appropriate.

12

13 Impact of COVID — Going Concern

14

The charity has been unable to operate the home at full capacity since re-opening. The impact of this has seen a reduction in both income and expenditure at similar levels. We are not reliant on any external funding that could have been adversely impacted and we have not made any extended commitments that will significantly alter our financial position. We have sufficient resources to meet our obligations for the foreseeable future. The charity has ensured ongoing effective governance through regular reporting to the Board of Trustees and the holding of the usual cycle of meetings through electronic means.

The Trustees having reviewed cash flow forecasts do not believe there are any material uncertainties which cast significant doubt on the ability of the charity to continue as a going concern.

Trustees’ Responsibilities in relation to the Financial Statements.

Law applicable to charities in England and Wales required the Trustees to prepare financial statements for each financial year which give a true and fair view of the charity and of the incoming resources and application of resources of the charity for that period. In preparing those financial statements, the trustees are required to: e select suitable accounting policies and then apply them consistently;

The Trustees are responsible for keeping accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

----- Start of picture text -----
Approved by the Trustees on qlel 2022. and signed on their behalf by:
Signatureee seseteeses soo ye
Print Name...) -BREVVIAIA...o.cccc0-.... Print Name..4e.. Gaskell
Trustee Trustee
----- End of picture text -----

13