Treasurer’s report for the year ended 31[st] December 2024
The 2024 financial year has been similar to 2023. Lettings are the main source of the chapel’s income as in prior years. The rent from the parsonage was £31,500. Room lettings have increased by £2,502 in the year to £21,024(2023 £18,522). An average of £1,752 per month is received from lettings of the school rooms. Brass Band Concert for Xmas made a profit of £781.
The donations received were higher than last year, this year £2,043 (2023 was £1,379.) No grant was received from Manchester District Association this year, last year £2000 was received.
Legacy received in the year was £15,000 which really helped the finances of the chapel.
Maintenance costs for the chapel were lower than the previous year at £2,544. Other maintenance costs for the school rooms were also lower than the previous year at £780.(£3,543 2023)
I would like to thank Frank Drainey for all his support and all the extra help he continues to give in the role of honorary treasurer.
Asama Jabeen Treasurer
DUNHAM ROAD UNITARIAN CHAPEL
Incoming Resources for the year ending 31st December 2024
| Incoming resources Sunday Collections Sunday envelopes Donations MDA Grants Queens Road Church ministrial contribution G A Quota Payments Social Events Coffee contributions Parsonage lettings Schoolroom lettings ASA lease ASA heat & light receipts Weddings Money raised for charity Dividends and interest Gift aid reclaim Inquirer fees 100 Club Smarties window collections Danny's Group donations Other Legacy |
2024 1405 13620 2043 0 9298 698 1281 446 31500 21024 4175 997 250 629 4123 0 728 0 59 168 248 15000 107690 |
2023 1713 13182 1379 2000 8386 1088 852 407 30050 18522 4050 913 0 354 3562 4657 331 1000 139 146 425 0 |
|---|---|---|
| 93154 |
DUNHAM ROAD UNITARIAN CHAPEL
Resources Expended for the year ending 31 December 2024
| Resources expended | 2024 | 2023 |
|---|---|---|
| Minister's Salary | 33343 | 31499 |
| Minister's expenses | 556 | 380 |
| Minister's pension | 4084 | 3791 |
| Ministers national insurance | 0 | 0 |
| Minister's telephone | 705 | 567 |
| Minister's conference fees | 530 | 510 |
| Council tax on parsonage | 1144 | 1040 |
| Consultancy | 0 | 130 |
| Water rates | 1084 | 1000 |
| Gas and electricity | 10549 | 8970 |
| Stationery and Photocopying | 1594 | 2700 |
| Postage | 149 | 0 |
| Cleaner's wages and materials | 2111 | 1598 |
| Organist and organ maintenance | 3343 | 2081 |
| Maintenance- Chapel | 2544 | 3173 |
| Maintenance -small school room | 780 | 1324 |
| Maintenance - large schoolroom Parsonage repairs Parsonage letting fees and commission Investment fee Gardening MDA and GA subscriptions Donations Inquirer subsidy Insurance and chief rent GA delegate's expenses Sundry expenses Accountancy Website and computer expenses Preaching fee Advertising Bank charges Memorials Coronation expenses Band Cost expenses |
0 1347 3098 468 4190 1015 556 592 6303 799 486 2400 479 110 0 62 282 0 500 85200 |
2219 657 2520 0 3981 1260 859 592 5641 1087 245 2169 59 220 76 68 0 40 0 |
|---|---|---|
| 80456 |
| Dunham Road Unitarian Chapel Balance Sheet 31 December 2024 Notes Fixed Assets Cost of developing the Cottage Appliances Investments of the General Fund 1 Total Fixed Assets Current Assets Debtors and prepayments 2 Cash at bank Current account with CafCash Deposit account with CafCash Total Current Assets Less Current liabilities Creditors and accruals 3 |
Dunham Road Unitarian Chapel Balance Sheet 31 December 2024 Notes Fixed Assets Cost of developing the Cottage Appliances Investments of the General Fund 1 Total Fixed Assets Current Assets Debtors and prepayments 2 Cash at bank Current account with CafCash Deposit account with CafCash Total Current Assets Less Current liabilities Creditors and accruals 3 |
Dunham Road Unitarian Chapel Balance Sheet 31 December 2024 Notes Fixed Assets Cost of developing the Cottage Appliances Investments of the General Fund 1 Total Fixed Assets Current Assets Debtors and prepayments 2 Cash at bank Current account with CafCash Deposit account with CafCash Total Current Assets Less Current liabilities Creditors and accruals 3 |
31.12.24 142,898 12,676 33,827 41,535 |
31.12.24 59,371 1,146 142,898 |
31.12.23 133,393 11,957 13,045 40,526 |
31.12.23 59,371 1,146 133,393 |
|||
|---|---|---|---|---|---|---|---|---|---|
| Notes 1 2 3 |
|||||||||
| 203,415 87,575 |
193,910 65,085 |
||||||||
| 75,362 | 53,571 | ||||||||
| 88,038 | 65,528 | ||||||||
| 463 | |||||||||
| 443 | |||||||||
| 290,990 £ |
258,995 £ |
Funds carried forward per SOFA
£ 290,990 £ 258,995
Dunham Road Unitarian Chapel
| Statement of Financial Activities 12 Months to 31.12.24 Notes Incoming resources Resources expended Net Incoming/(Outgoing) resources Unrealised(loss) gain on general investment 4 Net movement of funds in the period Funds brought forward 1st January 2024 Funds carried forward 31 December 2024 |
12 Months to 31.12.24 107,690 85,200 22,490 9,505 31,995 258,995 290,990 |
12 mths | to 31.12.23 |
|---|---|---|---|
| 93,154 80,456 |
|||
| 12,698 7,431 |
|||
| 20,129 238,866 |
|||
| 258,995 |
Inde ndent Examiner's Re rtto ste of Dunham Road nitarian Cha el Altrincham I r¢port on th¢ Financial statern of the Trust for the year ended 31st December 2024. Respective re8ponsibilitwJ of trustees and ¢xaJniner The ¢harity'S trust¢es are resp)nsible forthe prepfiration of the accounts. The clwity's trustees consider that an audit is not Tequired for this year under s¢clion 144 of the Charities Act 2011 (the Charities Act) and that an Indedent cxaminatson is nea It is my Tesponsibility to: examine the accounts under section 145 of the CharAties ACL. to follow th¢ pr(Kedures laid down in th¢ g¢neral Directions given by the Clwity Commission (under section 145(5)(b) of th¢ cRltieS ACL. and to stste whether particular ntterS have come to my altentio b) of Independent eumitier'l #tt¢ment My ¢xaminalioD was carried out in cord with General Directions given by th¢ Charity Comn)issIo An examithon includes areviewofthe accounting records kept by the Clwities and a comparison of the accounts present&t with those cOrdS. It also includes consid¢ration of any unusual items or disclosures in the account4 and seeking explanations from the Trust¢¢s would be required in an audi( and consquently no opinion is given as to whether the aco)unts present a 'true and fair, view and the rew)rt is limited to those matters s¢t out iti th¢ statwi]¢nt below. Ind¢p¢ndent ExamiD¢e$ Sl•t¢menl In Connection with my no n)atter conK to my attention: (i) which gives me reasonable Call to believe that any material respecL the requirements: to k¢¢p acwunting T¢rdS in accord with section 130 of the Charities ACL and to prepare accounts lch accord with the accounting reconls and LM)mply with th¢ accounting reqUlrnts of the Cbarities Act have not been meL' or b) (li) to which in my opinion att¢ntion should be drawn in order trj enable a pro Per George Shaw FCA 2 Cheslwm Road Wilmslow SK9 6HA 2nd ApriL 2025