OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Registered Charity No. 230474

SOLIHULL WOMEN'S INSTITUTE FINANCIAL STATEMENTS

31 DECEMBER 2021

Principal Address:

W. I. Hall 745 Warwick Road Solihull B91 3DG

SOLIHULL WOMEN'S INSTITUTE CONTENTS OF THE FINANCIAL STATEMENTS

YEAR ENDED 31 DECEMBER 2021

Page
Trustees' Report 2
Independent Examiner's Report 3
Income and Expenditure Account 4 to 6
Statement of Assets and Liabilities 7
Notes to the Financial Statements 8 to 9

Page 1

SOLIHULL WOMEN'S INSTITUTE TRUSTEES REPORT

YEAR ENDED 31 DECEMBER 2021

As the largest women’s organisation in the UK, the National Federation of Women's Institute (NFWI) aims to offer women the best opportunity to make an impact in their communities, to influence local, national and world issues which affect the social, economic and environmental life of families and communities. The organisation also offers opportunities for members to learn new and traditional skills.

The Governing Document of our W.I. is the model constitution with rules and is lodged with the Charity Commission.

The Trustees of Solihull W.I., (Charity Reg No. 230474) are members of the main committee.

Trustees acting during the year ended 31st December 2021 were:

Mrs Annette Taylor - President to 23.11.21 Mrs. Jean Jones - President from 23.11.21 Mrs. Olwyn Hyatt Mrs. Susan Hands Mrs. Angela Mason – Secretary Mrs. Pauline Clarkson - Treasurer Mrs. Jean Stanley - Friendship Circle Secretary Miss Maggie Holloway Mrs. Darryl Murrin-Foyle Mrs Marilyn Tempest Mrs Betty Georgeson Mrs Eileen Wolstencroft (appointed 14.12.21) Mrs Kathleen Hillyer (appointed 14.12.21)

Activities and Achievements:

• Solihull W.I. has 56 full members. We are a member of West Midlands Federation

of Woman's Institute (WMFWI), and the NFWI.g g , p wide range of subjects and also a coffee club and Knit & natter mornings. subjects. We have a Coffee Morning, Craft Group and Lunch Group.

• Our delayed Centenary celebrations became an afternoon tea with a gift. Outings during the year were organised to 'John's Garden' and Worcester Xmas Market.

Our Hall is owned by our Institute in the names of three Custodian Trustees: Mrs. Olwyn Hyatt, Mrs June Mack and Mrs Susan Hands.

The Trustees have approved the Trustees’ Report above.

Signed:

Mrs Jean Jones - President Date: 31 October 2022

Page 2

INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES OF SOLIHULL WOMEN'S INSTITUTE

YEAR ENDED 31 DECEMBER 2021

I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 December 2021 which are set out on pages 4 - 9.

Respective responsibilities of trustees and examiner

As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the charity as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Paul Mannion ACA ACCA (Senior Statutory Auditor) for and on behalf of BK Plus Limited Chartered Certified Accountants and Statutory Auditor 2 Highlands Court Cranmore Avenue Solihull West Midlands B90 4LE

31 October 2022

Page 3

SOLIHULL WOMEN'S INSTITUTE INCOME AND EXPENDITURE ACCOUNT

YEAR ENDED 31 DECEMBER 2021

INCOME
Notes
Voluntary income
Grant from SMBC (re Covid)
Receipts at meetings
Full and dual members subscriptions
Publications
Diaries
Main Committee Activities:
- Donations / Grant received from Federation
- Summer lunch
Miscellaneous
Federation events
NFWI Raffle
200 Lottery
Gift Aid receivable
Interest Receivable
National savings bond
COIF primary account
Brewin Dolphin Account
Dividend Income
Hall Income
6
TOTAL INCOME
£
£
-
68
2,016
2,084
22
22
150
192
342
776
87
15
55
933
1
1
2
4,840
18,205
26,428
1 January 2021 to
31 December 2021
£
£
10,000
28
2,752
12,780
-
201
-
201
-
-
50
100
150
56
13
11
80
5,937
17,985
37,133
1 January 2020 to
31 December 2020
£
£
10,000
28
2,752
12,780
-
201
-
201
-
-
50
100
150
56
13
11
80
5,937
17,985
37,133
1 January 2020 to
31 December 2020
22
150
192
201
-
776
87
15
55
-
-
50
100
1
1
56
13
11
37,133

Page 4

SOLIHULL WOMEN'S INSTITUTE INCOME AND EXPENDITURE ACCOUNT (CONTINUED)

YEAR ENDED 31 DECEMBER 2021

EXPENDITURE
Notes
Meetings
Speakers & meeting expenses
Stationery, stamps and telephone
Web site costs
Payments to county and national federations
County affiliation fees
National affiliation fees
Contribution to block insurance
Publications
Newsletter
Diaries
Main Committee Activities:
- Centenary Celebrations
Miscellaneous Expenses
Federation events
Gift vouchers for members
NFWI raffle
Professional fees
Portfolio management fees
Depreciation
Donation to Denman Appeal - refunded
Deposits for 2020 celebration events
ACWW
200 Club
Hall Expenses
6
TOTAL EXPENDITURE
£
£
100
503
14
617
577
678
36
1,291
77
27
104
1,900
1,900
863
-
87
1,100
6,130
4,702
-
-
50
15
12,947
44,165
61,024
1 January 2021 to
31 December 2021
£
£
158
560
220
938
640
762
42
1,444
46
-
46
-
-
-
305
50
1,000
7,030
4,702
(120)
(300)
50
-
12,717
52,686
67,831
1 January 2020 to
31 December 2020
£
£
158
560
220
938
640
762
42
1,444
46
-
46
-
-
-
305
50
1,000
7,030
4,702
(120)
(300)
50
-
12,717
52,686
67,831
1 January 2020 to
31 December 2020
577
678
36
77
27
1,900
863
-
87
1,100
6,130
4,702
-
-
50
15
67,831

Page 5

SOLIHULL WOMEN'S INSTITUTE

INCOME AND EXPENDITURE ACCOUNT (CONTINUED)

YEAR ENDED 31 DECEMBER 2021

TOTAL INCOME
TOTAL EXPENDITURE
NET DEFICIT FOR THE PERIOD
REALISED GAIN ON INVESTMENT ASSETS
TOTAL GAINS AND LOSSES RECOGNISED SINCE
THE LAST ANNUAL REPORT
TOTAL FUND BROUGHT FORWARD
TOTAL FUND CARRIED FORWARD
UNREALISED GAIN ON REVALUATION OF INVESTMENT ASSETS
£
26,428
61,024
(34,596)
11,994
18,335
(4,267)
735,785
731,518
1 January 2021 to
31 December 2021
£
37,133
67,831
1 January 2020 to
31 December 2020
(30,698)
1,832
15,961
(12,905)
748,690
735,785

Page 6

SOLIHULL WOMEN'S INSTITUTE STATEMENT OF ASSETS AND LIABILITIES

31 DECEMBER 2021

Notes
Investment assets
2
Tangible assets
3
Freehold property
Furniture and equipment
Cash at hand and in bank
NatWest Current account
Lloyds TSB Hall account
COIF primary account
Cash in hand
Debtors
4
Liabilities
5
TOTAL ASSETS LESS LIABILITIES
Funds
Unrestricted income funds
TOTAL FUNDS
£
£
389,009
321,799
4,314
326,113
9,564
1,629
5,966
364
17,523
4,696
(5,823)
731,518
731,518
731,518
31.12.21
£
£
384,969
325,649
5,166
330,815
7,126
5,345
5,965
61
18,497
3,399
(1,895)
735,785
735,785
735,785
31.12.20
£
£
384,969
325,649
5,166
330,815
7,126
5,345
5,965
61
18,497
3,399
(1,895)
735,785
735,785
735,785
31.12.20
9,564
1,629
5,966
364
7,126
5,345
5,965
61
735,785
735,785
735,785

These financial statements were approved by the members of the committee on 31 October 2022 and are signed on their behalf by:

Mrs Jean Jones PRESIDENT

Page 7

SOLIHULL WOMEN'S INSTITUTE NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2021

1. ACCOUNTING POLICIES

Basis of accounting

The financial statements have been prepared using the accrual basis.

Fixed assets

All fixed assets are initially recorded at cost. Investments held as fixed assets are revalued at the date of year end and the gain or loss taken to the Income and Expenditure Account.

Depreciation

Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value over the useful economic life of that asset as follows:

Freehold property - 1% straight line Furniture and equipment - 10% straight line

Investments and investment income

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through the SOFA if the shares are publicly traded or their fair value can otherwise be measured reliably.

Investment income is accounted for in the period in which the Institute is entitled to receipt.

2. INVESTMENT

National Savings Bond
Brewin Dolphin
Cash held in investment account
Total
3. NON MONETARY ASSETS
COST
At 1 January 2021
Additions
At 31 December 2021
DEPRECIATION
At 1 January 2021
Charge for the period
At 31 December 2021
NET BOOK VALUE
At 31 December 2021
At 1 January 2021
£
£
5,000
5,000
371,945
373,654
12,064
6,315
389,009
384,969
Freehold
Furniture &
Property
Equipment
£
£
385,000
23,669
-
385,000
23,669
59,351
18,503
3,850
852
63,201
19,355
321,799
4,314
325,649
5,166
Market Value
31.12.21
31.12.20
Historical
Cost
£
5,000
300,410
Total
£
408,669
-
408,669
77,854
4,702
82,556
326,113
330,815

Page 8

SOLIHULL WOMEN'S INSTITUTE NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2021

4. DEBTORS

Debtors
Prepayments and accrued income
5. LIABILITIES
Creditors
Accruals
6. HALL ACCOUNT
INCOME
Hall lettings
Car parking
EXPENSES
Electricity
Gas
Water
Telephone
Rates
Insurance
Hall Manager
Repairs and maintenance
Cleaning & gardening
Hall accounts
Car parking services
NET SURPLUS / (DEFICIT)
£
1,459
3,237
4,696
£
4,135
1,688
5,823
£
15,450
2,755
18,205
2,110
731
2,228
552
513
2,881
20,886
4,808
2,835
600
6,021
44,165
(25,960)
31 December
2021
31 December
2021
31 December
2021
£
400
2,999
31 December
2020
3,399
£
370
1,525
31 December
2020
1,895
£
16,135
1,850
31 December
2020
17,985
2,726
1,194
731
563
90
2,616
20,297
13,072
4,348
300
6,749
52,686
(34,701)

Page 9