| PAGE | ||||
|---|---|---|---|---|
| Board Report | ||||
| Independent | Auditor's | Report | ||
| Statement of | Comprehensive Income |
|||
| (Including Income &. |
Expenditure | Account) | ||
| Balance Sheet | ||||
| Statement of | Changes | in Reserves | ||
| Notes to the | Financial | Statements | 8 —12 |
forthe year ended 3 |
1stDecember, 2020 |
g |
xpenure |
count) |
|---|---|---|---|---|
| Note | 2020 | 2019 | ||
| Turnover | 32,615 | 31,121 | ||
| Operating Costs: |
||||
| Management Services |
(9,431) (3,896) |
(8,617) (4,658) |
||
| Maintenance Depreciation including |
loss on disposal | (2,194) | (1,396) ~4 |
|
| D~7E | QQ 9~18 | |||
| Operating Surplus |
13,037 | 10,203 | ||
| Interest Receivable and | Other Income | 356 | 707 | |
| Interest Payable and Similar Charges Movement on fair value of Investments |
(2,945) Q3Q6 |
(3,137) ~7 |
||
| Surplus/(Deficit) on before taxatlon |
ordinary aclivities | 10,112 | 8,310 | |
| Tax on surplus | 0 | |||
| Surplus for the year | ~010 | |||
| Total Comp&whensive | Income for the year | ~330 |
Forthe Year Ended |
31st | December, 2020 | |||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| FIXEDASSETS | |||||||
| Housing land and buildings |
(net of depreciation) | 9 | 444,005 | 448,062 | |||
| Investments | 10 | 4 166 | |||||
| 448,121 | 452,564 | ||||||
| CURRENT ASSETS | |||||||
| Debtors Cash at Bank |
1,640 ~767 |
2,213 62 620 |
|||||
| 74,807 | 64,833 | ||||||
| CURRENT LIABILITIES | |||||||
| Creditors: Amounts | falling due within | ||||||
| one year | 12 | ~12 668 | |||||
| NET CURRENT ASSETS | |||||||
| TOTAL ASSETS LESS | |||||||
| CURRENT LIABILITIES | 510MQ | ||||||
| Creditors: Amounts after one year |
falling due | 13 | (156,850) | (162,157) | |||
| NET ASSETS | ~8K | ||||||
| CAPITAL AND RESERVES | |||||||
| Revenue Reserve | 15 | 353,460 | 343,348 |
| The Charity employs |
no sta | ff. | ||||
|---|---|---|---|---|---|---|
| 4. | TURNOVER | 2020f | 2019 E |
|||
| Rent | 26,785 | 25,556 | ||||
| Service Charge Amortisation of Government |
Grants | 4,804 ~02 |
4,539 1026 |
|||
| ~2 | 31 121 | |||||
| 5. | INTEREST RECEIVABLE | AND | OTHER INCOME | 2020 | 2019f | |
| Bank Interest | 222 | 533 | ||||
| Investment Income |
134 | 174 | ||||
| 2GZ | ||||||
| 6. | INTEREST PAYABLE | AND | SIMILAR CHARGES | 2020 | 2019 | |
| E | ||||||
| Housing Loan Interest |
||||||
| 7. | SURPLUS ON ORDINARY BEFORETAXATION |
ACTIVITIES | 2020f | 2019 | ||
| This is stated after charging; | ||||||
| Auditors Remuneration |
(including | VAT) | ||||
| in their capacity as Auditors |
| 9. FIXEDASSETS | 2020 | 2019 | ||
|---|---|---|---|---|
| HOUSING LAND AND BUILDINGS —Freehold |
||||
| Cost | ||||
| As at 31"December | 2019 | 531,921 | 529,088 | |
| Additions in year |
6,880 | |||
| Disposals in year |
(4,047) | |||
| As at 31"December | 2020 | $31 ')21 | 531921 | |
| Depreciation As at 31"December |
2019 | 83,860 | 81,660 | |
| Charged in year |
4,056 | 6,247 | ||
| Disposed in year |
(4,047) | |||
| As at 31"December | 2020 | |||
| Net BookValue | ||||
| At beginning of year |
||||
| At end of year | ||||
| Land with an estimated | cost off121,560 Is not depredated. | |||
| 10. INVESTMENTS | 2020 f. |
2019f | ||
| Other Investments | ||||
| At Valuation: | ||||
| NAA Common Investment |
Fund | |||
| As at 31"December | 2019 | 4,502 | 3,966 | |
| Revaluation | ~3 | |||
| As at 31"December | 2020 | |||
| At Cost | ||||
| Total | ||||
| At beginning ofyear |
4,502 | 3,966 | ||
| At end ofyear | ||||
| At Cost |
| FORTHE YEAR ENDED 31 | STDECEMBER, 2020 | ||
|---|---|---|---|
| il. Debtors | 2020f | 2019 | |
| Rent Arrears Prepayments and Accrued |
Income | 1,346 ~24 |
300 1913 |
| 12.CREDITORS: Amounts within one year |
falling due | 2020f | 2019 |
| Trade Creditors | 4,486 | 4,527 | |
| Rent Prepayments | 1,272 | 632 | |
| Housing Loans |
4,282 | 4,079 | |
| Accruals | 1,602 | 1,628 | |
| Government Grants |
1026 | 1026 | |
| 13.CREDITORS: Amounts falling due after more than one year |
2020 | 2019f | |
| Government Grants Housing Loans |
105,?20 ~0 |
106,746 | |
| 14.SECURED LIABILITIES | |||
| 2020f | 2019f |
| The housing loan falling due after more than |
one year falls due as follow | s:- |
|---|---|---|
| 2020f | 2019 f. |
|
| ~n one and two years | 4,493 | 4,282 |
| Between two and five years | 14,859 | 14,158 |
| After more than five years | ZZZZ | 3M21 |
| .REVENUE RESERVES | 2020 | 2019f |
|---|---|---|
| Brought forward Surplus for the year At 31"December 2020 |
343,348 LK11Z ~9K |
335,038 4319 R&95 |
| uded within the Revenue Reserves are amounts or stments in current and earlier years as follows: |
iginally from the revaluation of |
|---|---|
| Totalf | |
| At 1"3anuary 2020 | 4,502 |
| Investment Revaluation |
(336) |
| At 31"December 2020 |