OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

PAGE
Board Report
Independent Auditor's Report
Statement of Comprehensive
Income
(Including
Income
&.
Expenditure Account)
Balance Sheet
Statement of Changes in Reserves
Notes to the Financial Statements 8 —12


forthe year ended 3


1stDecember, 2020
g
xpenure
count)
Note 2020 2019
Turnover 32,615 31,121
Operating
Costs:
Management
Services
(9,431)
(3,896)
(8,617)
(4,658)
Maintenance
Depreciation
including
loss on disposal (2,194) (1,396)
~4
D~7E QQ 9~18
Operating
Surplus
13,037 10,203
Interest Receivable and Other Income 356 707
Interest Payable and Similar Charges
Movement
on fair value of Investments
(2,945)
Q3Q6
(3,137)
~7
Surplus/(Deficit)
on
before taxatlon
ordinary aclivities 10,112 8,310
Tax on surplus 0
Surplus for the year ~010
Total Comp&whensive Income for the year ~330


Forthe Year Ended
31st December, 2020
2020 2019
FIXEDASSETS
Housing
land and buildings
(net of depreciation) 9 444,005 448,062
Investments 10 4 166
448,121 452,564
CURRENT ASSETS
Debtors
Cash at Bank
1,640
~767
2,213
62 620
74,807 64,833
CURRENT LIABILITIES
Creditors: Amounts falling due within
one year 12 ~12 668
NET CURRENT ASSETS
TOTAL ASSETS LESS
CURRENT LIABILITIES 510MQ
Creditors: Amounts
after one year
falling due 13 (156,850) (162,157)
NET ASSETS ~8K
CAPITAL AND RESERVES
Revenue Reserve 15 353,460 343,348

The Charity employs

no sta ff.
4. TURNOVER 2020f 2019
E
Rent 26,785 25,556
Service Charge
Amortisation
of Government
Grants 4,804
~02
4,539
1026
~2 31 121
5. INTEREST RECEIVABLE AND OTHER INCOME 2020 2019f
Bank Interest 222 533
Investment
Income
134 174
2GZ
6. INTEREST PAYABLE AND SIMILAR CHARGES 2020 2019
E
Housing
Loan Interest
7. SURPLUS ON ORDINARY
BEFORETAXATION
ACTIVITIES 2020f 2019
This is stated after charging;
Auditors
Remuneration
(including VAT)
in their capacity as Auditors

9. FIXEDASSETS 2020 2019
HOUSING
LAND AND BUILDINGS —Freehold
Cost
As at 31"December 2019 531,921 529,088
Additions
in year
6,880
Disposals
in year
(4,047)
As at 31"December 2020 $31 ')21 531921
Depreciation
As at 31"December
2019 83,860 81,660
Charged
in year
4,056 6,247
Disposed
in year
(4,047)
As at 31"December 2020
Net BookValue
At beginning
of year
At end of year
Land with an estimated cost off121,560 Is not depredated.
10. INVESTMENTS 2020
f.
2019f
Other Investments
At Valuation:
NAA Common
Investment
Fund
As at 31"December 2019 4,502 3,966
Revaluation ~3
As at 31"December 2020
At Cost
Total
At beginning
ofyear
4,502 3,966
At end ofyear
At Cost

FORTHE YEAR ENDED 31 STDECEMBER, 2020
il. Debtors 2020f 2019
Rent Arrears
Prepayments
and Accrued
Income 1,346
~24
300
1913
12.CREDITORS: Amounts
within one year
falling due 2020f 2019
Trade Creditors 4,486 4,527
Rent Prepayments 1,272 632
Housing
Loans
4,282 4,079
Accruals 1,602 1,628
Government
Grants
1026 1026
13.CREDITORS: Amounts
falling due
after more than one year
2020 2019f
Government
Grants
Housing
Loans
105,?20
~0
106,746
14.SECURED LIABILITIES
2020f 2019f

The housing
loan falling due after more than
one year falls due as follow s:-
2020f 2019
f.
~n one and two years 4,493 4,282
Between two and five years 14,859 14,158
After more than five years ZZZZ 3M21

.REVENUE RESERVES 2020 2019f
Brought forward
Surplus for the year
At 31"December 2020
343,348
LK11Z
~9K
335,038
4319
R&95

uded
within the Revenue
Reserves are amounts
or
stments
in current and earlier years as follows:
iginally
from the revaluation
of
Totalf
At 1"3anuary 2020 4,502
Investment
Revaluation
(336)
At 31"December 2020