HUNT SERVANTS’ FUND
REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
Registered Charity Number 229974
MCA Banbury Ltd Chartered Accountants Units 4-6 The Wharf Centre Wharf Street Warwick CV34 5LB
HUNT SERVANTS’ FUND
ANNUAL REPORT AND ACCOUNTS
YEAR ENDED 31 DECEMBER 2021
| CONTENTS | |
|---|---|
| Charity Information | |
| Trustees Annual Report | 2-4 |
| Independent Examiners’ Report | = |
| Statement ofFinancial Activities | 6-7 |
| Balance Sheet | 8 |
| Notes to the Accounts | 9-16 |
| The following pages do not form part ofthe statutory accounts | |
| Detailed Statement of Financial Activities | 17-18 |
| DetailedBalanceSheet | 19-20 |
HUNT SERVANTS’ FUND
CHARITY INFORMATION
| Trustees: | T.R. Easby |
|---|---|
| R.E. Greenwood | |
| Hon. Mrs. R.A. Vestey | |
| A.L. Jackson | |
| Charity Number: | 229974 |
| Charity offices: | Overley Barn |
| Daglingworth | |
| Cirencester | |
| Gloucestershire | |
| GL7 7HX | |
| Independent Examiner: | Martin Cox FCA |
| MCA Banbury Ltd | |
| Chartered Accountants | |
| Units 4-6 | |
| The WharfCentre | |
| WharfStreet | |
| Warwick | |
| CV34 5LB | |
| Bankers: | Barclays Bank Ple |
| Leicester | |
| LE87 2BB | |
| Investment Managers: | Cazenove Capital |
| 1 London Wall Place | |
| London | |
| EC2Y5AU |
ihe
HUNT SERVANTS’ FUND
ANNUAL REPORT
YEAR ENDED 31 DECEMBER 2021
The Trustees present their Report and financial statements for the year ended 31 December 2021. The financial statements have been prepared in accordance with the accounting policies set out in note | to the accounts and comply with the Charity’s trust deed, the Charities Act 2011, and the Accounting and Reporting by Charities:Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard (FRS 102) (published in October 2019).
Structure, governance and management
The Hunt Servants’ Fund is an unincorporated trust, constituted under a Declaration of Trust dated 25 June 1963 as amended by scheme of the Commission dated 24 February 2009 and is a Registered Charity, number 229974,
The Trustees are appointed by the Board of Trustees. The minimum number of Trustees is two and there is no upper limit. When considering new Trustees regard is given to their experience and the mix of experience for the Trustees as a whole. Courses are made available to Trustees when required.
The Board of Trustees meet twice a year to agree the broad strategy and areas of activity for the Charity and these are implemented by correspondence and electronic communications throughout the year.
The Trustees have considered the major risks to which the Charity is exposed and have reviewed those risks and established systems and procedures to manage those risks.
Objectives and activities
The objects of the Charity are as follows:
-
(a) to promote education and training (i) among hunt servants and those intending to work as such; or (ii) in relation to matters concerning the countryside and the environment whether by the provision of financial assistance or by such other means as the trustees may in their absolute discretion think fit; or
-
(b) to relieve poverty amongst hunt servants, their spouses, widows, widowers, children and remoter issue.
-
In planning our activities for the year we kept in mind the Charity Commission’s guidance on public benefit.
Fundraising events are undertaken jointly with the Hunt Staff Benefit Society, a Friendly Society which provides post-retirement benefits for hunt staff.
2s
HUNT SERVANTS’ FUND
ANNUAL REPORT continued
YEAR ENDED 31 DECEMBER 2021
Objectives and activities - continued
Applications for assistance are invited from hunt servants who have been in full time employment with one or more pack or packs of hounds. The Masters and Chairmen of reminding the Hunts receive notices annually distributed themto huntofofficers the availabilityand staff.of this assistance. It is also mentioned in various publications
The Trustees have discretion to award allowances, grants or provision of accommodation.
During the year the Charity operated a Hunt Staff Bursary Scheme whereby bursaries are given to Hunts to enable hunt staff to undertake structured training for a National Vocational Qualification Level 2 in Animal Care and also develop their skills in literacy and numeracy.
Achievements and performance
During the year 44 beneficiaries received funds from the Charity.
Due to the Coronavirus pandemic, it was not possible to hold any fundraising events in 2021. However, some donations in lieu have been received.
The charity received four legacies totalling £47 413 97.
Financial review
eventsThe main ongoing source ofincome is from investments mainly in recognised unit trusts. Fundraising are normally carried out each year in conjunction with the Hunt Staff Benefit Society.
The Charity’s total income was £135,739.28 for the year including investment income of £42,991.78. Expenditure in the year was £104,032.61. Realised gains and unrealised gains on investments were £166,303.73 (net gain) resulting in a surplus for the year of £198,010.40. At the year end the Charity had net assets of £2,153,200.71, including investments worth £2,024,503.86.
Policy on reserves
The Trustees’ policy on reserves is to maintain such reserves as will provide sufficient income to enable allowances and grants to be awarded to the anticipated number of applicants.
The total funds as at 31 December was £2,153,200.71, of which £10,929.22 related to the Bursary Scheme and £81,500.00 related to a donation from the Jean Wilkinson Charitable Trust.
The Trustees regularly review the amount of funds that the Charity requires to ensure that they are adequate to fulfil the Charity’s continuing obligations.
Be
HUNT SERVANTS’ FUND
ANNUAL REPORT continued
YEAR ENDED 31 DECEMBER 2021
Plans for future periods
The joint fundraising event being held during 2022 with the Hunt Staff Benefit Society will be the HSBS Polo Day, which will take place at the Beaufort Polo Club on 6" August 2022.
Trustees’ responsibilities in relation to the financial statements
The law applicable to charities in England and Wales requires Trustees to prepare financial statements for each financial year which give a true and fair view of the Charity’s financial activities during the year and of its position at the end ofthe year. In preparing financial statements giving a true and[fair] view, the Trustees should follow best practice and:
-
e select suitable accounting policies and then apply them consistently; e make judgements and estimates that are reasonable and prudent; e state whether applicable accounting standards and statements of recommended practice have been followed, subject to any departures disclosed and explained in the financial statements; and;
-
¢ prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The Trustees are responsible for keeping accounting records which disclose with reasonable accuracy the financial position of the Charity and which enable them to ascertain the financial position of the Chavity and ensure that the fiiancial statcments comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008, and the provisions of the trust deed. The Trustees are responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
----- Start of picture text -----
(
----- End of picture text -----
T.R. EASBY On behalfof the Trustees
13'" September 2022
is
INDEPENDENT EXAMINERS’ REPORT TO THE TRUSTEES OF HUNT SERVANTS’ FUND
I report on the accounts of the Trust for the year ended 31 December 2021, which are set on pages 6 to 15.
Respective responsibilities of trustees and examiners
The charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
It is my responsibility to:
-
° examine the accounts under section 145 of the 2011 Act:
-
° to follow the procedures laid down in the General Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
-
° to state whether particular matters have come to my attention.
Basis of independent examiner’s report
My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a reviewofthe accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below,
Independent examiners’ statement
In connection with my examination, no matter has come to my attention:
-
(1) which gives me reasonable cause to believe that in any material respect the requirements:
-
e to keep accounting records in accordance with section 130 of the 2011 Act; and
-
e to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act
have not been met: or
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding ch of the accounts to be reached. io alele,hes022 Martin Coxix FCA = = MCA Banbury Ltd Chartered Accountants Warwick
t..
----- Start of picture text -----
2
Aongesojea] 5 2" 2S aifSae | &:
. nso } =| 5 ) ms 3
= Wa 8 SSP a— 5 $
ass
S - aa] s
eit fon)No} a meee S2
beee [od] lon$ |cn ae,| _ :
™ cm © co 3 6 ©
es =
ax a) 8 3 ae
a oma e ci |o3 eea8 /5
aN wR ACA]aor é3 HealeS S =); ==
ana & S
aa al Talcncn al|SitaS S on =S=e | Es-3
ee. e -3 1 EHEoSS/S/8S> ::= _ S=g:
o's ¥|S] 8
=| sf +rir] + S
o = 8 SF wm+
7
—?
H
f = | :
a . o5 S :
a:Un& Sa a zsS 7 S:
aH553 aj- 5on- A cn
7
a
tm cn 00
7= Ss S
z¢ = i S &alaa =:: neaba5 Zz
Ss oy =< con (0)
e} eneee = => Fe:== a—cn‘4 ayeVwao 6. °
=) = S S -
Ee
Z.° Aa os “>Nal aa
;
—
=
—
>— |
fe = 3
| nN 23
aA a
: a
i § E
eee
: :
ag ~ A fae
“2.8
Z£ 2 8 a)re: egeee 3
2 ZB fgise g
, = Fa PS 8
1 £25 2
eesas ! 3 3435:a«ey ° :|
< a 0 & ae ge. = A) ZRS =O's2°35RES8 f=8 egS
— F&F a Sod a & #5,n2 =8 2EySs
y & a5) E BBE: Se 3 8 4'c |
asx) Ssaa [am&€ SS)SEESaoeeeefo)© a o3 eo §5& :£34-)ss 2 9 =o SHhESSEEMSD F=z
rsZ.= a9)< a4< BESsers)sesa8O 4 £s S S tyeSag628Oofor aef oO&ey§&= ee:PesceE&5o0eaeSs°S5ae8guage3 E§=;
ec
= n& bx)> £ S ° & ge O iSf 233258$285ZOA”aADes 53a Nn Z. 3 7
----- End of picture text -----
ee 1
|é
a)
(ora)
eg
St
Vay
=|:|™
ne)
lore)
=
~.
Way
=||
sw
Vay
|
:
a
SF
+
ON
:
My
Vay
lon
oa
=
oo)||
sw
Vay
|
:
a
SF
+
ON
:
My
Vay
lon
oa
=
oo)|
(ae)
:
&
=
Mi
va)
wo
on||
|---|---|---|---|---|---|---|
|rc)
a,
=
=
loa)
CN||oO
Be
ae
=
loo}
rox|=)
TS
=
=
love)
ron|=
a)
Ya)|-
~
S
AQ
foe)
va)||
|||||—|N||
|—
1
pes
—
So
ro)
S
S
>
sar
2S
Ss
=
=
S
2
>
>
S
=
>
>
S
>
oS
oO
yy
en
2
2.
a
i
x
=
LY
ff
oO
f=|||||||
|||||||fe)|
|||||||oO|
|SS
ee
oN
No)
oY
cn|'|co)
af
ron
No)
oy
cn|(=)
-
a
No)
QR
cn|N
N
oo
Neo}
A
Ko)|N
on
AQ
oy,
fap)|oO
Ss
o
s
a3
°
=a|
|||||||2,|
|S
ay
)
wr
So.
re)
rox|'|i)
ay
=
i
So.
re)
ron|S
oy
S
wt
S.
al
fon|on
S
=)
(<a)
ae
|
No}|on
a
=)
™
re
a
No}|z
‘)
m
\o
om
So
ae
an|
|||||-|N|ob
3|
|||||||a:|
|||||||=|
|||||||fo)|
|||||||n|
|||||||oO|
|||||||——-|
|||||||O°|
|||||||Zz|
n=) Pes 2 & = a oD S 5 N oa ° (=) = Z. = Ff 3 —_ a s 2 o a ies is) ‘s 3 So SS n ud lo) :a =] g Z. Ss n I & 54 = = | x ~ - on — 5 a is ao) = = =| 2 ob PR oO o Zz. ej el . {2} a. eo <2) 5) Ss 2 a ‘So,~ oO [x] —i) oO= os ir oO & > cary n n = PF a & so as) 5 pS © = ) Fea = = 2= S$ 3B= 6 cyE fx,rs =— €§ & gf F& F 3 a) ne (e3} o i) 5) i) Z. aad Z. a Z. fe a
HUNT SERVANTS’ FUND
BALANCE SHEET
AS AT 31 DECEMBER 2021
| Note | 2021 | 2020 | |||
|---|---|---|---|---|---|
| £ | £ | 3 | £ | ||
| Fixed Assets | |||||
| Investments | 9 | 2,024,503.86 | 1,712,540.00 | ||
| Current Assets | |||||
| Debtors | 10 | 5,000.00 | 10,031.25 | ||
| Cash at bank and in hand | 147,380.65 | 256,397.56 | |||
| Total current assets | 152,380.65 | 266,428.81 | |||
| Liabilities | |||||
| Creditors: amounts falling due | |||||
| within one year | 1] | 23,683.80 | 23,778.50 | ||
| Net Current Assets | 128,696.85 | 242,650.31 | |||
| Total Assets Less Current Liabilities | 2,153,200.71 | 1,955,190.31 | |||
| FUNDS OFTHE CHARITY | |||||
| Unrestricted funds | 12 | 2,060,770.99 | 1,862,730.09 | ||
| Restricted funds— Bursary Scheme | 12 | 10,929.72 | 6,960.22 | ||
| Restricted funds — | |||||
| Jean Wilkinson donation | 12 | 81,500.00 | 85,500.00 | ||
| TotalCharityFunds | 2,153,200.71 | 1,955,190.31 |
Approved by the Board ofTrustees on 13'" September 2022 and signed on[its] behalf by:
' /
(
T.R. Easby
Notes on page 9 to 16 form part of the accounts
wits
HUNT SERVANTS’ FUND
YEAR ENDED 31 DECEMBER 2021
NOTES TO THE ACCOUNTS
-
Ls ACCOUNTING POLICIES
-
(a) The financial statements are prepared under the historical cost convention, modified by the revaluation of investments, and in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic ofIreland (FRS[102).] The102. Hunts Servants’ Fund meets the definition ofa public benefit entity under FRS The financial statements have been prepared to give a ‘true and fair’ view and have
-
departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. These financial statements are prepared in Sterling, which is the functional currency of the charity. No monetary amounts have been rounded.
-
(b) Exemption from preparing a cash flow statement The charity opted to early adopt Update Bulletin 1 as published on 2 February 2016 and therefore has not included a cash flow statement.
-
(c) Going concern The trustees consider that there are no material uncertainties about the charity’s ability to continue as a going concern.
-
(d) Investments Investment assets are included at market value at the balance sheet date. Realised and unrealised gains on disposal or revaluation of[investments][are][included][in][the][Statement] of Financial Activities.
Current asset investments are short term highly liquid investments and are held at market value. These include cash on deposit and cash equivalents with a maturity of less than one year.
- (e) Income All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income.
Je.
HUNT SERVANTS’ FUND
YEAR ENDED 31 DECEMBER 2021
NOTES TO THE ACCOUNTS- continued
-
(f) Expenditure Expenditure is accounted for on an accruals basis. It is categorised under the following headings:
-
e Costs of raising funds includes costs of goods sold at the Cheltenham Hunter Chase Evening Meeting;
-
e Expenditure on charitable activities includes allowances, grants and bursaries awarded to beneficiaries and governance costs. Governance costs comprise the costs of accountancy and compliance with constitutional and_ statutory requirements, investment management fees and administration costs incurred in supporting the charitable activities.
(g) Support costs Support costs are those that assist the work of the charity but do not directly represent charitable activities and include office costs and governance costs. Where support costs cannot be directly attributed to particular headings they have been allocated to cost of raising funds and expenditure on charitable activities on a basis consistent with use of the resources.
(h) Debtors and Creditors
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded 2¢ transaction price.
- (i) Taxation
The charity is considered to pass the tests set out in paragraph 1 Schedule 6 of the corporationFinance Acttax2010purposes.and thereforeAccordingly,it meetsthethecharitydefinitionis potentially ofa charitableexempt companyfrom taxation for UK in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 ofthe Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
=.
HUNT SERVANTS’ FUND
YEAR ENDED 31 DECEMBER 2021
NOTES TO THE ACCOUNTS- continued
| 2021 | 2020 | ||
|---|---|---|---|
| £ | £ | ||
| 2s | DONATIONS AND LEGACIES | ||
| Donations | 28,605.70 | 16,689.90 | |
| Donations towards bursaries | 3,969.50 | 200.00 | |
| Legacies | 47,413.97 | 120,209.27 | |
| Income Tax repayable on donations | - | 156.25 | |
| 79,989.17 | 137,255.42 |
Jean Wilkinson Legacy is a restricted fund for Douglas Hunt, any surplus fund on death will be distributed equally between the Hunt Servants Fund and Hunt Staff Benefit Society.
| ai | OTHER TRADING ACTIVITIES | ||
|---|---|---|---|
| Polo Day at the Beaufort Polo Club | 12,758.33 | 16,150.00 | |
| 12,758.33 | 16,150.00 | ||
| 4. | INCOME FROM INVESTMENTS | ||
| Dividends - Unit Trusts | 42,789.88 | 42,421.92 | |
| Interest - Unit Trusts and Government Stocks | 187.50 | 175.00 | |
| Interest on cash deposits | 14.40 | 43.19 | |
| 42,991.78 | 42,640.11 |
£42,991.78 (2020 - £42,640) of the above income was attributable to unrestricted funds and £nil (2020 - £nil) to restricted funds.
om EXPENDITURE ON RAISING FUNDS
Fundraising trading: cost of goods sold and other costs Polo Day at the Beaufort Polo Club - -
al le
HUNT SERVANTS’ FUND
YEAR ENDED 31 DECEMBER 2021
NOTES TO THE ACCOUNTS- continued
| 2021 | 2020 | |||
|---|---|---|---|---|
| £ | £ | |||
| 6. | CHARITABLE | ACTIVITIES | ||
| Allowances Grants |
4,000.00 58,784.50 |
4,000.00 53,339.00 |
||
| Bursaries | - | - | ||
| 62,784.50 | 57,339.00 |
£54,384.50 (2020 — £53,339.00) of the above expenditure was attributable to unrestricted funds and £4,000.00 (2020 - £4,000.00) to restricted funds. Grants of £54,384.50 (2020 - £53,339.00) were made to individuals in the year.
7 GOVERNANCE AND SUPPORT COSTS
| Use ofoffice | 23,237.00 | 23,738.00 |
|---|---|---|
| Investment Management fee | 9,331.36 | 7,996.58 |
| Independent Examiners’ fee | 3,000.00 | 3,000.00 |
| legal fees | 6,186.70 | 739.80 |
| Bank charges | 150.05 | 739.80 |
| Exchange differences | (657.00) | - |
| Staffleaving gift | - | 500.00 |
| 41,248.11 | 36,105.93 |
The Trustees did not have any reimbursed expenses (2020 £NIL).
8. STAFF COSTS
The number of staff employed was 1.
No employees received total employee benefits (excluding employer pension costs) of more than £60,000.
aids
HUNT SERVANTS’ FUND
YEAR ENDED 31 DECEMBER 2021
NOTES TO THE ACCOUNTS- continued
- INVESTMENTS
| 9. INVESTMENTS |
||||
|---|---|---|---|---|
| Market value | Market value | |||
| 31 December | 31 December | |||
| Nominal | Cost | 2021 | 2020 | |
| £ | £ | £ | ||
| _Held throughout the year | ||||
| Cazenove Equity Income Trust | ||||
| for Charities | 450,000 | 143,333.71 | 222,975 | 202,275 |
| MajedieUK Equity Fund | 55,000 | 72,284.20 | 89,920 | 77,347 |
| Findlay Park Inc | 405 | 22,113.11 | 59,726 | 47,150 |
| Vanguard S&P 500 ETF | 820 | 22,323.50 | 54,796 | 42,429 |
| RWC Global EM Markets | 200 | 19,932.60 | 22,433 | 23,753 |
| M&G GI Dividend | 57,977 | 39,522.18 | 71,334 | 64,255 |
| Fidelity Global Dividend | 48,128 | 29,857.00 | 49,428 | 45,012 |
| Schroder UK Corporate Bond | 112,000 | 54,563.67 | 71,456 | 72,674 |
| Schroder Strategic Credit Fund | 490 | 50,825.80 | 47,557 | 47,664 |
| Capita Trojan Fund | 40,000 | 74,702.40 | 128,372 | 114,388 |
| Charities Property Fund | 83,000 | 83,898 .04 | 113,660 | 102,878 |
| Property Income Trust for Charities | 60,549 | 49,666.11 | 55,445 | 48,760 |
| Schroder Charity Equity Value Fund | 120,000 | 79,548.00 | 77,964 | 62,064 |
| Schroder SSF Diversified Alternative Assets 600 |
60,503.00 | 69,538 | 61,692 | |
| Trojan Income Fund | 24,827 | 47,741.08 | 50,396 | 44,659 |
| iShares Physical Metals PLC | 2,225 | 57,444.94 | 58,551 | 59,875 |
| Wellington Global Healthcare | 4,695 | 34,371.34 | 46,841 | 45,236 |
| Blackrock European Dynamic Fund | 11,000 | 19,751.75 | 31,878 | 26,895 |
| Vanguard Japan Stock Index Fund | 140 | 22,082.50 | 24,255 | 24,065 |
| T. Rowe GI Technology Equity Fd | 2,000 | 23,529.18 | 44,500 | 40,700 |
| Polar Capital European ex UK Income | Fund 2,000 | 14,520.00 | 18,020 | 16,860 |
| Atlas Global Infrastructure Fund | 200 | 22,864.87 | 26,381 | 24,525 |
| CG Absolute Return Fund | 600 | 77,202.00 | 85,050 | 79,110 |
| MU Lyxor Core US TIPS | 200 | 22,239.72 | 23,783 | 22,570 |
| Polar Global Insurance Fund | 4.700 | 24,979.77 | 29,844 | 26,027 |
| 1,169,997.47 | 1.574.103 | 1,422,863 |
af
HUNT SERVANTS’ FUND
YEAR ENDED 31 DECEMBER 2021
NOTES TO THE ACCOUNTS- continued
| 9, INVESTMENTS - continued |
|||||
|---|---|---|---|---|---|
| Market value | Market value | ||||
| 31 December | 31 December | ||||
| Nominal | Cost | 2021 | 2020 | ||
| £ | £ | £ | |||
| Brought forward | 1,169,997.47 | 1.574.103 | 1,422,863 | ||
| Purchased during the year and held at year | end | ||||
| Ninety One III Global | 17,000 | 27,854.60 | 30,746 | ||
| Schroder Sterling Corporate Bond | 16,000 | 10,297.60 | 10,208 | ||
| Schroder Global Recovery-Fund | 80,000 | 48,435.00 | 53,080 | ||
| Brevan Howard Absolute Return | 267.84 | 26,618.70 | 27,893 | ||
| Atlas GI Infastruct-B-GBP-Uh-Dis | 100 | 12,080.31 | 13,19] | ||
| Schroder SSF Diversified Alternative Assets | 400 | 42,896.00 | 46,359 | ||
| Morgan Stanley Global Asset backed | |||||
| securities fund | 1,555.047 | 38,889.71 | 38,767 | ||
| CG Absolute Return Fund | 160 | 21,985.60 | 22,680 | ||
| Lyxor Core US TIPS ETF-D-M-h-GBP-Dis | 200 | 23,014.00 | 23,783 | ||
| Charities Property Fund | 31,700 | 39,995 .89 | 43,410 | ||
| Federated Hermes Unc Credit-L3-GBP-h-Dis37,000 | 39,612.20 | 39,065 | |||
| Schroder Asian Alpha Plus Fund | 29,000 | 36,177.50 | 36,714 | ||
| Blackrock iSharesCNY Bnd-S-USD-Dis | 8,476 | 66,167.09 | 64,505 | ||
| 434,024.20 | 450,401 | ||||
| 1,604,021 .67 | 2,024,504 | 1,422,893 | |||
| SOLD DURING THE YEAR | |||||
| Nominal | Cost £ |
Proceeds £ |
Gain/(Loss) £ |
||
| Majedie UK Equity Fund | 5,000 | 6,571.29 | 7,006.00 | 434.71 | |
| SchroderUK Corporate Bond | 60,000 | 30,403.72 | 38,976.00 | 8,572.28 | |
| Capita Trojan Fund | 10,000 | 18,675.60 | 28,443.00 | 9,767.40 | |
| Charity Bond Fund | 54,568 | 31,967.21 | 38,355.95 | 6,388.74 | |
| Black Rock Asian Dragon Fund | 1,000 | 33,054.00 | 42,820.00 | 9,766.00 | |
| Trojan Income Fund | 25,173 | 49,728.92 | 43,909.26 | (5,819.66) | |
| T. Rowe GI Technology Equity Fund | 1,007 | 11,850.82 | 22,040.38 | 10,189.56 | |
| 1.25%UK Treasury Stock | 28,000 | 31,099.88 | 27,701.77 | (3,398.11) | |
| iShares USD Treasury Bond | 4,200 | 24,200.82 | 21,554.82 | (2,646.00) | |
| iShares ChinaCNY Bond | 15.200 | 60,736.80 | 65,233.42 | 4,496.62 | |
| T Rowe Asian Oppt Eq | 40,322.59 | 36,243.33 | (4,079.26) | ||
| 338,611.65 | 372,283.93 | 33,672.28 |
afk
HUNT SERVANTS’ FUND
YEAR ENDED 31 DECEMBER 2021
NOTES TO THE ACCOUNTS- continued
9. INVESTMENTS- continued
| Purchased during the yearand sold during the | Purchased during the yearand sold during the | year | |||
|---|---|---|---|---|---|
| Nominal | Cost | ||||
| T Rowe Asian Oppt Eq | 3,850 | 40,322.59 | |||
| iShares ChinaCNY Bond | 11,000 | 43,691.47 | |||
| 84,014.06 | |||||
| Purchased during the year and held at year end | 434,024.20 | ||||
| Total purchases | 518,038.26 | ||||
| Summary | |||||
| Fixed Asset Investments Summary | |||||
| Quoted Investments | |||||
| 2021 | 2020 | ||||
| £ | £ | ||||
| Market Value at | January 2021 | 1,712,540.00 | |||
| Additions and conversions during the | year | 518,038.26 | 301,622.66 | ||
| Accumulated income | - | - | |||
| Disposals and Capital distributions during the year | (373,691.13) | (334,673.84) | |||
| Equalisation relating to units purchased | in prior years | - | (1,837.57) | ||
| Rebate relating to stock purchased prior | years | - | - | ||
| 1,856,887.13 | 1,694,320.09 | ||||
| Net unrealised investment gain/(loss) | 167,616.73 | 18,219.91] | |||
| MarketValueat31December2021 | 2,024,503 | .86 | 1,712,540.00 |
he
HUNT SERVANTS’ FUND
YEAR ENDED 31 DECEMBER 2021
NOTES TO THE ACCOUNTS - continued
| 2021 | 2020 | |||
|---|---|---|---|---|
| £ | £ | |||
| 10. | DEBTORS | |||
| HSBS office facilities paid in advance | 5,000.00 | 10,000.00 | ||
| Income tax reclaim | - | S123 | ||
| Accrued donation income | ~ | - | ||
| 5,000.00 | 10,031.25 | |||
| it. | CREDITORS: amounts falling due within one year | |||
| Investment Management fees | 2,446.80 | 2,040.50 | ||
| Independent Examiners’ fee | 3,000.00 | 3,000.00 | ||
| HSBS office facilities | 18,237.00 | 18,738.00 | ||
| Deferred income | - | - | ||
| 23,683.80 | 23,778.50 | |||
| Restricted funds | ||||
| 12. | FUNDS | Unrestricted | Bursary | Jean Wilkinson |
| Funds | Scheme | Donation | ||
| £ | £ | £ | ||
| Balance at | January 2021 | 1,862,730.09 | 6,960.22 | |
| Incoming resources | 131,769.78 | 3,969.50 | - | |
| Resources expended Other recognised gains/(losses) |
(100,032.61) 166,303.73 |
- - |
(4,000.00) - |
|
| Transfers between funds | - | - | - | |
| Balanceat31December2021 | 2,060,770.99 | 10,979.72 | $1,500.00 |
- RELATED PARTY TRANSACTIONS
During the year the Hunt Servants’ Fund undertook one fund raising event jointly with the Hunt Staff Benefit Society, a Registered Friendly Society. The funds raised during the year were as follows:
| Hunt | Hunt Staff | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Servants’ | Fund | Benefit Society | |||||||
| Polo | Day | at | the | Beaufort | Polo | Club | £1236 | £7,047 |
The Charity is administered from the same premises as the Hunt Staff Benefit Society and a recharge is made for shared expenses.
«1G-
HUNT SERVANTS’ FUND
MANAGEMENT INFORMATION
YEAR ENDED 31 DECEMBER 2021
The following pages do not form part of the statutory accounts.
1 ™~ 4 1
| ! | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| S Qa P= |
AB | onrnona$} DG CS Oy Ser} Anodocwxwtrt DCONnNNAOMN BWA es Cis on =A — + Sel |
al “ wo st = Ne} fon — |
SOoom ton 4 CM oem Co ona as ron anoamn So Ee OL Ser RG) ate cal ™~ N wo |
al oY + s ay, Sal oy |
||||
| _ SIA Oo A |
Sb i mao oS AHA Ment! Wen Oona ht + ~~ W 0O 66 4 OM Bars io Aa cA = mos |
(ora) A fon cn BP w on — |
Sesoocnmm 'sS 1 Sneones 4 ~rOOSC”R st (AO) 90 7, eo CL, Sos CS (TN oO SYS a N \o |
||||||
| Elec q |
2S | t.? @ 7 & & t |
f | 18 € fe GD ee 4 S |
|||||
| ns) | oO} 4 TS] 9 2/0 |
So = + |
(=) is + |
||||||
| La» 2's EE a|Fel 2) Bl 3 |
"O faa e,) |
wal | > ff &£ & F&F LT OF |
8 S n (oa) |
[mj " S oy on |
+5 & = & & FF AT FS A |
|||
| N fx) fm es — |
bis pe Oo] 2 ‘oso yl Ss |
> = 5 |
OS ' gy oom BS ES COQ MAN, wen Oa mM + Root WM © CO OS, beYa co Na Q rm oP |
i) > on Ne} ae onl (oa) ne |
Se oometo ! eSenenes nf - as OOS |
||||
| ai | |||||||||
| 1S)= | |||||||||
| =< | |||||||||
| — | |||||||||
| 1S) | |||||||||
| = a a < & |
3 6 fie bf Oo |
eZ ‘S) |
|||||||
| = > Z. 2, ea) =) 'o) =) = 2 5 nA 8 & i= — = «= a < 5 es x 28 8 QZ Nn Wo wa = 5 eS e = & =) <3) [e3 |
oc ~ A |
S ° Oo 6 2 a) Ss S bese ee 2 E s 5 » @ @ £ Men yu ]>2togk es SEeEV SES ESSoesyg es weetoaes 2s 4aqans&easa |
n oOo go o 2 Q o Ey 2 2 9 n & Es o ‘Sg eS 2 & Se © 2 cS = < Ss 2 3B Pests 82 2E Rees ,mo fs OASsssaean gb wos e oe Go Begg le Me & SB, ,cosets & Mees Sas ees HoOs<Si4ndavaka |
|=
S|
=
es|asco)
#85
AX |
ast
=
a”
| =|asco)
#85
AX |
ast
=
a”
| =|asco)
#85
AX |
ast
=
a”
| =|,||:
:
s
wy
SS|
|---|---|---|---|---|---|---|
|=—
Sag|]s
\OS
SS
S
|
= &.
=
C4
os
‘
ww OO
x
= | &||||,||:
:
.
=
oe)
ON|
|—
oO
S
=
A|!||=
=
S
<|'||ss
:
:
Ss
cS|
|S|||S|||x,|
|SS
vat
pe
Dy
foe)|1
1||oS
S
g
cn|||:
)
oN
e
fox
cn|
|CEN
~
=
=
™~
ul|o>
n
IF}
oe
= &
%&
we 0|!
|3|3
ES
+
3
eg|in||1|:
:
:
E
lon)|
||||—_—||||
|n|||||||
|EA
en
aS
aa
gg
me
ze
Eo
;
+
me
es
OZ
= 4
moO
na
oie)
Bo
$a
So
Se)
yo
ee
Aa|bi
Da
3
«2s
us
ge
55
:
ap
oOo vo
>
Us
Ee §
565
:
ge
22
oe
28
oe
3 3
ae
Se
joIe 2
E
rn|||Z
py a
Bg
-
:
ma
i
4
Z
:
.
OZ
E
eé
:
:
:
5
i
ee
z
a8
2
8:
re
¢
2g
2
=f
3
3s
E
2
:
:
Z
o
e
E
5
Ce
be
FAad
Nn<<|||
=> Fe(oa) Pe 5:7 eS} Sa] % S| 2e\e S| &al|s a Maew | WDos SS < =e : &> ooaD <4 : | seis ; é St = = see? | oe Co cn a) oo& nN S[1] S : ’ S 1 SS=: z = 5= S“+: RE —= — >1 '|% 1 lon)g 2 < g raat2; Kcy) oaSco | & ~ es $ is Sa c ! 1 ~ = S= CN ee ™ x 4 “ere | ce lore]S cn WY —Oo eSaa lon)Se) n a ao) z ww ~~ & << @ OS 22 3! ~~ B a PO Se Bis u < 22 zy x2 28 + ae EE oe eGEo 8UE 3g as ane: Be oe oO Qo ge 2 BG oo es Ee geae 5 A= 88 g 3° Ne aa Z =f ae ae fe Ee z = Fs AND A &= =nA<x
3S> oNRE a | c | s| 22/2] 2 s vay = ar} sg =we | S 5 on : =| Sais! | : Ss] SS = al lee) = oS 4 rox =|& — S , PRET oO 1 S a = : S : : = = of = —S. oS 14 iS A : oN= S g S a cry on fae) & Toma ey; Qaiea =) ~ : — =| S : [o‘e) = =i | lon &
)
n os no} z mn 3 22: o.2